Fair Value Calculator Fair Value Calculator
EN DE

0913 (0913) Fair Value & Analysis

Financial Services · Market cap HK$49.0M

0 0913 0913 · HK
PriceHK$0.1380
Fair ValueHK$0.1038
Upside-24.8%
Quality44/100
Evidence: High Range HK$0.0782 – HK$0.1301

Fair value as of: Jul 2, 2026

From 23 valuation models · updated today

Share price −17.9% over the past month.

Price vs Fair Value (12 months)

HK$0.4000 HK$0.1380 Fair Value HK$0.1038 Jun 2025 Jun 2026

12‑month range HK$0.1380 – HK$0.4000 · fair‑value band HK$0.0782 – HK$0.1301 · the HK$0.1380 price screens above the HK$0.1038 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0913 (0913) currently trades at HK$0.1380, while our model-based Fair Value estimate is HK$0.1038 — implying the stock looks roughly 24.8% overvalued today. We read business quality at 44/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Trailing-twelve-month revenue stands at HK$29.5M. Revenue declined 5.8% year over year. It earns a return on equity of 60.0%. The balance sheet holds a net cash position of HK$10.0M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$29.5M
Revenue growth (YoY) -5.8%
Net margin 499%
Return on equity 60.0%
Free cash flow HK$39.7M FY2025
P/E ratio 0.3
More key figures
Operating margin 77.2%
EPS (TTM) HK$0.0200
EPS growth (YoY) +330%
Net cash HK$10.0M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0913 reported revenue of HK$154M in FY2025 versus −HK$14.4M in FY2021. Reported net income was HK$147M in FY2025.

Revenue
FY21 −HK$14.4M
FY22 −HK$27.4M
FY23 −HK$22.2M
FY24 −HK$10.8M
FY25 HK$154M
Net income
FY21 −HK$22.6M
FY22 −HK$44.1M
FY23 −HK$14.8M
FY24 −HK$16.8M
FY25 HK$147M

Is 0913 fairly valued? → Check now

Similar stocks

6 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $4.20 $6.41 +53%
The Schiehallion Fund Limited MNTN $0.0214 $0.0400 +87%
BlackRock, Inc BLK 17,417 MXN 465.03 MXN -97%
BH Macro Limited BHMU $0.0442 $0.0900 +104%
Blackstone Inc BX $118.48 $55.81 -53%
Investor AB IVSBF $40.52 $81.04 +100%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0913 (0913) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.1038 versus a price of HK$0.1380 — about −25% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0913?
Our model-based fair value for 0913 is HK$0.1038 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.1380.
What is the quality score of 0913?
0913 has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0913 (0913)?
0913 reported trailing-twelve-month revenue of about HK$29.5M (latest available figure, as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.