EN DE

Brother Industries, Ltd (BRTHY) Fair Value & Analysis

Industrials · US · Market cap $5.6B

BI Brother Industries, Ltd logo Brother Industries, Ltd BRTHY · US
Price$54.11
Fair Value$75.34
Upside+39.2%
Quality68/100
Watch Brother Industries, Ltd for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 7.6% net margin
Low debt · generates free cash flow
2.78% dividend yield
Ranks above peers (11/11)
Narrow moat 44/100
Evidence: High Range $56.50 – $94.17 Share as image

Fair value as of: Jul 15, 2026

From 23 valuation models · updated 26 days ago

Share price +18.4% over the past month.

A solid business, screening 39% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($56.50). The market is more pessimistic than our downside scenario.
  • Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$56.19 $21.20 Fair Value $75.34 Aug 2018 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range $21.20 – $56.19 · fair‑value band $56.50 – $94.17 · the $54.11 price screens below the $75.34 fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Brother Industries, Ltd (BRTHY) currently trades at $54.11, while our model-based Fair Value estimate is $75.34, implying the stock looks roughly 39.2% undervalued today. The Quality Score stands at 68/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Brother Industries, Ltd generated revenue of $893B at a net margin of 7.6%. Revenue grew 6.7% year over year. It earns a return on equity of 8.6%. The balance sheet holds a net cash position of $198B. Fundamentals as of Jul 15, 2026

Our scenario range runs from $56.50 (bear case) to $94.17 (bull case); at $54.11, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 68% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -32% fair-value upside, at 39%, BRTHY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $53.82 $71.15 $94.09 80
Rev-Margin DCF $49.75 $70.78 $93.82 74
ROIC Compounder $41.35 $48.32 $56.37 72
All 23 models by family
DCF Models
FCF DCF $52.85 $71.88 $98.35 38
Owner Earnings $57.25 $78.22 $107.40 31
5Y Revenue Exit $49.75 $70.37 $95.89 39
5Y EBITDA Exit $64.40 $96.79 $133.39 41
5Y P/E Exit $57.04 $83.52 $110.20 38
10Y Revenue Exit $49.40 $67.88 $91.06 36
10Y EBITDA Exit $59.53 $85.46 $118.09 37
10Y P/E Exit $55.01 $76.63 $101.37 35
Earnings-Based
Graham-Dodd $24.40 $62.16 $80.85 54
PEG = 1.0 $11.58 $16.54 $21.50 46
EPV $40.90 $45.80 $50.02 59
Multiples
P/E Multiple $56.51 $75.34 $94.18 63
P/S Multiple $45.74 $60.99 $76.24 58
P/B Multiple $45.74 $60.99 $76.24 55
EV/EBIT $66.48 $85.34 $104.20 53
EV/EBITDA $79.78 $103.07 $126.36 54
EV/Revenue $50.29 $67.59 $84.90 43
Asset-Based
NCAV (Graham) $19.18 $25.70 $38.36 50
Growth DCF
Growth DCF $53.82 $71.15 $94.09 80
Rev-Margin DCF $49.75 $70.78 $93.82 74
Economic Profit
Residual Income $32.63 $35.65 $47.41 61
ROIC Compounder $41.35 $48.32 $56.37 72
Growth Earnings
Growth-Adj P/E $43.79 $62.56 $81.33 68

Widest divergence: DCF Models ($76.63) versus Asset-Based ($25.70). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $893B
Revenue growth (YoY) +6.7%
Net margin 7.6%
Return on equity 8.6%
Free cash flow $83.3B FY2026
P/E ratio 14.7
More key figures
Operating margin 6.5%
EPS (TTM) $3.09
Dividend yield 2.8%
EPS growth (YoY) +269%
Net cash $198B FY2026

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 68 · Market factors (momentum, volatility) 86

Profitability 54
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 91
Price trend over the last 3–12 months (market factor)
52W Momentum 98
Distance to the 52-week high (market factor)
Net Issuance 91
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Brother Industries, Ltd., together with its subsidiaries, manufactures and sells communications and printing equipment in Japan, the United States, China, and internationally. It operates through Printing & Solutions, Machinery, Domino, Nissei, Personal & Home, Network & Contents, and Other segments.

Full company description

Brother Industries, Ltd., together with its subsidiaries, manufactures and sells communications and printing equipment in Japan, the United States, China, and internationally. It operates through Printing & Solutions, Machinery, Domino, Nissei, Personal & Home, Network & Contents, and Other segments. The Printing & Solutions segment offers black-and-white and color laser all-in-one printers; inkjet printers; scanners; labeling systems; and label and mobile printers. Its Machinery segment provides industrial sewing machines, machine tools, and garment and wide-format printers. The Domino segment offers coding and marking equipment, and digital printing equipment. Its Nissei segment provides gearmotors, high stiffness reducers, and high precision reducers for servo motors; and hypoid, bevel, double/spur, and input gears, as well as leases real estate properties. The Personal & Home segment provides sewing and home cutting machines, sewing and embroidery machines, sublimation printers, design apps, and commercial embroidery machines. Its Network & Contents segment provides online karaoke systems and applications for smartphones/tablets, as well as content, nursing care market, and video viewing services; and operates karaoke clubs and entertainment platforms. The company was formerly known as Nippon Sewing Machine Manufacturing Co. and changed its name to Brother Industries, Ltd. in 1962. Brother Industries, Ltd. was founded in 1908 and is headquartered in Nagoya, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Brother Industries, Ltd reported revenue of $947B in FY2026 versus $711B in FY2022, a compound +7.4%/yr. Reported net income was $71.7B in FY2026, compounding +4.1%/yr from FY2022.

Growth Quality 77/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$947B
Latest YoY
+8.1%
Avg. growth/yr (3Y)
+5.1%
Avg. growth/yr (5Y)
+8.4%
Avg. growth/yr (21Y)
+3.7%
Revenue +7.4%/yr
FY22 $711B
FY23 $815B
FY24 $823B
FY25 $877B
FY26 $947B
Net income +4.1%/yr
FY22 $61.0B
FY23 $39.1B
FY24 $31.6B
FY25 $54.8B
FY26 $71.7B

Watch BRTHY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Brother Industries, Ltd Fair Value". https://www.fairvalue-calculator.com/stock/BRTHY

Peer Group

Business Equipment & Supplies · 73 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside +39% · Top 25%
Return on equity (TTM) 9% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 7% · Above median
Revenue growth 7% · Above median
Dividend yield (TTM) 2.8% · Above median
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Business Equipment & Supplies median · lower = cheaper

P/E (TTM) 14.7× · Cheaper than median
P/FCF 0.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 86 · sector 33
FUTURE 34 · sector 18
PAST 34 · sector 20
HEALTH 100 · sector 98
DIVIDEND 56 · sector 52

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Business Equipment & Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Ricoh Company RICO ¥15.33 ¥17.99 +17%
GRG Banking Equipment Co 002152 ¥10.08 ¥6.90 -32%
Shanghai M&G Stationery Inc 603899 ¥21.45 ¥30.05 +40%
XGD Inc 300130 ¥19.90 ¥15.67 -21%
DOMS Industries Limited DOMS ₹2,260 ₹782.96 -65%
Hengbao Co 002104 ¥9.20 ¥1.66 -82%
Shaanxi Fenghuo Electronics Co 000561 ¥6.99 ¥1.75 -75%
Shenzhen Comix Group 002301 ¥7.30 ¥3.11 -57%
Shandong New Beiyang Information Technology Co 002376 ¥6.00 ¥1.73 -71%
Qingdao Hiron Commercial Cold Chain Co 603187 ¥11.92 ¥21.12 +77%

Compare Brother Industries, Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Brother Industries, Ltd (BRTHY) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of $75.34 versus a price of $54.11, about +39% (undervalued).
What is the fair value of BRTHY?
Our model-based fair value for Brother Industries, Ltd is $75.34 (as of Jul 15, 2026), built from audited fundamentals. The current price is $54.11.
What is the quality score of BRTHY?
Brother Industries, Ltd has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Brother Industries, Ltd (BRTHY)?
Brother Industries, Ltd reported trailing-twelve-month revenue of about $893B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of BRTHY?
The net profit margin of Brother Industries, Ltd is about 7.6%, meaning it keeps roughly 7.6% of revenue as net income. Based on the latest reported figures.
Does Brother Industries, Ltd pay a dividend?
Brother Industries, Ltd currently shows a dividend yield of about 2.78% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Brother Industries, Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.