EN DE

Value Added Technology Co (043150) Fair Value & Analysis

Healthcare · KR · Market cap 259B KRW

VA Value Added Technology Co 043150 · KQ
Price19,740 KRW
Fair Value60,242 KRW
Upside+205.2%
Quality66/100
Watch Value Added Technology Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 17.6% net margin
Low debt · generates free cash flow
0.51% dividend yield
Ranks above peers (7/8)
Wide moat 66/100
Evidence: High Range 45,181 KRW – 75,302 KRW Share as image

Fair value as of: Jul 20, 2026

From 24 valuation models · updated 21 days ago

Share price +9.1% over the past month.

A solid business, screening 205% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (45,181 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

44,881 KRW 16,330 KRW Fair Value 60,242 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 16,330 KRW – 44,881 KRW · fair‑value band 45,181 KRW – 75,302 KRW · the 19,740 KRW price screens below the 60,242 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Value Added Technology Co (043150) currently trades at 19,740 KRW, while our model-based Fair Value estimate is 60,242 KRW, implying the stock looks roughly 205.2% undervalued today. The Quality Score stands at 66/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Value Added Technology Co generated revenue of 388B KRW at a net margin of 17.6%. Revenue grew 19.1% year over year. Fundamentals as of Jul 20, 2026

Our scenario range runs from 45,181 KRW (bear case) to 75,302 KRW (bull case); at 19,740 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -11% fair-value upside, at 205%, 043150 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 50,832 KRW 80,852 KRW 132,501 KRW 80
Residual Income 28,701 KRW 31,028 KRW 39,135 KRW 76
Rev-Margin DCF 43,961 KRW 67,419 KRW 96,053 KRW 74
All 24 models by family
DCF Models
FCF DCF 50,446 KRW 81,003 KRW 133,106 KRW 38
Owner Earnings 47,551 KRW 76,033 KRW 124,598 KRW 31
5Y Revenue Exit 43,961 KRW 67,635 KRW 98,638 KRW 39
5Y EBITDA Exit 53,131 KRW 85,624 KRW 124,900 KRW 41
5Y P/E Exit 49,341 KRW 78,189 KRW 109,718 KRW 38
10Y Revenue Exit 44,649 KRW 67,671 KRW 100,477 KRW 36
10Y EBITDA Exit 51,890 KRW 80,786 KRW 121,925 KRW 37
10Y P/E Exit 49,372 KRW 75,366 KRW 109,525 KRW 35
Earnings-Based
Graham-Dodd 18,620 KRW 71,594 KRW 97,025 KRW 54
Lynch FV 17,481 KRW 24,973 KRW 32,465 KRW 50
PEG = 1.0 17,481 KRW 24,973 KRW 32,465 KRW 46
EPV 32,344 KRW 36,671 KRW 40,517 KRW 59
Multiples
P/E Multiple 45,181 KRW 60,242 KRW 75,302 KRW 63
P/S Multiple 34,913 KRW 46,550 KRW 58,188 KRW 58
P/B Multiple 34,913 KRW 46,550 KRW 58,188 KRW 55
EV/EBIT 55,484 KRW 71,371 KRW 87,258 KRW 53
EV/EBITDA 59,158 KRW 76,270 KRW 93,381 KRW 54
EV/Revenue 41,840 KRW 56,419 KRW 70,997 KRW 43
Asset-Based
NCAV (Graham) 16,913 KRW 22,664 KRW 33,826 KRW 50
Growth DCF
Growth DCF 50,832 KRW 80,852 KRW 132,501 KRW 80
Rev-Margin DCF 43,961 KRW 67,419 KRW 96,053 KRW 74
Economic Profit
Residual Income 28,701 KRW 31,028 KRW 39,135 KRW 76
ROIC Compounder 32,344 KRW 39,434 KRW 50,553 KRW 72
Growth Earnings
Growth-Adj P/E 32,531 KRW 46,472 KRW 60,414 KRW 68

Widest divergence: DCF Models (76,033 KRW) versus Asset-Based (22,664 KRW). Highest evidence: Growth DCF (80).

Notify me when 043150 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 388B KRW
Revenue growth (YoY) +19.1%
Net margin 17.6%
Return on equity 1,147%
Free cash flow 49.0B KRW FY2025
Operating margin 18.7%
More key figures
Dividend yield 0.5%
EPS growth (YoY) +34.5%

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 65 · Market factors (momentum, volatility) 33

Profitability 46
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 61
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Value Added Technology Co., Ltd. develops, manufactures, and sells dental medical X-ray devices in Korea. It offers 2D, 3D, and intra oral imaging products. The company was founded in 1992 and is headquartered in Hwaseong, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Value Added Technology Co reported revenue of 426B KRW in FY2025 versus 339B KRW in FY2021, a compound +5.9%/yr. Reported net income was 40.1B KRW in FY2025, compounding −5.9%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
426B KRW
Latest YoY
+10.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.8%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.8%
Revenue +5.9%/yr
FY21 339B KRW
FY22 395B KRW
FY23 385B KRW
FY24 385B KRW
FY25 426B KRW
Net income −5.9%/yr
FY21 51.2B KRW
FY22 76.9B KRW
FY23 51.7B KRW
FY24 55.1B KRW
FY25 40.1B KRW

Watch 043150: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Value Added Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/043150

Peer Group

Health Care · 2227 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Healthcare Equipment & Supplies” was too small, so the broader sector is used.)

Quality Score 66 · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 19% · Top 25%
Revenue growth 19% · Top 25%
Dividend yield (TTM) 0.5% · Bottom 25%

Valuation Multiples vs Health Care median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 96 · sector 21
PAST 0 · sector 13
HEALTH 100 · sector 96
DIVIDEND 10 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Healthcare Equipment & Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
InBody Co 041830 50,900 KRW 49,984 KRW -2%
i-SENS, Inc 099190 15,270 KRW 8,168 KRW -47%
Mediana Co 041920 8,940 KRW 6,289 KRW -30%
Meta Biomed Co 059210 3,830 KRW 9,875 KRW +158%
Sewoon Medical Co 100700 2,245 KRW 6,054 KRW +170%
MEDIC MEDIC 0.2100 PHP 0.1400 PHP -33%
MEKICS CO., Ltd 058110 1,780 KRW 1,584 KRW -11%
CU Medical Systems, Inc 115480 1,753 KRW 1,134 KRW -35%
PeopleBio, Inc 304840 857.00 KRW 905.70 KRW +6%
Novartis AG NVSN 2,742 MXN 2,379 MXN -13%

Compare Value Added Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Value Added Technology Co (043150) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 60,242 KRW versus a price of 19,740 KRW, about +205% (undervalued).
What is the fair value of 043150?
Our model-based fair value for Value Added Technology Co is 60,242 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 19,740 KRW.
What is the quality score of 043150?
Value Added Technology Co has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Value Added Technology Co (043150)?
Value Added Technology Co reported trailing-twelve-month revenue of about 388B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 043150?
The net profit margin of Value Added Technology Co is about 17.6%, meaning it keeps roughly 17.6% of revenue as net income. Based on the latest reported figures.
Does Value Added Technology Co pay a dividend?
Value Added Technology Co currently shows a dividend yield of about 0.51% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Value Added Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.