EN DE

Nice D&B Co (130580) Fair Value & Analysis

Industrials · KR · Market cap 84.4B KRW

ND Nice D&B Co 130580 · KQ
Price5,600 KRW
Fair Value17,622 KRW
Upside+214.7%
Quality73/100
Watch Nice D&B Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 15.8% net margin
generates free cash flow
4.56% dividend yield
Ranks above peers (7/7)
Moderate moat 64/100
Evidence: High Range 13,216 KRW – 22,027 KRW Share as image

Fair value as of: Jul 20, 2026

From 26 valuation models · updated 21 days ago

Share price +1.3% over the past month.

A solid business, screening 215% undervalued on our models.

What matters now

  • The rarer combination: high quality (73/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (13,216 KRW). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

9,702 KRW 4,206 KRW Fair Value 17,622 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 4,206 KRW – 9,702 KRW · fair‑value band 13,216 KRW – 22,027 KRW · the 5,600 KRW price screens below the 17,622 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nice D&B Co (130580) currently trades at 5,600 KRW, while our model-based Fair Value estimate is 17,622 KRW, implying the stock looks roughly 214.7% undervalued today. The Quality Score stands at 73/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Nice D&B Co generated revenue of 90.7B KRW at a net margin of 15.8%. Revenue grew 8.2% year over year. Fundamentals as of Jul 20, 2026

Our scenario range runs from 13,216 KRW (bear case) to 22,027 KRW (bull case); at 5,600 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 102% fair-value upside, at 215%, 130580 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 6,800 KRW 7,840 KRW 14,711 KRW 76
Growth DCF 15,010 KRW 21,285 KRW 30,398 KRW 72
Gordon GGM 1,882 KRW 3,914 KRW 6,209 KRW 70
All 26 models by family
DCF Models
FCF DCF 14,840 KRW 22,015 KRW 33,166 KRW 38
Owner Earnings 13,801 KRW 20,364 KRW 30,564 KRW 31
5Y Revenue Exit 11,551 KRW 16,296 KRW 22,296 KRW 39
5Y EBITDA Exit 13,837 KRW 20,631 KRW 28,572 KRW 41
5Y P/E Exit 14,603 KRW 22,083 KRW 29,995 KRW 38
10Y Revenue Exit 12,386 KRW 17,037 KRW 23,228 KRW 36
10Y EBITDA Exit 14,083 KRW 20,069 KRW 28,080 KRW 37
10Y P/E Exit 14,574 KRW 21,084 KRW 29,179 KRW 35
Earnings-Based
Graham-Dodd 5,706 KRW 18,937 KRW 25,341 KRW 54
Lynch FV 4,282 KRW 6,117 KRW 7,952 KRW 50
PEG = 1.0 4,282 KRW 6,117 KRW 7,952 KRW 46
EPV 9,633 KRW 10,795 KRW 11,811 KRW 59
Dividend Discount
Gordon GGM 1,882 KRW 3,914 KRW 6,209 KRW 70
DDM Multi-Stage 1,882 KRW 3,206 KRW 4,107 KRW 61
Multiples
P/E Multiple 13,216 KRW 17,622 KRW 22,027 KRW 63
P/S Multiple 8,899 KRW 11,865 KRW 14,832 KRW 58
P/B Multiple 10,699 KRW 14,265 KRW 17,831 KRW 55
EV/EBIT 15,438 KRW 19,697 KRW 23,955 KRW 53
EV/EBITDA 14,571 KRW 18,541 KRW 22,511 KRW 54
EV/Revenue 10,136 KRW 13,340 KRW 16,544 KRW 43
Asset-Based
NCAV (Graham) 3,753 KRW 5,029 KRW 7,506 KRW 50
Growth DCF
Growth DCF 15,010 KRW 21,285 KRW 30,398 KRW 72
Rev-Margin DCF 11,551 KRW 16,368 KRW 22,034 KRW 67
Economic Profit
Residual Income 6,800 KRW 7,840 KRW 14,711 KRW 76
ROIC Compounder 10,104 KRW 12,223 KRW 14,833 KRW 67
Growth Earnings
Growth-Adj P/E 11,178 KRW 15,969 KRW 20,759 KRW 68

Widest divergence: DCF Models (20,364 KRW) versus Dividend Discount (3,206 KRW). Highest evidence: Residual Income (76).

Notify me when 130580 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 90.7B KRW
Revenue growth (YoY) +8.2%
Net margin 15.8%
Return on equity 1,368%
Free cash flow 16.2B KRW FY2025
Operating margin 17.1%
More key figures
Dividend yield 4.6%
EPS growth (YoY) +93.8%

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 73 · Market factors (momentum, volatility) 54

Profitability 63
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Nice D&B Co., Ltd. operates as a corporate credit information provider in South Korea. The company offers corporate credit evaluation for public institutions and enterprise evaluation service for submission of private companies; technology credit evaluation, an evaluation system that analyzes various factors, such as technology, marketability, and business …

Full company description

Nice D&B Co., Ltd. operates as a corporate credit information provider in South Korea. The company offers corporate credit evaluation for public institutions and enterprise evaluation service for submission of private companies; technology credit evaluation, an evaluation system that analyzes various factors, such as technology, marketability, and business feasibility for a company; and overseas company information services, such as data universal numbering system (DUNS), corporate credit survey report, overseas company information inquiry, anti-money laundering, API, government project support, export support services, overseas market research, and other services. It also provides corporate credit information inquiry services, including corporate credit information inquiry, customer credit management, corporate information data, and corporate report purchase; and consulting services that include domestic and overseas credit rating, early warning, financial analysis and analysis check, and credit review support. The company formerly known as D&B Korea changed its name to Nice D&B Co., Ltd. in 2008. Nice D&B Co., Ltd. was founded in 2002 and is based in Seoul, South Korea. Nice D&B Co., Ltd. operates as a subsidiary of Dun & Bradstreet Holdings, Inc.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Nice D&B Co reported revenue of 91.4B KRW in FY2025 versus 88.7B KRW in FY2021, a compound +0.7%/yr. Reported net income was 12.9B KRW in FY2025, compounding −0.7%/yr from FY2021.

Growth Quality 72/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
91.4B KRW
Latest YoY
+1.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.1%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.2%
Revenue +0.7%/yr
FY21 88.7B KRW
FY22 92.2B KRW
FY23 87.9B KRW
FY24 89.7B KRW
FY25 91.4B KRW
Net income −0.7%/yr
FY21 13.3B KRW
FY22 13.7B KRW
FY23 10.4B KRW
FY24 13.7B KRW
FY25 12.9B KRW

Watch 130580: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nice D&B Co Fair Value". https://www.fairvalue-calculator.com/stock/130580

Peer Group

Industrials · 5339 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Professional & Commercial Services” was too small, so the broader sector is used.)

Quality Score 73 · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth 8% · Above median
Dividend yield (TTM) 4.6% · Top 25%

Valuation Multiples vs Industrials median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 5
FUTURE 41 · sector 24
PAST 0 · sector 27
HEALTH 0 · sector 94
DIVIDEND 91 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Professional & Commercial Services stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Fischer Chemic Limited FISCHER ₹39.31 ₹8.06 -79%
e-Credible Co 092130 14,040 KRW 21,145 KRW +51%
KG Mobilians Co 046440 3,910 KRW 7,908 KRW +102%
INSUN Environmental New Technology Co 060150 3,060 KRW 6,658 KRW +118%
NICE Total Cash Management Co 063570 3,080 KRW 4,300 KRW +40%
CCID Consulting Company 8235 HK$0.7850 HK$2.55 +225%
Yangjisa Co 030960 4,750 KRW 502.19 KRW -89%
Smart Globe Holdings 8485 HK$1.50 HK$0.4500 -70%
Kocom Co 015710 2,600 KRW 6,071 KRW +133%
Paratech Company 033540 798.00 KRW 3,072 KRW +285%

Compare Nice D&B Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Nice D&B Co (130580) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 17,622 KRW versus a price of 5,600 KRW, about +215% (undervalued).
What is the fair value of 130580?
Our model-based fair value for Nice D&B Co is 17,622 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 5,600 KRW.
What is the quality score of 130580?
Nice D&B Co has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Nice D&B Co (130580)?
Nice D&B Co reported trailing-twelve-month revenue of about 90.7B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 130580?
The net profit margin of Nice D&B Co is about 15.8%, meaning it keeps roughly 15.8% of revenue as net income. Based on the latest reported figures.
Does Nice D&B Co pay a dividend?
Nice D&B Co currently shows a dividend yield of about 4.56% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Nice D&B Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.