EN DE

i-SENS, Inc (099190) Fair Value & Analysis

Healthcare · KR · Market cap 445B KRW

IS i-SENS, Inc 099190 · KQ
Price18,870 KRW
Fair Value8,168 KRW
Upside-56.7%
Quality49/100
Watch i-SENS, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 7.7% net margin
Low debt · negative free cash flow
0.53% dividend yield
Mixed vs. peers (5/9)
Moderate moat 52/100
Evidence: Low Range 4,986 KRW – 8,168 KRW Share as image

Fair value as of: Jul 22, 2026

From 6 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 7,911 KRW to 8,168 KRW (+3.3%) since Jul 5, 2026. Share price +24.0% over the past month.

Below-average quality, and screening another 57% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (8,168 KRW). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

38,070 KRW 11,777 KRW Fair Value 8,168 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 11,777 KRW – 38,070 KRW · fair‑value band 4,986 KRW – 8,168 KRW · the 18,870 KRW price screens above the 8,168 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

i-SENS, Inc (099190) currently trades at 18,870 KRW, while our model-based Fair Value estimate is 8,168 KRW, implying the stock looks roughly 56.7% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, i-SENS, Inc generated revenue of 262B KRW at a net margin of 7.7%. Revenue grew 16.1% year over year. It earns a return on equity of 35.3%. Net debt stands at 126B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 4,986 KRW (bear case) to 8,168 KRW (bull case); at 18,870 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 29% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -2% fair-value upside, at -57%, 099190 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (1,083 KRW to 12,130 KRW). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder 830.82 KRW 1,083 KRW 1,307 KRW 72
EPV 830.82 KRW 1,083 KRW 1,307 KRW 59
EV/EBITDA 8,948 KRW 12,130 KRW 15,312 KRW 54
All 6 models by family
Earnings-Based
EPV 830.82 KRW 1,083 KRW 1,307 KRW 59
Multiples
EV/EBIT 3,046 KRW 4,262 KRW 5,477 KRW 53
EV/EBITDA 8,948 KRW 12,130 KRW 15,312 KRW 54
EV/Revenue 2,003 KRW 3,118 KRW 4,233 KRW 43
Asset-Based
NCAV (Graham) 5,714 KRW 7,657 KRW 11,428 KRW 50
Economic Profit
ROIC Compounder 830.82 KRW 1,083 KRW 1,307 KRW 72

Widest divergence: Asset-Based (7,657 KRW) versus Earnings-Based (1,083 KRW). Highest evidence: ROIC Compounder (72).

Notify me when 099190 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 262B KRW
Revenue growth (YoY) +16.1%
Net margin 7.7%
Return on equity 35.3%
Free cash flow −8.3B KRW FY2025
Operating margin 10.0%
More key figures
Dividend yield 0.5%
EPS growth (YoY) -71.7%
Net debt 126B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 44 · Market factors (momentum, volatility) 42

Profitability 21
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 14
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

i-SENS, Inc. provides diagnostic biosensors in South Korea. The company offers point of care testing devices, such as HbA1c, blood gas, electrolyte, and PT/INR analyzers; CareSens blood glucose monitoring systems; and lancing and other ancillary devices, as well as diabetes management services.

Full company description

i-SENS, Inc. provides diagnostic biosensors in South Korea. The company offers point of care testing devices, such as HbA1c, blood gas, electrolyte, and PT/INR analyzers; CareSens blood glucose monitoring systems; and lancing and other ancillary devices, as well as diabetes management services. It exports its products to approximately 110 countries, including the United States, Japan, and Europe. The company was founded in 2000 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

i-SENS, Inc reported revenue of 315B KRW in FY2025 versus 233B KRW in FY2021, a compound +7.9%/yr. Reported net income was −5.1B KRW in FY2025.

Growth Quality 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
315B KRW
Latest YoY
+8.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.1%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.7%
Revenue +7.9%/yr
FY21 233B KRW
FY22 265B KRW
FY23 265B KRW
FY24 291B KRW
FY25 315B KRW
Net income
FY21 25.5B KRW
FY22 16.1B KRW
FY23 3.7B KRW
FY24 −1.8B KRW
FY25 −5.1B KRW

099190 screens 57% overvalued. Compare with InBody Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "i-SENS, Inc Fair Value". https://www.fairvalue-calculator.com/stock/099190

Peer Group

Health Care · 2227 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Healthcare Equipment & Supplies” was too small, so the broader sector is used.)

Quality Score 49 · Below median
Fair Value upside −57% · Below median
Return on equity (TTM) 35% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 16% · Above median
Dividend yield (TTM) 0.5% · Bottom 25%
Debt / equity 0.20× · Higher than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 81 · sector 21
PAST 100 · sector 13
HEALTH 90 · sector 96
DIVIDEND 11 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Healthcare Equipment & Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
InBody Co 041830 50,900 KRW 49,984 KRW -2%
Value Added Technology Co 043150 16,800 KRW 60,242 KRW +259%
Mediana Co 041920 8,940 KRW 6,289 KRW -30%
Meta Biomed Co 059210 3,830 KRW 9,875 KRW +158%
Sewoon Medical Co 100700 2,245 KRW 6,054 KRW +170%
MEDIC MEDIC 0.2100 PHP 0.1400 PHP -33%
MEKICS CO., Ltd 058110 1,780 KRW 1,584 KRW -11%
CU Medical Systems, Inc 115480 1,753 KRW 1,134 KRW -35%
PeopleBio, Inc 304840 857.00 KRW 905.70 KRW +6%
Novartis AG NVSN 2,742 MXN 2,379 MXN -13%

Compare i-SENS, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is i-SENS, Inc (099190) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 8,168 KRW versus a price of 18,870 KRW, about −57% (overvalued).
What is the fair value of 099190?
Our model-based fair value for i-SENS, Inc is 8,168 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 18,870 KRW.
What is the quality score of 099190?
i-SENS, Inc has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of i-SENS, Inc (099190)?
i-SENS, Inc reported trailing-twelve-month revenue of about 262B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 099190?
The net profit margin of i-SENS, Inc is about 7.7%, meaning it keeps roughly 7.7% of revenue as net income. Based on the latest reported figures.
Does i-SENS, Inc pay a dividend?
i-SENS, Inc currently shows a dividend yield of about 0.53% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track i-SENS, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.