Rockwool International A/S Series A (0M09) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Rockwool International A/S Series A DKK 195, price DKK 200, upside -2.5%, quality 67 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Rockwool International A/S Series A for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range kr 108.22 – kr 311.37 · fair‑value band kr 156.83 – kr 244.94 · the kr 200.00 price screens above the kr 195.09 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Rockwool International A/S Series A in your weekly email
Every Wednesday you see whether Rockwool International A/S Series A is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Rockwool A/S produces and sells stone wool insulation products in Western Europe, Eastern Europe, Russia, North America, Asia, and internationally. The company operates through two segments: Insulation and Systems segments.
Show more
Rockwool A/S produces and sells stone wool insulation products in Western Europe, Eastern Europe, Russia, North America, Asia, and internationally. The company operates through two segments: Insulation and Systems segments. The company offers products, including solutions for ceiling systems, ventilated façades, friction and water management and stone wool substrate. It also offers roof, floor, façade, ceiling, partition wall, internal and exterior wall, HVAC, acoustic, and technical insulation, as well as passive fire protection, industrial insulation, marine and offshore insulation, OEM, basement, chimney, shed, and garage insulation products. In addition, the company provides acoustic ceilings and walls, cladding boards, rainwater management, and prefab building systems, engineered fibers, noise and vibration control, and horticultural substrates. It sells its products under the ROCKWOOL, Rockfon, Rockpanel, Grodan, and Lapinus brand names. Rockwool A/S was founded in 1909 and is based in Hedehusene, Denmark.
Stock analysis
Rockwool International A/S Series A (0M09) currently trades at kr 200.00, while our model-based Fair Value estimate is kr 195.09, so the stock looks roughly fairly valued today (gap 2.5%).
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of kr 214.17 per share, and 12 of the 23 models we run sit above the kr 200.00 price.
Bear case: the Dividend Discount group reads lowest at kr 46.22, and 11 of the 23 models stay below the price. Evidence for this calculation is low.
Scenario range: kr 156.83 (bear) to kr 244.94 (bull), the price of kr 200.00 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 67/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Rockwool International A/S Series A reported revenue of 2.6B DKK in FY2020 versus 2.2B DKK in FY2016, a compound +4.3%/yr. Reported net income was 251M DKK in FY2020, compounding +10.9%/yr from FY2016.
Key figures
Market cap 4.5B DKK (≈ $684M) · P/E ratio 0.0 · EPS (TTM) kr 102.38 · Dividend yield 0.3% · Net margin 9.6% · Return on equity 0.1% · Return on assets (EBIT) 12.7% · Operating margin 13.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 17% below its 52-week high and 15% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −40% fair-value upside, at −2%, 0M09 screens cheaper than that median.
Fair Value models
Bear kr 156.83Fair Value kr 195.09Bull kr 244.94
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−5.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.1%
’16
’17
’18
’19
’20
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
10.4% (2016) → 13.0% (2020)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no share-count history
Compare Rockwool International A/S Series A with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Building Products” was too small, so the broader sector is used.)Industrials · 5333 stocks
Beats the sector median on 9/13 measures
Overall it ranks above its sector peers.
Valuation
Quality Score67 · Top 25%
Fair Value upside−2.5% · Above median
Profitability
Return on equity (TTM)0.1% · Bottom 25%
Return on assets8.7% · Top 25%
Net margin (TTM)−4.5% · Bottom 25%
Operating margin (TTM)13.3% · Above median
Growth and dividend
Revenue growth0.0% · Below median
Dividend yield (TTM)0.3% · Bottom 25%
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Industrials median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Rockwool International A/S Series A Fair Value". https://www.fairvalue-calculator.com/stock/0M09
Frequently asked questions
Is Rockwool International A/S Series A (0M09) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of kr 195.09 versus a price of kr 200.00, about −2% upside (fairly valued).
What is the fair value of 0M09?
Our model-based fair value for Rockwool International A/S Series A is kr 195.09 (as of Sep 24, 2026), built from audited fundamentals. The current price: kr 200.00.
What is the quality score of 0M09?
Rockwool International A/S Series A has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Rockwool International A/S Series A (0M09)?
Our model-based price target is the fair value of kr 195.09 (as of Sep 24, 2026) from 23 valuation models. Cautious scenario kr 156.83, optimistic scenario kr 244.94. It is a calculation from audited fundamentals, not an analyst target.
What is the Rockwool International A/S Series A stock forecast for 2026?
Our models put fair value at kr 195.09, about −2% upside versus a price of kr 200.00 (fairly valued). Cautious scenario kr 156.83, optimistic scenario kr 244.94. The calculation is refreshed regularly with new filings.
What is the revenue of Rockwool International A/S Series A (0M09)?
Rockwool International A/S Series A reported trailing-twelve-month revenue of about 3.9B DKK (latest available figure, as of Sep 24, 2026).
Does Rockwool International A/S Series A pay a dividend?
Rockwool International A/S Series A currently shows a dividend yield of about 0.30% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Rockwool International A/S Series A (0M09)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Rockwool International A/S Series A it is kr 195.09 per share (as of Sep 24, 2026), against a price of kr 200.00. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is Rockwool International A/S Series A stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0M09 trades above its calculated fair value: price kr 200.00, fair value kr 195.09, a gap of about −2% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0M09?
No. The price is what the market pays today (kr 200.00); the fair value is what the company's own numbers justify (kr 195.09). For Rockwool International A/S Series A the two are kr 4.91 per share apart. That gap is exactly why we show both numbers side by side.
How much is Rockwool International A/S Series A worth?
The market values Rockwool International A/S Series A at about 4.5B DKK (market capitalisation, as of Sep 24, 2026). Per share that is kr 200.00; our models calculate a fair value of kr 195.09 per share.
What do the bullish and bearish scenarios say about 0M09?
Our models span a range for Rockwool International A/S Series A: cautious scenario kr 156.83, base kr 195.09, optimistic kr 244.94 per share (as of Sep 24, 2026, price kr 200.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0M09?
Rockwool International A/S Series A trades at a price-to-earnings ratio of 0.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 195.09 is built from several models across several years. Other multiples: P/B 0.3, P/S 0.2, EV/EBITDA 0.8.
How solid is the balance sheet of Rockwool International A/S Series A (0M09)?
Balance-sheet figures for Rockwool International A/S Series A (as of Sep 24, 2026): return on equity 0.1%, debt of 0.00 per unit of equity. They feed the Quality Score of 67/100, which measures business quality independently of the share price.
How far is 0M09 from its 52-week high?
Rockwool International A/S Series A trades at kr 200.00, about 17% below its 52-week high of kr 240.50 and 15% above the low of kr 174.23 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of kr 195.09 is for.
Which stocks are comparable to Rockwool International A/S Series A?
From the same area (Industrials) we also value AKTR, DHABRIYA, NATFIT, SRIKPRIND, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Rockwool International A/S Series A stock attractive at the current price?
The data as of Sep 24, 2026: price kr 200.00, calculated fair value kr 195.09 (−2%), Quality Score 67/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0M09 calculated?
We run Rockwool International A/S Series A through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 195.09, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Rockwool International A/S Series A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Rockwool International A/S Series A (0M09)?
The closing price on Oct 2, 2026 was kr 200.00. Our model-based fair value is kr 195.09, about −2% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Rockwool International A/S Series A right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Rockwool International A/S Series A
How large is the market capitalisation of Rockwool International A/S Series A (0M09)?
The market capitalisation of Rockwool International A/S Series A is 4.5B DKK (≈ $684M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Rockwool International A/S Series A (0M09)?
Earnings per share at Rockwool International A/S Series A are kr 102.38 (price ÷ EPS = P/E 0.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Rockwool International A/S Series A (0M09)?
The dividend yield of Rockwool International A/S Series A is 0.3% (payout 0.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Rockwool International A/S Series A (0M09)?
The net margin of Rockwool International A/S Series A is 9.6% (fiscal year 2020). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Rockwool International A/S Series A (0M09)?
The return on equity (ROE) of Rockwool International A/S Series A is 0.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Rockwool International A/S Series A (0M09)?
On an EBIT basis the return on assets of Rockwool International A/S Series A is 12.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Rockwool International A/S Series A (0M09)?
The operating margin of Rockwool International A/S Series A is 13.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast are earnings growing at Rockwool International A/S Series A (0M09)?
Earnings per share at Rockwool International A/S Series A are growing −14.3% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Rockwool International A/S Series A in the live analysis
One click puts Rockwool International A/S Series A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
