EN DE

Tong Yang Life Insurance Co (082640) Fair Value & Analysis

Financial Services · KR · Market cap 1.2T KRW

TY Tong Yang Life Insurance Co 082640 · KO
Price8,250 KRW
Fair Value10,370 KRW
Upside+25.7%
Quality60/100
Watch Tong Yang Life Insurance Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 3.0% net margin
Moderate debt · generates free cash flow
Ranks above peers (6/10)
Moderate moat 50/100
Evidence: High Range 7,778 KRW – 12,963 KRW Share as image

Fair value as of: Jul 24, 2026

From 4 valuation models · updated 17 days ago

Share price +5.8% over the past month.

A solid business, screening 26% undervalued on our models.

What matters now

  • Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

9,100 KRW 3,063 KRW Fair Value 10,370 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range 3,063 KRW – 9,100 KRW · fair‑value band 7,778 KRW – 12,963 KRW · the 8,250 KRW price screens below the 10,370 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tong Yang Life Insurance Co (082640) currently trades at 8,250 KRW, while our model-based Fair Value estimate is 10,370 KRW, implying the stock looks roughly 25.7% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Tong Yang Life Insurance Co generated revenue of 3.5T KRW at a net margin of 3.0%. Revenue grew 31.7% year over year. It earns a return on equity of 6.2%. Net debt stands at 355B KRW. Fundamentals as of Jul 24, 2026

Our scenario range runs from 7,778 KRW (bear case) to 12,963 KRW (bull case); at 8,250 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 37% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 1% fair-value upside, at 26%, 082640 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 8,408 KRW 9,080 KRW 11,260 KRW 76
P/E Multiple 7,778 KRW 10,370 KRW 12,963 KRW 63
P/B Multiple 10,171 KRW 13,561 KRW 16,952 KRW 55
All 4 models by family
Multiples
P/E Multiple 7,778 KRW 10,370 KRW 12,963 KRW 63
P/B Multiple 10,171 KRW 13,561 KRW 16,952 KRW 55
Asset-Based
NCAV (Graham) 4,962 KRW 6,650 KRW 9,925 KRW 50
Economic Profit
Residual Income 8,408 KRW 9,080 KRW 11,260 KRW 76

Widest divergence: Multiples (10,370 KRW) versus Asset-Based (6,650 KRW). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 3.5T KRW
Revenue growth (YoY) +31.7%
Net margin 3.0%
Return on equity 6.2%
Free cash flow 2.6T KRW FY2025
Operating margin 25.1%
More key figures
EPS growth (YoY) -45.9%
Net debt 355B KRW FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 54 · Market factors (momentum, volatility) 52

Profitability 18
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 8
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 51
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tong Yang Life Insurance Co., Ltd. engages in the life insurance business in South Korea. The company also offers death, illness, accident compensation insurance and child insurance services; and retirement pension services and asset management services.

Full company description

Tong Yang Life Insurance Co., Ltd. engages in the life insurance business in South Korea. The company also offers death, illness, accident compensation insurance and child insurance services; and retirement pension services and asset management services. It provides its insurance services directly and through general agencies, as well as through 5 business units. Tong Yang Life Insurance Co., Ltd. was founded in 1989 and is based in Seoul, South Korea. Tong Yang Life Insurance Co., Ltd. is a subsidiary of Woori Financial Group Inc.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tong Yang Life Insurance Co reported revenue of 2.9T KRW in FY2025 versus 5.5T KRW in FY2021, a compound −14.8%/yr. Reported net income was 124B KRW in FY2025, compounding −18.0%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
2.9T KRW
Latest YoY
+16.3%
Avg. growth/yr (3Y)
+17.4%
Avg. growth/yr (5Y)
−13.3%
Avg. growth/yr (18Y)
+1.3%
Revenue −14.8%/yr
FY21 5.5T KRW
FY22 1.8T KRW
FY23 2.5T KRW
FY24 2.5T KRW
FY25 2.9T KRW
Net income −18.0%/yr
FY21 276B KRW
FY22 −11.4B KRW
FY23 240B KRW
FY24 314B KRW
FY25 124B KRW

Watch 082640: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tong Yang Life Insurance Co Fair Value". https://www.fairvalue-calculator.com/stock/082640

Peer Group

Insurance - Life · 95 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Top 25%
Fair Value upside +26% · Above median
Return on equity (TTM) 6% · Below median
Return on assets 1% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 25% · Above median
Revenue growth 32% · Top 25%
Debt / equity 0.78× · Higher than 75% of peers

Valuation Multiples vs Insurance - Life median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 0.6× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 68 · sector 32
FUTURE 100 · sector 44
PAST 25 · sector 43
HEALTH 61 · sector 86
DIVIDEND 0 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Life stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
China Life Insurance Company 601628 ¥38.72 ¥70.87 +83%
Ping An Insurance (Group) Company 601318 ¥49.60 ¥96.76 +95%
AIA Group 1299 HK$75.55 HK$7.88 -90%
Manulife Financial Corporation MFC C$58.52 C$45.13 -23%
Great-West Lifeco Inc GWO C$92.34 C$59.64 -35%
Life Insurance Corporation LICI ₹438.30 ₹590.43 +35%
Fubon Financial Holding 2881 124.50 TWD 115.05 TWD -8%
Cathay Financial Holding 2882 94.00 TWD 94.95 TWD +1%
Samsung Life Insurance Co 032830 337,500 KRW 166,710 KRW -51%
China Pacific Insurance (Group) Co 601601 ¥29.75 ¥59.50 +100%

Compare Tong Yang Life Insurance Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tong Yang Life Insurance Co (082640) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 10,370 KRW versus a price of 8,250 KRW, about +26% (undervalued).
What is the fair value of 082640?
Our model-based fair value for Tong Yang Life Insurance Co is 10,370 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 8,250 KRW.
What is the quality score of 082640?
Tong Yang Life Insurance Co has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tong Yang Life Insurance Co (082640)?
Tong Yang Life Insurance Co reported trailing-twelve-month revenue of about 3.5T KRW (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 082640?
The net profit margin of Tong Yang Life Insurance Co is about 3.0%, meaning it keeps roughly 3.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tong Yang Life Insurance Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.