EN DE

Magna Polonia S.A (06N) Fair Value & Analysis

Financial Services · PL · Market cap 34.4M PLN

MP Magna Polonia S.A 06N · WAR
Price2.42 PLN
Fair Value1.16 PLN
Upside-52.1%
Quality54/100
Watch Magna Polonia S.A for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 15.3% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/12)
Narrow moat 41/100
Evidence: Medium Range 0.8700 PLN – 1.44 PLN Share as image

Fair value as of: Jul 17, 2026

From 13 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from 4.68 PLN to 1.16 PLN (−75.2%) since Jun 26, 2026. Share price −2.0% over the past month.

A solid business, but screening 52% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (1.44 PLN). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

7.96 PLN 2.23 PLN Fair Value 1.16 PLN Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 2.23 PLN – 7.96 PLN · fair‑value band 0.8700 PLN – 1.44 PLN · the 2.42 PLN price screens above the 1.16 PLN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Magna Polonia S.A (06N) currently trades at 2.42 PLN, while our model-based Fair Value estimate is 1.16 PLN, implying the stock looks roughly 52.1% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Magna Polonia S.A generated revenue of 20.6M PLN at a net margin of 15.3%. Revenue declined 6.9% year over year. It earns a return on equity of 2.4%. The balance sheet holds a net cash position of 4.5M PLN. Fundamentals as of Jul 17, 2026

Our scenario range runs from 0.8700 PLN (bear case) to 1.44 PLN (bull case); at 2.42 PLN, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at -52%, 06N screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 4.56 PLN 7.11 PLN 11.09 PLN 80
Residual Income 4.91 PLN 4.61 PLN 3.55 PLN 76
Rev-Margin DCF 3.75 PLN 5.94 PLN 10.53 PLN 74
All 13 models by family
DCF Models
Owner Earnings 6.44 PLN 12.25 PLN 22.38 PLN 31
5Y P/E Exit 3.85 PLN 7.32 PLN 11.92 PLN 38
10Y P/E Exit 4.21 PLN 7.65 PLN 13.01 PLN 35
Earnings-Based
Graham-Dodd 2.01 PLN 14.00 PLN 19.65 PLN 54
Lynch FV 7.23 PLN 10.33 PLN 13.43 PLN 50
Dividend Discount
Gordon GGM 0.2300 PLN 0.3900 PLN 0.5100 PLN 70
DDM Multi-Stage 0.2300 PLN 0.3700 PLN 0.4200 PLN 61
Multiples
P/E Multiple 2.88 PLN 3.84 PLN 4.80 PLN 63
P/B Multiple 3.76 PLN 5.02 PLN 6.27 PLN 55
Asset-Based
NCAV (Graham) 3.69 PLN 4.95 PLN 7.38 PLN 50
Growth DCF
Growth DCF 4.56 PLN 7.11 PLN 11.09 PLN 80
Rev-Margin DCF 3.75 PLN 5.94 PLN 10.53 PLN 74
Economic Profit
Residual Income 4.91 PLN 4.61 PLN 3.55 PLN 76

Widest divergence: Earnings-Based (10.33 PLN) versus Dividend Discount (0.3700 PLN). Highest evidence: Growth DCF (80).

Notify me when 06N reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 20.6M PLN
Revenue growth (YoY) -6.9%
Net margin 15.3%
Return on equity 2.4%
Free cash flow 5.1M PLN FY2025
P/E ratio 19.8
More key figures
Operating margin -42.0%
EPS (TTM) 0.1200 PLN
EPS growth (YoY) -83.2%
Net cash 4.5M PLN FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 57 · Market factors (momentum, volatility) 49

Profitability 31
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 73
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Magna Polonia S.A., formerly known as NFI Magna Polonia S.A., is a private equity and venture capital firm specializing in investments in seed, start-up, growth capital, expansion, restructuring, and bridge financing.

Full company description

Magna Polonia S.A., formerly known as NFI Magna Polonia S.A., is a private equity and venture capital firm specializing in investments in seed, start-up, growth capital, expansion, restructuring, and bridge financing. It typically invests in telecommunications, broadcasting, infrastructure, Internet, intelligent installations and automation, energy and information technology companies. The firm prefers to invest in Central and Eastern Europe with a focus on Poland. It prefers to invest between "0.5 million ($0.65 million) and "10 million ($13.05 million) in its portfolio companies. Magna Polonia S.A. is based in Warsaw, Poland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Magna Polonia S.A reported revenue of 20.9M PLN in FY2025 versus 5.9M PLN in FY2021, a compound +37.0%/yr. Reported net income was 4.1M PLN in FY2025, compounding +35.8%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
20.9M PLN
Latest YoY
+9.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+49.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.9%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.6%
Revenue +37.0%/yr
FY21 5.9M PLN
FY22 6.3M PLN
FY23 7.1M PLN
FY24 19.2M PLN
FY25 20.9M PLN
Net income +35.8%/yr
FY21 1.2M PLN
FY22 −585K PLN
FY23 68.5M PLN
FY24 3.8M PLN
FY25 4.1M PLN

06N screens 52% overvalued. Compare with Fondul Proprietatea SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Magna Polonia S.A Fair Value". https://www.fairvalue-calculator.com/stock/06N

Peer Group

Asset Management · 971 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Below median
Fair Value upside −52% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 15% · Top 25%
Net margin (TTM) 15% · Below median
Operating margin (TTM) -42% · Bottom 25%
Revenue growth -7% · Below median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 10.0× · Cheaper than median
P/B 0.09× · Cheaper than 75% of peers
P/S (TTM) 0.45× · Cheaper than 75% of peers
P/FCF 1.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 0 · sector 6
PAST 10 · sector 26
HEALTH 100 · sector 95
DIVIDEND 0 · sector 69

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare Magna Polonia S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Magna Polonia S.A (06N) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 1.16 PLN versus a price of 2.42 PLN, about −52% (overvalued).
What is the fair value of 06N?
Our model-based fair value for Magna Polonia S.A is 1.16 PLN (as of Jul 17, 2026), built from audited fundamentals. The current price is 2.42 PLN.
What is the quality score of 06N?
Magna Polonia S.A has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Magna Polonia S.A (06N)?
Magna Polonia S.A reported trailing-twelve-month revenue of about 20.6M PLN (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 06N?
The net profit margin of Magna Polonia S.A is about 15.3%, meaning it keeps roughly 15.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Magna Polonia S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.