MegaStudy Co (072870) Fair Value & Analysis
Academic & Educational Services · KR · Market cap 149B KRW
Fair value as of: Jul 20, 2026
From 22 valuation models · updated 20 days ago
Share price −0.5% over the past month.
A solid business, screening 194% undervalued on our models.
What matters now
- The price is below even our cautious bear case (29,199 KRW). The market is more pessimistic than our downside scenario.
- Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.
How to read this chart
60‑month range 7,171 KRW – 13,610 KRW · fair‑value band 29,199 KRW – 48,664 KRW · the 13,230 KRW price screens below the 38,931 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.
Analysis
MegaStudy Co (072870) currently trades at 13,230 KRW, while our model-based Fair Value estimate is 38,931 KRW, implying the stock looks roughly 194.3% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Academic & Educational Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, MegaStudy Co generated revenue of 128B KRW at a net margin of 20.4%. Revenue declined 11.1% year over year. Fundamentals as of Jul 20, 2026
Our scenario range runs from 29,199 KRW (bear case) to 48,664 KRW (bull case); at 13,230 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 33% above its 52-week low, currently above its 200-day average.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 22 models by family
Widest divergence: DCF Models (39,937 KRW) versus Earnings-Based (16,004 KRW). Highest evidence: Growth DCF (80).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 61 · Market factors (momentum, volatility) 76
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
MegaStudy Co., Ltd. provides online and offline education services to college students and general adults in South Korea. It publishes, prints, and supplies text books for elementary, and middle and high school students, as well as adults; and offers educational support, school group meal, catering, and cafeteria services.
Full company description
MegaStudy Co., Ltd. provides online and offline education services to college students and general adults in South Korea. It publishes, prints, and supplies text books for elementary, and middle and high school students, as well as adults; and offers educational support, school group meal, catering, and cafeteria services. The company also invests in new technology companies; and leases and manages real estate properties, as well as engages in the school transportation and other investment businesses. MegaStudy Co., Ltd. was founded in 2000 and is headquartered in Seoul, South Korea.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
MegaStudy Co reported revenue of 127B KRW in FY2025 versus 134B KRW in FY2021, a compound −1.2%/yr. Reported net income was 27.3B KRW in FY2025, compounding +1.8%/yr from FY2021.
Watch 072870: get an alert when its fair value changes →
Peer Group
Consumer Discretionary · 3559 stocks
How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Miscellaneous Educational Service Providers” was too small, so the broader sector is used.)
Valuation Multiples vs Consumer Discretionary median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
4 more Miscellaneous Educational Service Providers stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Creverse, Inc 096240 | 8,400 KRW | 13,318 KRW | +59% |
| YBM Net, Inc 057030 | 2,100 KRW | 1,687 KRW | -20% |
| FEU FEU | 800.50 PHP | 1,990 PHP | +149% |
| IPO IPO | 7.25 PHP | 16.17 PHP | +123% |
Compare MegaStudy Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
Frequently asked questions
Is MegaStudy Co (072870) overvalued or undervalued?
What is the fair value of 072870?
What is the quality score of 072870?
What is the revenue of MegaStudy Co (072870)?
What is the net profit margin of 072870?
Does MegaStudy Co pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track MegaStudy Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.