Fair Value Calculator Fair Value Calculator
EN DE

0874 (0874) Fair Value & Analysis

Healthcare · Market cap HK$23.8B

0 0874 0874 · HK
PriceHK$14.21
Fair ValueHK$39.13
Upside+175.4%
Quality51/100
Evidence: Medium Range HK$28.49 – HK$49.77

Fair value as of: Jul 2, 2026

From 15 valuation models · updated today

Share price −5.0% over the past month.

Price vs Fair Value (12 months)

HK$19.58 HK$14.19 Fair Value HK$39.13 Jun 2025 Jun 2026

12‑month range HK$14.19 – HK$19.58 · fair‑value band HK$28.49 – HK$49.77 · the HK$14.21 price screens below the HK$39.13 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0874 (0874) currently trades at HK$14.21, while our model-based Fair Value estimate is HK$39.13 — implying the stock looks roughly 175.4% undervalued today. We read business quality at 51/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 0874 generated revenue of HK$78.5B at a net margin of 3.8%. Revenue grew 3.6% year over year. It earns a return on equity of 7.4%. Net debt stands at HK$5.8B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$78.5B
Revenue growth (YoY) +3.6%
Net margin 3.8%
Return on equity 7.4%
Free cash flow −HK$954M FY2025
P/E ratio 7.0
More key figures
Operating margin 9.4%
EPS (TTM) HK$1.98
Dividend yield 6.0%
EPS growth (YoY) -2.1%
Net debt HK$5.8B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0874 reported revenue of HK$77.7B in FY2025 versus HK$69.0B in FY2021, a compound +3.0%/yr. Reported net income was HK$3.0B in FY2025, compounding −5.4%/yr from FY2021.

Revenue +3.0%/yr
FY21 HK$69.0B
FY22 HK$70.8B
FY23 HK$75.5B
FY24 HK$75.0B
FY25 HK$77.7B
Net income −5.4%/yr
FY21 HK$3.7B
FY22 HK$4.0B
FY23 HK$4.1B
FY24 HK$2.8B
FY25 HK$3.0B

Is 0874 fairly valued? → Check now

Similar stocks

6 more Medical Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
McKesson Corporation M1CK34 R$958.36 R$188.90 -80%
Cencora, Inc C1CO34 R$707.04 R$79.88 -89%
Cardinal Health, Inc CAH $222.74 $141.77 -36%
Sigma Healthcare Limited SIGGF $2.35 $0.6300 -73%
Sitka Gold Corp SIG A$2.92 A$1.20 -59%
Shanghai Pharmaceuticals Holding 601607 ¥15.96 ¥45.15 +183%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0874 (0874) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$39.13 versus a price of HK$14.21 — about +175% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0874?
Our model-based fair value for 0874 is HK$39.13 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$14.21.
What is the quality score of 0874?
0874 has a Quality Score of 51/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0874 (0874)?
0874 reported trailing-twelve-month revenue of about HK$78.5B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 0874?
The net profit margin of 0874 is about 3.8%, meaning it keeps roughly 3.8% of revenue as net income. Based on the latest reported figures.
Does 0874 pay a dividend?
0874 currently shows a dividend yield of about 5.98% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.