Fair Value Calculator Fair Value Calculator
EN DE

Duoback Co (073190) Fair Value & Analysis

Industrials · KR · Market cap 10.7B KRW

DC Duoback Co 073190 · KQ
Price796.00 KRW
Fair Value2,076 KRW
Upside+160.8%
Quality26/100
Watch Duoback Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 1,549 KRW – 3,099 KRW

Fair value as of: Jul 6, 2026

From 3 valuation models · updated yesterday

Fair value updated Jul 6, 2026 — revised from 13,945 KRW to 2,076 KRW (−85.1%) since Jun 24, 2026. Share price −12.0% over the past month.

Price vs Fair Value (12 months)

2,360 KRW 671.00 KRW Fair Value 2,076 KRW Jun 2025 Jul 2026

12‑month range 671.00 KRW – 2,360 KRW · fair‑value band 1,549 KRW – 3,099 KRW · the 796.00 KRW price screens below the 2,076 KRW fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Duoback Co (073190) currently trades at 796.00 KRW, while our model-based Fair Value estimate is 2,076 KRW — implying the stock looks roughly 160.8% undervalued today. We read business quality at 26/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, Duoback Co generated revenue of 24.7B KRW at a net margin of -19.3%. Revenue declined 32.6% year over year. It earns a return on equity of -23.9%. Net debt stands at 6.3B KRW. Fundamentals as of Jul 6, 2026

Our scenario range runs from 1,549 KRW (bear case) to 3,099 KRW (bull case); at 796.00 KRW, the current price sits below that range. The share trades about 67% below its 52-week high and 22% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 17% fair-value upside — at 161%, 073190 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 24.7B KRW
Revenue growth (YoY) -32.6%
Net margin -19.3%
Return on equity -23.9%
Free cash flow −2.7B KRW FY2025
Operating margin -17.3%
More key figures
EPS growth (YoY) +102%
Net debt 6.3B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

About the company

Duoback Co., Ltd. manufactures and sells office furniture products in South Korea and internationally. It offers student/office, child, gaming, high end, executive, interior, and low chairs, as well as sofas/stools; general/office, standing, gaming, and children's desk; and side and sofa tables, chiffoniers, and storage cabinets under the duo bag, B plus, weinz, Smith S3, Magis, quero, Hypers, Herman Miller, human scale, and long nose brands. The company was formerly known as DBK Co., Ltd. and changed its name to Duoback Co., Ltd. in March 2018. Duoback Co., Ltd. was founded in 1987 and is headquartered in Incheon, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Duoback Co reported revenue of 20.1B KRW in FY2025 versus 38.6B KRW in FY2021, a compound −15.1%/yr. Reported net income was −4.6B KRW in FY2025.

Revenue −15.1%/yr
FY21 38.6B KRW
FY22 31.6B KRW
FY23 23.7B KRW
FY24 23.1B KRW
FY25 20.1B KRW
Net income
FY21 −4.1B KRW
FY22 −3.7B KRW
FY23 −3.8B KRW
FY24 −3.6B KRW
FY25 −4.6B KRW

Is 073190 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Duoback Co Fair Value". https://www.fairvalue-calculator.com/stock/073190

Similar stocks

10 more Business Equipment & Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 6, 2026).

Stock Price Fair Value vs Fair Value
Ricoh Company RICOF $9.19 $12.85 +40%
Brother Industries, Ltd BRTHY $45.50 $75.34 +66%
GRG Banking Equipment Co 002152 ¥10.18 ¥9.75 -4%
Shanghai M&G Stationery Inc 603899 ¥21.47 ¥30.05 +40%
Kokuyo Co KUKYF $5.59 $5.53 -1%
Konica Minolta, Inc KNCAF $4.00 $6.08 +52%
XGD Inc 300130 ¥21.77 ¥12.53 -42%
DOMS Industries Limited DOMS ₹2,252 ₹782.96 -65%
Pilot Corporation POGHF $32.00 $37.51 +17%
Hengbao Co 002104 ¥11.46 ¥2.16 -81%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Duoback Co (073190) undervalued?
As of Jul 6, 2026, our model estimates a fair value of 2,076 KRW versus a price of 796.00 KRW — about +161% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 073190?
Our model-based fair value for Duoback Co is 2,076 KRW (as of Jul 6, 2026), built from audited fundamentals. The current price is 796.00 KRW.
What is the quality score of 073190?
Duoback Co has a Quality Score of 26/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Duoback Co (073190)?
Duoback Co reported trailing-twelve-month revenue of about 24.7B KRW (latest available figure, as of Jul 6, 2026).
What is the net profit margin of 073190?
The net profit margin of Duoback Co is about -19.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.