EN DE

Sewoon Medical Co (100700) Fair Value & Analysis

Healthcare · KR · Market cap 95.5B KRW

SM Sewoon Medical Co 100700 · KQ
Price2,380 KRW
Fair Value6,054 KRW
Upside+154.4%
Quality76/100
Watch Sewoon Medical Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 17.9% net margin
Low debt · generates free cash flow
2.46% dividend yield
Ranks above peers (8/9)
Moderate moat 64/100
Evidence: High Range 4,540 KRW – 7,567 KRW Share as image

Fair value as of: Jul 22, 2026

From 22 valuation models · updated 19 days ago

Share price −0.8% over the past month.

A strong business, screening 154% undervalued on our models.

What matters now

  • The rarer combination: high quality (76/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (4,540 KRW). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

5,725 KRW 2,075 KRW Fair Value 6,054 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 2,075 KRW – 5,725 KRW · fair‑value band 4,540 KRW – 7,567 KRW · the 2,380 KRW price screens below the 6,054 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sewoon Medical Co (100700) currently trades at 2,380 KRW, while our model-based Fair Value estimate is 6,054 KRW, implying the stock looks roughly 154.4% undervalued today. The Quality Score stands at 76/100 (high quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Sewoon Medical Co generated revenue of 60.3B KRW at a net margin of 17.9%. Revenue declined 5.2% year over year. Fundamentals as of Jul 22, 2026

Our scenario range runs from 4,540 KRW (bear case) to 7,567 KRW (bull case); at 2,380 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -11% fair-value upside, at 154%, 100700 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 6,164 KRW 7,509 KRW 9,745 KRW 80
Residual Income 2,899 KRW 3,102 KRW 3,479 KRW 76
Rev-Margin DCF 5,204 KRW 6,466 KRW 8,002 KRW 74
All 22 models by family
DCF Models
FCF DCF 6,021 KRW 7,409 KRW 9,890 KRW 38
Owner Earnings 5,423 KRW 6,592 KRW 8,681 KRW 31
5Y Revenue Exit 5,204 KRW 6,397 KRW 8,068 KRW 39
5Y EBITDA Exit 5,759 KRW 7,349 KRW 9,374 KRW 41
5Y P/E Exit 6,114 KRW 7,956 KRW 10,064 KRW 38
10Y Revenue Exit 5,411 KRW 6,506 KRW 7,752 KRW 36
10Y EBITDA Exit 5,827 KRW 7,137 KRW 8,627 KRW 37
10Y P/E Exit 6,045 KRW 7,540 KRW 9,090 KRW 35
Earnings-Based
Graham-Dodd 1,871 KRW 3,347 KRW 4,123 KRW 54
EPV 4,185 KRW 4,509 KRW 4,793 KRW 59
Multiples
P/E Multiple 4,540 KRW 6,054 KRW 7,567 KRW 63
P/S Multiple 3,508 KRW 4,678 KRW 5,847 KRW 58
P/B Multiple 3,508 KRW 4,678 KRW 5,847 KRW 55
EV/EBIT 5,982 KRW 7,229 KRW 8,476 KRW 53
EV/EBITDA 6,127 KRW 7,422 KRW 8,718 KRW 54
EV/Revenue 4,911 KRW 6,055 KRW 7,199 KRW 43
Asset-Based
NCAV (Graham) 1,746 KRW 2,340 KRW 3,492 KRW 50
Growth DCF
Growth DCF 6,164 KRW 7,509 KRW 9,745 KRW 80
Rev-Margin DCF 5,204 KRW 6,466 KRW 8,002 KRW 74
Economic Profit
Residual Income 2,899 KRW 3,102 KRW 3,479 KRW 76
ROIC Compounder 4,224 KRW 4,620 KRW 5,025 KRW 72
Growth Earnings
Growth-Adj P/E 3,201 KRW 4,572 KRW 5,944 KRW 68

Widest divergence: DCF Models (7,137 KRW) versus Asset-Based (2,340 KRW). Highest evidence: Growth DCF (80).

Notify me when 100700 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 60.3B KRW
Revenue growth (YoY) -5.2%
Net margin 17.9%
Return on equity 789%
Free cash flow 16.1B KRW FY2025
Operating margin 21.2%
More key figures
Dividend yield 2.5%
EPS growth (YoY) -11.3%

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 76/100

Of which business quality 75 · Market factors (momentum, volatility) 37

Profitability 43
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 88
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 96
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sewoon Medical Co., Ltd. engages in the research and development, manufacture, and sale of medical products. Its products include wound drainage systems, urinary catheters and tubes, drainage catheters and tubes, respiratory and tracheal tubes, infusion catheters and tubes, and wound care products.

Full company description

Sewoon Medical Co., Ltd. engages in the research and development, manufacture, and sale of medical products. Its products include wound drainage systems, urinary catheters and tubes, drainage catheters and tubes, respiratory and tracheal tubes, infusion catheters and tubes, and wound care products. The company also offers unigel, thermosens, epistim, bonastent, and other products. Sewoon Medical Co., Ltd. was founded in 1982 and is headquartered in Cheonan, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sewoon Medical Co reported revenue of 63.7B KRW in FY2025 versus 62.6B KRW in FY2021, a compound +0.4%/yr. Reported net income was 11.9B KRW in FY2025, compounding −0.8%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
63.7B KRW
Latest YoY
+5.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.0%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.6%
Revenue +0.4%/yr
FY21 62.6B KRW
FY22 60.1B KRW
FY23 68.2B KRW
FY24 60.2B KRW
FY25 63.7B KRW
Net income −0.8%/yr
FY21 12.3B KRW
FY22 10.4B KRW
FY23 15.0B KRW
FY24 12.2B KRW
FY25 11.9B KRW

Watch 100700: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sewoon Medical Co Fair Value". https://www.fairvalue-calculator.com/stock/100700

Peer Group

Health Care · 2227 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Healthcare Equipment & Supplies” was too small, so the broader sector is used.)

Quality Score 76 · Top 25%
Fair Value upside +154% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 21% · Top 25%
Revenue growth -5% · Below median
Dividend yield (TTM) 2.5% · Above median

Valuation Multiples vs Health Care median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 21
PAST 0 · sector 13
HEALTH 100 · sector 96
DIVIDEND 49 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Healthcare Equipment & Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
InBody Co 041830 50,900 KRW 49,984 KRW -2%
i-SENS, Inc 099190 15,270 KRW 8,168 KRW -47%
Value Added Technology Co 043150 16,800 KRW 60,242 KRW +259%
Mediana Co 041920 8,940 KRW 6,289 KRW -30%
Meta Biomed Co 059210 3,830 KRW 9,875 KRW +158%
MEDIC MEDIC 0.2100 PHP 0.1400 PHP -33%
MEKICS CO., Ltd 058110 1,780 KRW 1,584 KRW -11%
CU Medical Systems, Inc 115480 1,753 KRW 1,134 KRW -35%
PeopleBio, Inc 304840 857.00 KRW 905.70 KRW +6%
Novartis AG NVSN 2,742 MXN 2,379 MXN -13%

Compare Sewoon Medical Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sewoon Medical Co (100700) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 6,054 KRW versus a price of 2,380 KRW, about +154% (undervalued).
What is the fair value of 100700?
Our model-based fair value for Sewoon Medical Co is 6,054 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 2,380 KRW.
What is the quality score of 100700?
Sewoon Medical Co has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sewoon Medical Co (100700)?
Sewoon Medical Co reported trailing-twelve-month revenue of about 60.3B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 100700?
The net profit margin of Sewoon Medical Co is about 17.9%, meaning it keeps roughly 17.9% of revenue as net income. Based on the latest reported figures.
Does Sewoon Medical Co pay a dividend?
Sewoon Medical Co currently shows a dividend yield of about 2.46% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sewoon Medical Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.