Kanamic Network Co (0WT) fair value: what the stock is really worth
As of Oct 26, 2026: fair value (intrinsic value) of Kanamic Network Co stock €3.01, price €2.78, upside +8.6%, quality 81 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Fair value above price?Yes
Good quality?Yes
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 27, 2026.
How to read this chart
60‑month range €2.11 – €4.46 · fair‑value band €1.99 – €3.92 · the €2.78 price screens below the €3.01 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 27, 2026.
Follow Kanamic Network Co in your weekly email
Every Wednesday you see whether Kanamic Network Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Kanamic Network Co.,LTD operates as an application and communication service provider in the elderly care and medical care fields in Japan.
Show moreShow less
It offers an elderly care system, including in-home elderly care support, home-visit services, outpatient day care, residential services, in-facility services, community-based services, welfare equipment, and disabilities support services; elderly care software; and a system for community support centers.
The company also provides a childcare support system, which offers cloud service support for raising children, comprising information distribution, consultation, and child growth tracking functions, as well as a medical care system for in-home care.
In addition, it provides systems integration and solutions, website creation and operational services, management and systems consulting services, paid job placement services, and education and training services.
Further, the company is involved in the planning, production, and sale of web content, videos, and various sales promotion tools, as well as the planning and conducting of lectures, seminars, academic meetings, etc.
Kanamic Network Co.,LTD was incorporated in 2000 and is headquartered in Shibuya, Japan.
Stock analysis
Kanamic Network Co (0WT) currently trades at €2.78, while our model-based Fair Value estimate is €3.01, so the stock looks roughly fairly valued today (gap 7.9%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of €3.62 per share, and 13 of the 26 models we run sit above the €2.78 price.
Bear case: the Dividend Discount group reads lowest at €0.4300, and 13 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: €1.99 (bear) to €3.92 (bull), the price of €2.78 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 81/100 (high quality), in the Healthcare sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Kanamic Network Co reported revenue of ¥5.5B in FY2025 versus ¥2.5B in FY2022, a compound +30.0%/yr. Reported net income was ¥1.1B in FY2025, compounding +17.5%/yr from FY2022.
Key figures
Market cap €132M Micro · P/E ratio 18.5 · P/S ratio 3.74 · EPS (TTM) €0.1500 · Dividend yield 1.5% · Net margin 20.2% · Return on equity 27.4% · Return on assets (EBIT) 20.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 90 out of 100 (low confidence).
What moves the price
The share trades about 9% below its 52-week high and 13% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at 0% fair-value upside, at 9%, 0WT screens cheaper than that median.
Fair Value models
Bear€1.99Fair Value €3.01Bull€3.92
Price €2.78 · Upside +8.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (€0.1074 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+9.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+30.0%
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in JPY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+16.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+15.4%
Dividend (yield on the price)1.5%
Profit margin 2022 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.39% → 29%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+14.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in JPY, Japan: IMF forecast 2.1% a year to 2030, 1.3% from 2016 to 2025) that is about +12.5% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Health Information Services · 120 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score81 · Top 25%
Fair Value upside+8.6% · Above median
Profitability
Return on equity (12 months)27.4% · Top 25%
Return on assets17.0% · Top 25%
Net margin (12 months)21.8% · Top 25%
Operating margin (12 months)33.8% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)10.1% · Above median
Dividend yield (12 months)1.5% · Below median
Balance sheet
Debt / equity0.07× · Above median
Valuation Multiplesvs Health Information Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Kanamic Network Co Fair Value". https://www.fairvalue-calculator.com/stock/0WT
Frequently asked questions
Is Kanamic Network Co (0WT) overvalued or undervalued?
As of Oct 27, 2026, our model estimates a fair value of €3.01 versus a price of €2.78, about +9% upside (fairly valued).
What is the fair value of 0WT?
Our model-based fair value for Kanamic Network Co is €3.01 (as of Oct 27, 2026), built from audited fundamentals. The current price: €2.78.
What is the quality score of 0WT?
Kanamic Network Co has a Quality Score of 81/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kanamic Network Co (0WT)?
Our model-based price target is the fair value of €3.01 (as of Oct 27, 2026) from 26 valuation models. Cautious scenario €1.99, optimistic scenario €3.92. It is a calculation from audited fundamentals, not an analyst target.
What is the Kanamic Network Co stock forecast for 2026?
Our models put fair value at €3.01, about +9% upside versus a price of €2.78 (fairly valued). Cautious scenario €1.99, optimistic scenario €3.92. The calculation is refreshed regularly with new filings.
What is the revenue of Kanamic Network Co (0WT)?
Kanamic Network Co reported trailing-twelve-month revenue of about ¥6.1B (latest available figure, as of Oct 27, 2026).
Does Kanamic Network Co pay a dividend?
Kanamic Network Co currently shows a dividend yield of 1.53% relative to its recent price (as of Oct 27, 2026).
What growth is priced into Kanamic Network Co (0WT)?
For today's price to be fair in a discounted-cash-flow model, Kanamic Network Co would have to grow free cash flow by +14.9 % per year for five years (discount rate 11.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 3 years revenue grew +30.0 % per year. As of Oct 27, 2026.
What discount rate (WACC) does the fair value of 0WT use?
Our models discount Kanamic Network Co at 11.0 %: a base by market capitalisation (micro), damped by beta 0.37, country premium for Germany. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Kanamic Network Co that is +14.9 % per year a year over ten years, using the same discount rate (11.0 %) and the same formula as our fair value.
How much growth has Kanamic Network Co (0WT) delivered so far?
Over the past 3 years revenue at Kanamic Network Co grew +30.0 % a year. The price currently implies +14.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Kanamic Network Co (0WT) growing?
The median revenue growth in the sector is +5.8 % a year. That is the yardstick for the growth priced into Kanamic Network Co (+14.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Kanamic Network Co (0WT)?
The free-cash-flow yield on the price is 3.94 %: that much free cash flow Kanamic Network Co produces per unit of market value. When it exceeds the discount rate of our models (11.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Kanamic Network Co (0WT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kanamic Network Co it is €3.01 per share (as of Oct 27, 2026), against a price of €2.78. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Kanamic Network Co stock overvalued or undervalued in 2026?
As of Oct 27, 2026, 0WT trades below its calculated fair value: price €2.78, fair value €3.01, a gap of about +9% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0WT?
No. The price is what the market pays today (€2.78); the fair value is what the company's own numbers justify (€3.01). For Kanamic Network Co the two are €0.2387 per share apart. That gap is exactly why we show both numbers side by side.
How much is Kanamic Network Co worth?
The market values Kanamic Network Co at about €132M (market capitalisation, as of Oct 27, 2026). Per share that is €2.78; our models calculate a fair value of €3.01 per share.
What do the bullish and bearish scenarios say about 0WT?
Our models span a range for Kanamic Network Co: cautious scenario €1.99, base €3.01, optimistic €3.92 per share (as of Oct 27, 2026, price €2.78). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0WT?
Kanamic Network Co trades at a price-to-earnings ratio of 18.5 (as of Oct 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €3.01 is built from several models across several years. Other multiples: P/B 4.9, P/S 3.7, EV/EBITDA 8.4.
How solid is the balance sheet of Kanamic Network Co (0WT)?
Balance-sheet figures for Kanamic Network Co (as of Oct 27, 2026): return on equity 27.4%, debt of 0.07 per unit of equity. They feed the Quality Score of 81/100, which measures business quality independently of the share price.
How far is 0WT from its 52-week high?
Kanamic Network Co trades at €2.78, about 9% below its 52-week high of €3.06 and 13% above the low of €2.45 (as of Oct 23, 2026). Distance from the high says nothing about value: that is what the fair value of €3.01 is for.
Which stocks are comparable to Kanamic Network Co?
From the same area (Healthcare) we also value Veeva Systems Inc, Pro Medicus Limited, BrightSpring Health Services, Inc, Hinge Health, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kanamic Network Co stock attractive at the current price?
The data as of Oct 27, 2026: price €2.78, calculated fair value €3.01 (+9%), Quality Score 81/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0WT calculated?
We run Kanamic Network Co through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €3.01, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 12.7 % above its aggregate fair value. Kanamic Network Co currently trades 8 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kanamic Network Co (0WT)?
The closing price on Oct 26, 2026 was €2.78. Our model-based fair value is €3.01, about +9% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kanamic Network Co right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (€1.99 to €3.92) leaves room in how you read the outcome.
Key figures of Kanamic Network Co
How large is the market capitalisation of Kanamic Network Co (0WT)?
The market capitalisation of Kanamic Network Co is €132M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kanamic Network Co (0WT)?
The price-to-sales ratio of Kanamic Network Co is 3.74 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kanamic Network Co (0WT)?
Earnings per share at Kanamic Network Co are €0.1500 (price ÷ EPS = P/E 18.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Kanamic Network Co (0WT)?
The dividend yield of Kanamic Network Co is 1.5% (payout 28.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Kanamic Network Co (0WT)?
The net margin of Kanamic Network Co is 20.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kanamic Network Co (0WT)?
The return on equity (ROE) of Kanamic Network Co is 27.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kanamic Network Co (0WT)?
On an EBIT basis the return on assets of Kanamic Network Co is 20.5% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kanamic Network Co (0WT)?
The operating margin of Kanamic Network Co is 33.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kanamic Network Co (0WT)?
Revenue at Kanamic Network Co is growing +10.1% versus a year earlier (3y avg +30.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kanamic Network Co (0WT)?
Earnings per share at Kanamic Network Co are growing +24.3% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Kanamic Network Co in the live analysis
One click puts Kanamic Network Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Broad data
Oct 27, 2026