Duoback Co. Ltd (073190) Fair Value & Analysis
Industrials · KR · Market cap 7.9B KRW
Strengths
Risks
Fair value as of: Aug 13, 2026
From 3 valuation models · updated 7 days ago
Fair value updated Aug 13, 2026, revised from 2,076 KRW to 2,056 KRW (−1.0%) since Jul 22, 2026. Share price +125.3% over the past month.
Below-average quality, screening 27% undervalued on our models.
What matters now
- A fairly wide model range (1,535 KRW to 3,069 KRW) leaves room in how you read the outcome.
- Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 656.00 KRW – 4,670 KRW · fair‑value band 1,535 KRW – 3,069 KRW · the 1,622 KRW price screens below the 2,056 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Duoback Co. Ltd (073190) currently trades at 1,622 KRW, while our model-based Fair Value estimate is 2,056 KRW, implying the stock looks roughly 26.8% undervalued today. The Quality Score stands at 31/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.
Over the trailing twelve months, Duoback Co. Ltd generated revenue of 24.7B KRW at a net margin of -19.3%. Revenue declined 32.6% year over year. It earns a return on equity of -23.9%. Net debt stands at 6.3B KRW. Fundamentals as of Aug 13, 2026
Our scenario range runs from 1,535 KRW (bear case) to 3,069 KRW (bull case); at 1,622 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 150% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -60% fair-value upside, at 27%, 073190 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 3 models by family
Widest divergence: Asset-Based (2,076 KRW) versus Dividend Discount (239.29 KRW). Highest evidence: Gordon GGM (70).
Notify me when 073190 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 32 · Market factors (momentum, volatility) 45
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Duoback Co., Ltd. manufactures and sells office furniture products in South Korea and internationally. It offers student/office, child, gaming, high end, executive, interior, and low chairs, as well as sofas/stools; general/office, standing, gaming, and children's desk; and side and sofa tables, chiffoniers, and storage cabinets under the duo bag, B plus, …
Full company description
Duoback Co., Ltd. manufactures and sells office furniture products in South Korea and internationally. It offers student/office, child, gaming, high end, executive, interior, and low chairs, as well as sofas/stools; general/office, standing, gaming, and children's desk; and side and sofa tables, chiffoniers, and storage cabinets under the duo bag, B plus, weinz, Smith S3, Magis, quero, Hypers, Herman Miller, human scale, and long nose brands. The company was formerly known as DBK Co., Ltd. and changed its name to Duoback Co., Ltd. in March 2018. Duoback Co., Ltd. was founded in 1987 and is headquartered in Incheon, South Korea.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Duoback Co. Ltd reported revenue of 20.1B KRW in FY2025 versus 38.6B KRW in FY2021, a compound −15.1%/yr. Reported net income was −4.6B KRW in FY2025.
Watch 073190: get an alert when its fair value changes →
Peer Group
Business Equipment & Supplies · 74 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Business Equipment & Supplies stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| GRG Banking Equipment Co 002152 | ¥10.22 | ¥9.65 | -6% |
| Shanghai M&G Stationery Inc 603899 | ¥22.25 | ¥30.05 | +35% |
| XGD Inc 300130 | ¥17.93 | ¥19.69 | +10% |
| DOMS Industries Limited DOMS | ₹2,242 | ₹782.96 | -65% |
| Hengbao Co 002104 | ¥10.71 | ¥2.09 | -80% |
| Shaanxi Fenghuo Electronics Co 000561 | ¥7.72 | ¥1.75 | -77% |
| Shenzhen Comix Group 002301 | ¥7.44 | ¥3.01 | -60% |
| Shandong New Beiyang Information Technology Co 002376 | ¥6.72 | ¥2.10 | -69% |
| Cashway Fintech Co 603106 | ¥7.21 | ¥1.68 | -77% |
| Qingdao Hiron Commercial Cold Chain Co 603187 | ¥12.58 | ¥21.12 | +68% |
Compare Duoback Co. Ltd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Discover undervalued stocks
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Duoback Co. Ltd (073190) overvalued or undervalued?
What is the fair value of 073190?
What is the quality score of 073190?
What is the revenue of Duoback Co. Ltd (073190)?
What is the net profit margin of 073190?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Duoback Co. Ltd and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.