Nice D&B Co. Ltd (130580) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Nice D&B Co. Ltd KRW 15,993, price KRW 6,770, upside +136.2%, quality 73 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Nice D&B Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 4,206 KRW – 9,702 KRW · fair‑value band 12,311 KRW – 20,759 KRW · the 6,770 KRW price screens below the 15,993 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Nice D&B Co. in your weekly email
Every Wednesday you see whether Nice D&B Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Nice D&B Co., Ltd. operates as a corporate credit information provider in South Korea.
Show more
Nice D&B Co., Ltd. operates as a corporate credit information provider in South Korea. The company offers corporate credit evaluation for public institutions and enterprise evaluation service for submission of private companies; technology credit evaluation, an evaluation system that analyzes various factors, such as technology, marketability, and business feasibility for a company; and overseas company information services, such as data universal numbering system (DUNS), corporate credit survey report, overseas company information inquiry, anti-money laundering, API, government project support, export support services, overseas market research, and other services. It also provides corporate credit information inquiry services, including corporate credit information inquiry, customer credit management, corporate information data, and corporate report purchase; and consulting services that include domestic and overseas credit rating, early warning, financial analysis and analysis check, and credit review support. The company formerly known as D&B Korea changed its name to Nice D&B Co., Ltd. in 2008. Nice D&B Co., Ltd. was founded in 2002 and is based in Seoul, South Korea. Nice D&B Co., Ltd. operates as a subsidiary of Dun & Bradstreet Holdings, Inc.
Stock analysis
Nice D&B Co. Ltd (130580) currently trades at 6,770 KRW, while our model-based Fair Value estimate is 15,993 KRW, implying the stock looks roughly 57.7% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 15,969 KRW per share, and 20 of the 26 models we run sit above the 6,770 KRW price.
Bear case: the Dividend Discount group reads lowest at 2,207 KRW, and 6 of the 26 models stay below the price. Evidence for this calculation is medium.
Scenario range: 12,311 KRW (bear) to 20,759 KRW (bull), the price of 6,770 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 73/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Nice D&B Co. Ltd reported revenue of 91.4B KRW in FY2025 versus 88.7B KRW in FY2021, a compound +0.7%/yr. Reported net income was 12.9B KRW in FY2025, compounding −0.7%/yr from FY2021.
Key figures
Market cap 104B KRW (≈ $76.6M) · P/S ratio 0.93 · Dividend yield 4.6% · Net margin 14.1% · Return on equity 1,368% · Return on assets (EBIT) 13.5% · Operating margin 17.1% · Revenue (TTM) 90.7B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 1% below its 52-week high and 31% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 48% fair-value upside, at 136%, 130580 screens cheaper than that median.
Fair Value models
Bear 12,311 KRWFair Value 15,993 KRWBull 20,759 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.72/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+1.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.1%
Start year 2020 (pandemic). Over 10 years: +13.5% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+8.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.8%
Dividend (yield on the price)4.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.4% vs 9%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 17%
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−31.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −32.7% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Professional & Commercial Services · 15 stocks
Beats the industry median on 7/8 measures
Overall it ranks above its industry peers.
Valuation
Quality Score73 · Top 25%
Fair Value upside+136% · Above median
Profitability
Return on assets10% · Top 25%
Net margin (TTM)16% · Top 25%
Operating margin (TTM)17% · Top 25%
Growth and dividend
Revenue growth8% · Above median
Dividend yield (TTM)4.6% · Top 25%
Valuation Multiplesvs Professional & Commercial Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Nice D&B Co. Ltd (130580) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 15,993 KRW versus a price of 6,770 KRW, about +136% upside (undervalued).
What is the fair value of 130580?
Our model-based fair value for Nice D&B Co. Ltd is 15,993 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 6,770 KRW.
What is the quality score of 130580?
Nice D&B Co. Ltd has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Nice D&B Co. Ltd (130580)?
Our model-based price target is the fair value of 15,993 KRW (as of Sep 24, 2026) from 26 valuation models. Cautious scenario 12,311 KRW, optimistic scenario 20,759 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Nice D&B Co. Ltd stock forecast for 2026?
Our models put fair value at 15,993 KRW, about +136% upside versus a price of 6,770 KRW (undervalued). Cautious scenario 12,311 KRW, optimistic scenario 20,759 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Nice D&B Co. Ltd (130580)?
Nice D&B Co. Ltd reported trailing-twelve-month revenue of about 90.7B KRW (latest available figure, as of Sep 24, 2026).
Does Nice D&B Co. Ltd pay a dividend?
Nice D&B Co. Ltd currently shows a dividend yield of about 4.56% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Nice D&B Co. Ltd (130580)?
For today's price to be fair in a discounted-cash-flow model, Nice D&B Co. Ltd would have to grow free cash flow by -31.3 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.1 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 130580 use?
Our models discount Nice D&B Co. Ltd at 11.6 %: a base by market capitalisation (micro), damped by beta 0.47, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Nice D&B Co. Ltd that is -31.3 % per year a year over ten years, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has Nice D&B Co. Ltd (130580) delivered so far?
Over the past 5 years revenue at Nice D&B Co. Ltd grew +2.1 % a year. The price currently implies -31.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Nice D&B Co. Ltd (130580) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Nice D&B Co. Ltd (-31.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Nice D&B Co. Ltd (130580)?
The free-cash-flow yield on the price is 15.57 %: that much free cash flow Nice D&B Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Nice D&B Co. Ltd (130580)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Nice D&B Co. Ltd it is 15,993 KRW per share (as of Sep 24, 2026), against a price of 6,770 KRW. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Nice D&B Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 130580 trades below its calculated fair value: price 6,770 KRW, fair value 15,993 KRW, a gap of about +136% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 130580?
No. The price is what the market pays today (6,770 KRW); the fair value is what the company's own numbers justify (15,993 KRW). For Nice D&B Co. Ltd the two are 9,223 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Nice D&B Co. Ltd worth?
The market values Nice D&B Co. Ltd at about 104B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 6,770 KRW; our models calculate a fair value of 15,993 KRW per share.
What do the bullish and bearish scenarios say about 130580?
Our models span a range for Nice D&B Co. Ltd: cautious scenario 12,311 KRW, base 15,993 KRW, optimistic 20,759 KRW per share (as of Sep 24, 2026, price 6,770 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 130580 from its 52-week high?
Nice D&B Co. Ltd trades at 6,770 KRW, about 1% below its 52-week high of 6,850 KRW and 31% above the low of 5,157 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 15,993 KRW is for.
Which stocks are comparable to Nice D&B Co. Ltd?
From the same area (Industrials) we also value Fischer Chemic Limited, e-Credible Co, KG Mobilians Co, INSUN Environmental New Technology Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Nice D&B Co. Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 6,770 KRW, calculated fair value 15,993 KRW (+136%), Quality Score 73/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 130580 calculated?
We run Nice D&B Co. Ltd through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 15,993 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Nice D&B Co. Ltd currently trades 136 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Nice D&B Co. Ltd (130580)?
The closing price on Sep 23, 2026 was 6,770 KRW. Our model-based fair value is 15,993 KRW, about +136% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Nice D&B Co. Ltd right now?
The rarer combination: high quality (73/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (12,311 KRW). The market is more pessimistic than our downside scenario.
Key figures of Nice D&B Co. Ltd
How large is the market capitalisation of Nice D&B Co. Ltd (130580)?
The market capitalisation of Nice D&B Co. Ltd is 104B KRW (≈ $76.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Nice D&B Co. Ltd (130580)?
The price-to-sales ratio of Nice D&B Co. Ltd is 0.93 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Nice D&B Co. Ltd (130580)?
The dividend yield of Nice D&B Co. Ltd is 4.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Nice D&B Co. Ltd (130580)?
The net margin of Nice D&B Co. Ltd is 14.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Nice D&B Co. Ltd (130580)?
The return on equity (ROE) of Nice D&B Co. Ltd is 1,368% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Nice D&B Co. Ltd (130580)?
On an EBIT basis the return on assets of Nice D&B Co. Ltd is 13.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Nice D&B Co. Ltd (130580)?
The operating margin of Nice D&B Co. Ltd is 17.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Nice D&B Co. Ltd (130580)?
Revenue at Nice D&B Co. Ltd is growing +8.2% versus a year earlier (3y avg −0.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Nice D&B Co. Ltd (130580)?
Earnings per share at Nice D&B Co. Ltd are growing +93.8% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Nice D&B Co. Ltd in the live analysis
One click puts Nice D&B Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
