Brother Industries Ltd (BRTHY) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Brother Industries Ltd $76.55, price $60.20, upside +27.2%, quality 68 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Brother Industries Ltd ADR for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $21.20 – $60.31 · fair‑value band $57.42 – $95.69 · the $60.20 price screens below the $76.55 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Brother Industries Ltd ADR in your weekly email
Every Wednesday you see whether Brother Industries Ltd ADR is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Brother Industries, Ltd., together with its subsidiaries, manufactures and sells communications and printing equipment in Japan, the United States, China, and internationally. It operates through Printing & Solutions, Machinery, Domino, Nissei, Personal & Home, Network & Contents, and Other segments.
Show more
Brother Industries, Ltd., together with its subsidiaries, manufactures and sells communications and printing equipment in Japan, the United States, China, and internationally. It operates through Printing & Solutions, Machinery, Domino, Nissei, Personal & Home, Network & Contents, and Other segments. The Printing & Solutions segment offers black-and-white and color laser all-in-one printers; inkjet printers; scanners; labeling systems; and label and mobile printers. Its Machinery segment provides industrial sewing machines, machine tools, and garment and wide-format printers. The Domino segment offers coding and marking equipment, and digital printing equipment. Its Nissei segment provides gearmotors, high stiffness reducers, and high precision reducers for servo motors; and hypoid, bevel, double/spur, and input gears, as well as leases real estate properties. The Personal & Home segment provides sewing and home cutting machines, sewing and embroidery machines, sublimation printers, design apps, and commercial embroidery machines. Its Network & Contents segment provides online karaoke systems and applications for smartphones/tablets, as well as content, nursing care market, and video viewing services; and operates karaoke clubs and entertainment platforms. The company was formerly known as Nippon Sewing Machine Manufacturing Co. and changed its name to Brother Industries, Ltd. in 1962. Brother Industries, Ltd. was founded in 1908 and is headquartered in Nagoya, Japan.
Stock analysis
Brother Industries Ltd ADR (BRTHY) currently trades at $60.20, while our model-based Fair Value estimate is $76.55, implying the stock looks roughly 21.4% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $81.86 per share, and 18 of the 23 models we run sit above the $60.20 price.
Bear case: the Asset-Based group reads lowest at $27.30, and 5 of the 23 models stay below the price. Evidence for this calculation is high.
Scenario range: $57.42 (bear) to $95.69 (bull), the price of $60.20 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 68/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Brother Industries Ltd ADR reported revenue of ¥947B in FY2026 versus ¥711B in FY2022, a compound +7.4%/yr. Reported net income was ¥71.7B in FY2026, compounding +4.1%/yr from FY2022.
Key figures
Market cap $7.6B · P/E ratio 19.5 · P/S ratio 1.47 · EPS (TTM) $3.09 · Dividend yield 2.8% · Net margin 7.6% · Return on equity 8.6% · Return on assets (EBIT) 8.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 84% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −50% fair-value upside, at 27%, BRTHY screens cheaper than that median.
Fair Value models
Bear $57.42Fair Value $76.55Bull $95.69
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.77/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+8.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.4%
Start year 2021 (pandemic). Over 10 years: +2.4% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.7%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in JPY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +9.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+6.3%
Dividend (yield on the price)2.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.8% vs 5%, picking up
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → 9%
Start year 2021 (pandemic)
⚠ Rate on operating basis: 2026 sits 86% above its own trend.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−2.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in JPY, Japan: IMF forecast 2.1% a year to 2030, 1.3% from 2016 to 2025) that is about −4.5% a year for the price.
Compare Brother Industries Ltd ADR with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Business Equipment & Supplies · 75 stocks
Beats the industry median on 11/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score68 · Top 25%
Fair Value upside+27% · Above median
Profitability
Return on equity (TTM)9% · Above median
Return on assets5% · Above median
Net margin (TTM)8% · Above median
Operating margin (TTM)7% · Above median
Growth and dividend
Revenue growth7% · Above median
Dividend yield (TTM)2.8% · Above median
Balance sheet
Debt / equity0.00× · Below median
Valuation Multiplesvs Business Equipment & Supplies median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Brother Industries Ltd (BRTHY) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $76.55 versus a price of $60.20, about +27% upside (undervalued).
What is the fair value of BRTHY?
Our model-based fair value for Brother Industries Ltd ADR is $76.55 (as of Sep 24, 2026), built from audited fundamentals. The current price: $60.20.
What is the quality score of BRTHY?
Brother Industries Ltd ADR has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Brother Industries Ltd (BRTHY)?
Our model-based price target is the fair value of $76.55 (as of Sep 24, 2026) from 23 valuation models. Cautious scenario $57.42, optimistic scenario $95.69. It is a calculation from audited fundamentals, not an analyst target.
What is the Brother Industries Ltd ADR stock forecast for 2026?
Our models put fair value at $76.55, about +27% upside versus a price of $60.20 (undervalued). Cautious scenario $57.42, optimistic scenario $95.69. The calculation is refreshed regularly with new filings.
What is the revenue of Brother Industries Ltd (BRTHY)?
Brother Industries Ltd ADR reported trailing-twelve-month revenue of about ¥893B (latest available figure, as of Sep 24, 2026).
Does Brother Industries Ltd ADR pay a dividend?
Brother Industries Ltd ADR currently shows a dividend yield of about 2.78% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Brother Industries Ltd (BRTHY)?
For today's price to be fair in a discounted-cash-flow model, Brother Industries Ltd ADR would have to grow free cash flow by -2.5 % per year for five years (discount rate 8.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.4 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of BRTHY use?
Our models discount Brother Industries Ltd ADR at 8.5 %: a base by market capitalisation (mid), damped by beta 0.22, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Brother Industries Ltd ADR that is -2.5 % per year a year over ten years, using the same discount rate (8.5 %) and the same formula as our fair value.
How much growth has Brother Industries Ltd (BRTHY) delivered so far?
Over the past 5 years revenue at Brother Industries Ltd ADR grew +8.4 % a year. The price currently implies -2.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Brother Industries Ltd (BRTHY) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Brother Industries Ltd ADR (-2.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Brother Industries Ltd (BRTHY)?
The free-cash-flow yield on the price is 6.91 %: that much free cash flow Brother Industries Ltd ADR produces per unit of market value. When it exceeds the discount rate of our models (8.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Brother Industries Ltd (BRTHY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Brother Industries Ltd ADR it is $76.55 per share (as of Sep 24, 2026), against a price of $60.20. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is Brother Industries Ltd ADR stock overvalued or undervalued in 2026?
As of Sep 24, 2026, BRTHY trades below its calculated fair value: price $60.20, fair value $76.55, a gap of about +27% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BRTHY?
No. The price is what the market pays today ($60.20); the fair value is what the company's own numbers justify ($76.55). For Brother Industries Ltd ADR the two are $16.35 per share apart. That gap is exactly why we show both numbers side by side.
How much is Brother Industries Ltd ADR worth?
The market values Brother Industries Ltd ADR at about $7.6B (market capitalisation, as of Sep 24, 2026). Per share that is $60.20; our models calculate a fair value of $76.55 per share.
What do the bullish and bearish scenarios say about BRTHY?
Our models span a range for Brother Industries Ltd ADR: cautious scenario $57.42, base $76.55, optimistic $95.69 per share (as of Sep 24, 2026, price $60.20). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BRTHY?
Brother Industries Ltd ADR trades at a price-to-earnings ratio of 19.5 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $76.55 is built from several models across several years. Other multiples: P/B 1.6, P/S 1.4, EV/EBITDA 7.8.
How solid is the balance sheet of Brother Industries Ltd (BRTHY)?
Balance-sheet figures for Brother Industries Ltd ADR (as of Sep 24, 2026): return on equity 8.6%, debt of 0.00 per unit of equity. They feed the Quality Score of 68/100, which measures business quality independently of the share price.
How far is BRTHY from its 52-week high?
Brother Industries Ltd ADR trades at $60.20, at its 52-week high of $60.31 and 84% above the low of $32.79 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of $76.55 is for.
Which stocks are comparable to Brother Industries Ltd ADR?
From the same area (Industrials) we also value GRG Banking Equipment Co, Shanghai M&G Stationery Inc, XGD Inc, DOMS Industries Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Brother Industries Ltd ADR stock attractive at the current price?
The data as of Sep 24, 2026: price $60.20, calculated fair value $76.55 (+27%), Quality Score 68/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BRTHY calculated?
We run Brother Industries Ltd ADR through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $76.55, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Brother Industries Ltd ADR currently trades 27 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Brother Industries Ltd (BRTHY)?
The closing price on Sep 23, 2026 was $60.20. Our model-based fair value is $76.55, about +27% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Brother Industries Ltd ADR right now?
Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of Brother Industries Ltd (BRTHY) come from?
Earnings per share at Brother Industries Ltd ADR grew +2.3 % a year from 2015 to 2026. Broken into its drivers: revenue per share +2.9 %, EBIT margin +1.4 %, tax rate −0.5 %, residual (interest, one-offs) −1.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Brother Industries Ltd ADR
How large is the market capitalisation of Brother Industries Ltd (BRTHY)?
The market capitalisation of Brother Industries Ltd ADR is $7.6B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Brother Industries Ltd (BRTHY)?
The price-to-sales ratio of Brother Industries Ltd ADR is 1.47 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Brother Industries Ltd (BRTHY)?
Earnings per share at Brother Industries Ltd ADR are $3.09 (price ÷ EPS = P/E 19.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Brother Industries Ltd (BRTHY)?
The dividend yield of Brother Industries Ltd ADR is 2.8% (payout 54.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Brother Industries Ltd (BRTHY)?
The net margin of Brother Industries Ltd ADR is 7.6% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Brother Industries Ltd (BRTHY)?
The return on equity (ROE) of Brother Industries Ltd ADR is 8.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Brother Industries Ltd (BRTHY)?
On an EBIT basis the return on assets of Brother Industries Ltd ADR is 8.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Brother Industries Ltd (BRTHY)?
The operating margin of Brother Industries Ltd ADR is 6.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Brother Industries Ltd (BRTHY)?
Revenue at Brother Industries Ltd ADR is growing +6.7% versus a year earlier (3y avg +5.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Brother Industries Ltd (BRTHY)?
Earnings per share at Brother Industries Ltd ADR are growing +269% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Brother Industries Ltd (BRTHY) hold?
Brother Industries Ltd ADR holds more cash than debt, ¥198B net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Brother Industries Ltd ADR in the live analysis
One click puts Brother Industries Ltd ADR on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 24, 2026