EN DE

Suprema HQ Inc (094840) Fair Value & Analysis

Technology · KR · Market cap 128B KRW

SH Suprema HQ Inc 094840 · KQ
Price15,300 KRW
Fair Value12,427 KRW
Upside-18.8%
Quality57/100
Watch Suprema HQ Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 48.9% net margin
Low debt · generates free cash flow
0.77% dividend yield
Ranks above peers (7/10)
Moderate moat 52/100
Evidence: High Range 10,656 KRW – 14,198 KRW Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated 19 days ago

Share price +23.3% over the past month.

A solid business, but screening 19% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (14,198 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

15,300 KRW 5,017 KRW Fair Value 12,427 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 5,017 KRW – 15,300 KRW · fair‑value band 10,656 KRW – 14,198 KRW · the 15,300 KRW price screens above the 12,427 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Suprema HQ Inc (094840) currently trades at 15,300 KRW, while our model-based Fair Value estimate is 12,427 KRW, implying the stock looks roughly 18.8% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Suprema HQ Inc generated revenue of 22.7B KRW at a net margin of 48.9%. Revenue grew 24.9% year over year. It earns a return on equity of 4.7%. Fundamentals as of Jul 22, 2026

Our scenario range runs from 10,656 KRW (bear case) to 14,198 KRW (bull case); at 15,300 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 161% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -45% fair-value upside, at -19%, 094840 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 9,056 KRW 10,407 KRW 12,719 KRW 80
Residual Income 19,080 KRW 19,370 KRW 19,010 KRW 76
Rev-Margin DCF 8,728 KRW 10,382 KRW 12,408 KRW 74
All 24 models by family
DCF Models
FCF DCF 8,890 KRW 10,283 KRW 12,862 KRW 38
Owner Earnings 18,194 KRW 23,240 KRW 32,585 KRW 31
5Y Revenue Exit 8,728 KRW 10,299 KRW 12,581 KRW 39
5Y EBITDA Exit 8,933 KRW 10,654 KRW 12,933 KRW 41
5Y P/E Exit 17,482 KRW 25,454 KRW 34,935 KRW 38
10Y Revenue Exit 8,670 KRW 9,847 KRW 11,110 KRW 36
10Y EBITDA Exit 8,889 KRW 10,067 KRW 11,317 KRW 37
10Y P/E Exit 14,078 KRW 19,219 KRW 24,233 KRW 35
Earnings-Based
Graham-Dodd 9,283 KRW 11,346 KRW 12,764 KRW 54
EPV 8,310 KRW 8,805 KRW 9,237 KRW 59
Dividend Discount
Gordon GGM 661.28 KRW 723.80 KRW 819.08 KRW 70
DDM Multi-Stage 661.28 KRW 829.67 KRW 1,066 KRW 61
Multiples
P/E Multiple 20,478 KRW 27,303 KRW 34,129 KRW 63
P/S Multiple 4,058 KRW 5,411 KRW 6,763 KRW 58
P/B Multiple 17,406 KRW 23,208 KRW 29,010 KRW 55
EV/EBIT 10,656 KRW 12,427 KRW 14,198 KRW 53
EV/EBITDA 9,571 KRW 10,979 KRW 12,388 KRW 54
EV/Revenue 8,925 KRW 10,460 KRW 11,995 KRW 43
Asset-Based
NCAV (Graham) 12,327 KRW 16,519 KRW 24,654 KRW 50
Growth DCF
Growth DCF 9,056 KRW 10,407 KRW 12,719 KRW 80
Rev-Margin DCF 8,728 KRW 10,382 KRW 12,408 KRW 74
Economic Profit
Residual Income 19,080 KRW 19,370 KRW 19,010 KRW 76
ROIC Compounder 8,310 KRW 8,805 KRW 9,237 KRW 72
Growth Earnings
Growth-Adj P/E 14,487 KRW 20,696 KRW 26,905 KRW 68

Widest divergence: Growth Earnings (20,696 KRW) versus Dividend Discount (723.80 KRW). Highest evidence: Growth DCF (80).

Notify me when 094840 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 22.7B KRW
Revenue growth (YoY) +24.9%
Net margin 48.9%
Return on equity 4.7%
Free cash flow 3.6B KRW FY2025
Operating margin 13.5%
More key figures
Dividend yield 0.8%
EPS growth (YoY) -51.2%

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 57 · Market factors (momentum, volatility) 88

Profitability 36
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 94
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 98
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 39
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Suprema HQ Inc. manufactures and sells of access control, time and attendance, and biometrics solutions worldwide. The company offers BioStar 2 access control, a security platform; BioStar 2 TA is a time and attendance module that serves as an add-on for the BioStar 2 platform; Suprema Mobile Access that allows user's smartphone as a key to access doors, …

Full company description

Suprema HQ Inc. manufactures and sells of access control, time and attendance, and biometrics solutions worldwide. The company offers BioStar 2 access control, a security platform; BioStar 2 TA is a time and attendance module that serves as an add-on for the BioStar 2 platform; Suprema Mobile Access that allows user's smartphone as a key to access doors, facilities, and other accesses; and Suprema CLUe, an open cloud integration platform. It provides biometric and RF/mobile readers and intelligent controllers; and peripherals, including thermal cameras, input and output modules, secure and door modules, as well as OEM fingerprint modules. In addition, the company offers NOVUS, an open platform, designed for use in any time and attendance or workforce management application. It serves the construction, data center, healthcare, commercial, infrastructure, and manufacturing industries. The company was formerly known as Suprema Inc. and changed its name to Suprema HQ Inc. in February 2016. The company was founded in 2000 and is headquartered in Seongnam-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Suprema HQ Inc reported revenue of 21.2B KRW in FY2025 versus 30.9B KRW in FY2021, a compound −8.9%/yr. Reported net income was 13.4B KRW in FY2025, compounding +6.0%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
21.2B KRW
Latest YoY
+5.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.2%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.0%
Revenue −8.9%/yr
FY21 30.9B KRW
FY22 17.3B KRW
FY23 20.4B KRW
FY24 20.1B KRW
FY25 21.2B KRW
Net income +6.0%/yr
FY21 10.6B KRW
FY22 12.6B KRW
FY23 37.3B KRW
FY24 15.2B KRW
FY25 13.4B KRW

094840 screens 19% overvalued. Compare with Keysight Technologies, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Suprema HQ Inc Fair Value". https://www.fairvalue-calculator.com/stock/094840

Peer Group

Scientific & Technical Instruments · 161 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −19% · Top 25%
Return on equity (TTM) 5% · Below median
Return on assets 1% · Below median
Net margin (TTM) 49% · Top 25%
Operating margin (TTM) 14% · Above median
Revenue growth 25% · Top 25%
Dividend yield (TTM) 0.8% · Below median

Valuation Multiples vs Scientific & Technical Instruments median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 8 · sector 0
FUTURE 100 · sector 34
PAST 19 · sector 25
HEALTH 100 · sector 98
DIVIDEND 15 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Scientific & Technical Instruments stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Keysight Technologies, Inc KEYS $315.90 $84.16 -73%
Garmin Ltd GRMN $241.76 $146.67 -39%
Teledyne Technologies Incorporated TDY $635.52 $367.58 -42%
Chroma ATE Inc 2360 1,905 TWD 286.15 TWD -85%
Hexagon AB HEXAB kr 80.10 kr 52.93 -34%
MKS Inc MKSI $324.69 $77.46 -76%
AVIC Chengdu Aircraft Company 302132 ¥52.91 ¥34.47 -35%
Fortive Corporation FTV $61.78 $33.84 -45%
Trimble Inc TRMB $52.72 $24.47 -54%
Cognex Corporation CGNX $64.07 $13.75 -79%

Compare Suprema HQ Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Suprema HQ Inc (094840) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 12,427 KRW versus a price of 15,300 KRW, about −19% (overvalued).
What is the fair value of 094840?
Our model-based fair value for Suprema HQ Inc is 12,427 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 15,300 KRW.
What is the quality score of 094840?
Suprema HQ Inc has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Suprema HQ Inc (094840)?
Suprema HQ Inc reported trailing-twelve-month revenue of about 22.7B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 094840?
The net profit margin of Suprema HQ Inc is about 48.9%, meaning it keeps roughly 48.9% of revenue as net income. Based on the latest reported figures.
Does Suprema HQ Inc pay a dividend?
Suprema HQ Inc currently shows a dividend yield of about 0.77% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Suprema HQ Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.