EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Huber+Suhner AG (0QNH) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Huber+Suhner AG £62.29, price £186, upside -66.6%, quality 72 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Industrials · GB · ISIN CH0030380734

HS Broad data Sep 24, 2026

Huber+Suhner AG

0QNH · LSE

Stretched ValuationStrong overvaluation with only moderate quality.

!Fair value £62.29 · Strongly overvalued (−66.6%)
✓Quality 72/100
!Weak Growth (revenue 5y +3.2 %/yr)
!Thin margins · 8.6% net margin (TTM)
✓Low debt · generates free cash flow
✓1.1% dividend yield · Well covered
!Moderate moat 51/100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

£286.50 £51.86 Fair Value £62.29 Jun 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range £51.86 – £286.50 · fair‑value band £50.33 – £79.89 · the £186.20 price screens above the £62.29 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Huber+Suhner AG engages in the provision of power and data connectivity components and system solutions in Switzerland, Europe, the Middle East, Africa, the Asia-Pacific, and the Americas. It operates through three segments: Industry, Communication, and Transportation.

Show more

Huber+Suhner AG engages in the provision of power and data connectivity components and system solutions in Switzerland, Europe, the Middle East, Africa, the Asia-Pacific, and the Americas. It operates through three segments: Industry, Communication, and Transportation. The company offers antennas and antenna accessories; optical fiber connectors, coaxial connectors, optical fiber adapters, and coaxial adapters; optical fiber, coaxial, signal and control, power, databus, jumper, rolling stock, instrumentation, system, and hybrid cables; coaxial and optical fiber cable assemblies, hybrid and power assemblies and systems, and connection system for electric vehicles (EVs); and fiber cable management products, such as chassis, modules, fiber management accessories, optical distribution frames, and enclosures. It also offers components, including terminations, attenuators, filters, splitters and couplers, tappers, coaxial DC blocks, and surge protective devices; tools and accessories; pluggable transceivers and transceiver cables; and other systems, such as optical switches, RF-over-fiber solutions, ethernet switches, optical multiplexers, and CPE. In addition, the company provides e-business and supply management services, as well as RF Tools, an application that operates as a cable assembly calculator; injection moduling and plating services. It serves aerospace and defense, EV charging infrastructure, test and measurement, data center, fixed access network, mobile network, general industrial, automotive, railway, and other industry markets. Huber+Suhner AG was founded in 1864 and is headquartered in Herisau, Switzerland.

Stock analysis

Huber+Suhner AG (0QNH) currently trades at £186.20, while our model-based Fair Value estimate is £62.29, 66.6% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of £67.84 per share, and 0 of the 24 models we run sit above the £186.20 price.

Bear case: the Dividend Discount group reads lowest at £21.39, and 24 of the 24 models stay below the price. Evidence for this calculation is high.

Scenario range: £50.33 (bear) to £79.89 (bull), the price of £186.20 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 72/100 (solid quality), in the Industrials sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Huber+Suhner AG reported revenue of £864M in FY2025 versus £863M in FY2021, a compound +0.0%/yr. Reported net income was £74.3M in FY2025, compounding −3.7%/yr from FY2021.

Key figures

Market cap £4.4B · P/E ratio 0.4 · P/S ratio 0.04 · EPS (TTM) £4.45 · Dividend yield 1.1% · Net margin 8.6% · Return on equity 11.3% · Return on assets (EBIT) 10.8%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).

What moves the price

The share trades about 35% below its 52-week high and 33% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −50% fair-value upside, at −67%, 0QNH screens richer than that median.

Fair Value models

Bear £50.33 Fair Value £62.29 Bull £79.89
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (£1.85 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF £51.52 £66.06 £88.73 82
Growth DCF £52.83 £66.69 £87.04 80
Owner Earnings £43.06 £54.58 £72.53 78
All 24 models by family
DCF Models
FCF DCF £51.52 £66.06 £88.73 82
Owner Earnings £43.06 £54.58 £72.53 78
5Y Revenue Exit £49.29 £66.91 £90.21 73
5Y EBITDA Exit £59.42 £84.40 £114.39 76
5Y P/E Exit £58.49 £82.80 £108.88 71
10Y Revenue Exit £48.76 £64.17 £82.17 68
10Y EBITDA Exit £55.94 £75.55 £98.45 69
10Y P/E Exit £55.38 £74.50 £94.74 65
Earnings-Based
Graham-Dodd £25.92 £49.50 £61.71 66
EPV £43.71 £48.91 £53.39 74
Dividend Discount
Gordon GGM £15.80 £21.39 £26.91 69
DDM Multi-Stage £15.80 £21.59 £28.16 67
Multiples
P/E Multiple £60.05 £80.06 £100.08 63
P/S Multiple £48.61 £64.81 £81.01 58
P/B Multiple £48.61 £64.81 £81.01 55
EV/EBIT £66.74 £85.39 £104.04 66
EV/EBITDA £72.58 £93.18 £113.77 67
EV/Revenue £50.72 £67.84 £84.95 54
Asset-Based
NCAV (Graham) £17.26 £23.13 £34.52 54
Growth DCF
Growth DCF £52.83 £66.69 £87.04 80
Rev-Margin DCF £49.29 £67.58 £88.40 74
Economic Profit
Residual Income £30.99 £34.59 £42.59 76
ROIC Compounder £44.36 £50.89 £57.58 72
Growth Earnings
Growth-Adj P/E £43.02 £61.45 £79.89 67

Open the full fair value analysis →

Notify me when 0QNH reaches fair value

Put 0QNH on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 72/100

Of which business quality 71 · Market factors (momentum, volatility) 48

Profitability 58
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 96
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 52
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 51
Distance to the 52-week high (market factor)
Net Issuance 85
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−3.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.2%
Start year 2020 (pandemic). Over 10 years: +2.0% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.7%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+5.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.6%
Dividend (yield on the price)1.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.4.6% vs 3.9%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → 10%
Start year 2020 (pandemic)

Growth Forecast

A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+23.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+17.5%
Yearly sales growth analysts expect, extended to five years.
After inflation (UK: IMF forecast 2.3% a year to 2030, 3.3% from 2016 to 2025) that is about +21.0% a year for the price and +14.9% for the forecasts.
Forecast 2026 (sales)+16.1%
Forecast 2027 (sales)+21.6%
Projected 2028 (sales)+19.1%
Projected 2029 (sales)+16.7%
Projected 2030 (sales)+14.2%

0QNH screens overvalued: fair value 67% below the price. Compare with BAJAJST →

Compare Huber+Suhner AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Industrial Machinery stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
BAJAJST BAJAJST ₹334.40 ₹188.79 −44%
SEALMATIC SEALMATIC ₹400.00 ₹86.20 −78%
BIRLAPREC BIRLAPREC ₹56.22 ₹20.03 −64%
Stovec Industries Limited 504959 ₹1,602 ₹431.70 −73%
NITINCAST NITINCAST ₹469.80 ₹323.47 −31%
DHINDIA DHINDIA ₹208.90 ₹247.77 +19%
UVDRHOR UVDRHOR ₹36.50 ₹15.93 −56%
BRADYM BRADYM ₹656.50 ₹331.28 −50%
EXPOGAS EXPOGAS ₹89.50 ₹37.65 −58%
CENLUB CENLUB ₹177.75 ₹288.04 +62%

Explore undervalued stocks

More undervalued Industrials stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Huber+Suhner AG Fair Value". https://www.fairvalue-calculator.com/stock/0QNH

Frequently asked questions

Is Huber+Suhner AG (0QNH) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of £62.29 versus a price of £186.20, about −67% upside (overvalued).
What is the fair value of 0QNH?
Our model-based fair value for Huber+Suhner AG is £62.29 (as of Sep 24, 2026), built from audited fundamentals. The current price: £186.20.
What is the quality score of 0QNH?
Huber+Suhner AG has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Huber+Suhner AG (0QNH)?
Our model-based price target is the fair value of £62.29 (as of Sep 24, 2026) from 24 valuation models. Cautious scenario £50.33, optimistic scenario £79.89. It is a calculation from audited fundamentals, not an analyst target.
What is the Huber+Suhner AG stock forecast for 2026?
Our models put fair value at £62.29, about −67% upside versus a price of £186.20 (overvalued). Cautious scenario £50.33, optimistic scenario £79.89. The calculation is refreshed regularly with new filings.
What is the revenue of Huber+Suhner AG (0QNH)?
Huber+Suhner AG reported trailing-twelve-month revenue of about £864M (latest available figure, as of Sep 24, 2026).
Does Huber+Suhner AG pay a dividend?
Huber+Suhner AG currently shows a dividend yield of about 1.07% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Huber+Suhner AG (0QNH)?
For today's price to be fair in a discounted-cash-flow model, Huber+Suhner AG would have to grow free cash flow by +23.8 % per year for five years (discount rate 10.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +3.2 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 0QNH use?
Our models discount Huber+Suhner AG at 10.1 %: a base by market capitalisation (mid), damped by beta 0.94, country premium for United Kingdom. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Huber+Suhner AG that is +23.8 % per year a year over ten years, using the same discount rate (10.1 %) and the same formula as our fair value.
How much growth has Huber+Suhner AG (0QNH) delivered so far?
Over the past 5 years revenue at Huber+Suhner AG grew +3.2 % a year. The price currently implies +23.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Huber+Suhner AG (0QNH) growing?
The median revenue growth in the sector is +7.0 % a year. That is the yardstick for the growth priced into Huber+Suhner AG (+23.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Huber+Suhner AG (0QNH)?
The free-cash-flow yield on the price is 2.34 %: that much free cash flow Huber+Suhner AG produces per unit of market value. When it exceeds the discount rate of our models (10.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Huber+Suhner AG (0QNH)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Huber+Suhner AG it is £62.29 per share (as of Sep 24, 2026), against a price of £186.20. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Huber+Suhner AG stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0QNH trades above its calculated fair value: price £186.20, fair value £62.29, a gap of about −67% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0QNH?
No. The price is what the market pays today (£186.20); the fair value is what the company's own numbers justify (£62.29). For Huber+Suhner AG the two are £123.91 per share apart. That gap is exactly why we show both numbers side by side.
How much is Huber+Suhner AG worth?
The market values Huber+Suhner AG at about £4.4B (market capitalisation, as of Sep 24, 2026). Per share that is £186.20; our models calculate a fair value of £62.29 per share.
What do the bullish and bearish scenarios say about 0QNH?
Our models span a range for Huber+Suhner AG: cautious scenario £50.33, base £62.29, optimistic £79.89 per share (as of Sep 24, 2026, price £186.20). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 0QNH from its 52-week high?
Huber+Suhner AG trades at £186.20, about 35% below its 52-week high of £286.50 and 33% above the low of £139.93 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of £62.29 is for.
Which stocks are comparable to Huber+Suhner AG?
From the same area (Industrials) we also value BAJAJST, SEALMATIC, BIRLAPREC, Stovec Industries Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Huber+Suhner AG stock attractive at the current price?
The data as of Sep 24, 2026: price £186.20, calculated fair value £62.29 (−67%), Quality Score 72/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0QNH calculated?
We run Huber+Suhner AG through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of £62.29, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Huber+Suhner AG itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Huber+Suhner AG (0QNH)?
The closing price on Oct 2, 2026 was £186.20. Our model-based fair value is £62.29, about −67% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Huber+Suhner AG right now?
A high-quality business (quality 72/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety. The price sits above even our optimistic bull case (£79.89). The favourable scenario is already priced in.
Where does the earnings growth of Huber+Suhner AG (0QNH) come from?
Earnings per share at Huber+Suhner AG grew +5.5 % a year from 2014 to 2025. Broken into its drivers: revenue per share +2.5 %, EBIT margin +1.1 %, tax rate +1.4 %, residual (interest, one-offs) +0.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Huber+Suhner AG

How large is the market capitalisation of Huber+Suhner AG (0QNH)?
The market capitalisation of Huber+Suhner AG is £4.4B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/E ratio of Huber+Suhner AG (0QNH)?
The price-to-earnings ratio of Huber+Suhner AG is 0.4 (as of Jul 30, 2026). Price to earnings: how many years of current profit you pay for the stock. A P/E of 10 means ten years of profit.
What is the P/S ratio of Huber+Suhner AG (0QNH)?
The price-to-sales ratio of Huber+Suhner AG is 0.04 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Huber+Suhner AG (0QNH)?
Earnings per share at Huber+Suhner AG are £4.45 (price ÷ EPS = P/E 0.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Huber+Suhner AG (0QNH)?
The dividend yield of Huber+Suhner AG is 1.1% (payout 44.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Huber+Suhner AG (0QNH)?
The net margin of Huber+Suhner AG is 8.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Huber+Suhner AG (0QNH)?
The return on equity (ROE) of Huber+Suhner AG is 11.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Huber+Suhner AG (0QNH)?
On an EBIT basis the return on assets of Huber+Suhner AG is 10.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Huber+Suhner AG (0QNH)?
The operating margin of Huber+Suhner AG is 11.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Huber+Suhner AG (0QNH)?
Revenue at Huber+Suhner AG is growing −9.7% versus a year earlier (3y avg −3.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Huber+Suhner AG (0QNH)?
Earnings per share at Huber+Suhner AG are growing +3.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Huber+Suhner AG (0QNH) hold?
Huber+Suhner AG holds more cash than debt, £211M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Continue in the live analysis

Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.

Open the live analysis →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.