Magnus Concordia Group Ltd (1172) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of Magnus Concordia Group Ltd HK$0.02, price HK$0.02, upside -15.7%, quality 35 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Magnus Concordia Group Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Magnus Concordia Group Limited, an investment holding company, engages in the property, printing, and treasury businesses in Hong Kong, Mainland China, the United States, the United Kingdom, France, and internationally. It operates through Printing, Property Development, Property Investment, and Treasury segments.
Show more
Magnus Concordia Group Limited, an investment holding company, engages in the property, printing, and treasury businesses in Hong Kong, Mainland China, the United States, the United Kingdom, France, and internationally. It operates through Printing, Property Development, Property Investment, and Treasury segments. The company engages in the development, sale, investment, leasing, and trading of real estate properties; and manufacture and sale of printed products, including art books, packaging boxes, and children's books. It also invests and trades in debts, equity, and other instruments; provides asset management services; and offers management services, as well as treasury investment services. The company was formerly known as Midas International Holdings Limited and changed its name to Magnus Concordia Group Limited in June 2018. Magnus Concordia Group Limited was founded in 1990 and is headquartered in Wan Chai, Hong Kong.
Stock analysis
Magnus Concordia Group Ltd (1172) currently trades at HK$0.0230, while our model-based Fair Value estimate is HK$0.0194, 15.7% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.
Quality & growth
The Quality Score stands at 35/100 (below-average quality), in the Real Estate sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Magnus Concordia Group Ltd reported revenue of HK$206M in FY2025 versus HK$2.1B in FY2021, a compound −44.3%/yr. Reported net income was −HK$85.2M in FY2025.
Key figures
Market cap HK$133M (≈ $16.9M) · P/S ratio 0.65 · EPS (TTM) HK$−0.0100 · Net margin −41.4% · Return on equity −95.1% · Return on assets (EBIT) −13.5% · Operating margin −7.8% · Revenue (TTM) HK$169M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 22 out of 100 (low confidence).
What moves the price
The share trades about 32% below its 52-week high and 44% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −16% fair-value upside, at −16%, 1172 screens cheaper than that median.
Fair Value models
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−24.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−49.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.9%
Start year 2020 (pandemic). Over 10 years: −2.8% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−8.3% (2020) → −38.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Magnus Concordia Group Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 574 stocks
Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score32 · Bottom 25%
Fair Value upside−15.7% · Below median
Profitability
Return on assets−1.4% · Bottom 25%
Net margin (TTM)−40.6% · Bottom 25%
Operating margin (TTM)−7.8% · Bottom 25%
Growth and dividend
Revenue growth−36.4% · Bottom 25%
Balance sheet
Debt / equity0.07× · Lowest 25%
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Magnus Concordia Group Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1172
Frequently asked questions
Is Magnus Concordia Group Ltd (1172) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of HK$0.0194 versus a price of HK$0.0230, about −16% upside (overvalued).
What is the fair value of 1172?
Our model-based fair value for Magnus Concordia Group Ltd is HK$0.0194 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$0.0230.
What is the quality score of 1172?
Magnus Concordia Group Ltd has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Magnus Concordia Group Ltd (1172)?
Our model-based price target is the fair value of HK$0.0194 (as of Sep 27, 2026) from 1 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Magnus Concordia Group Ltd stock forecast for 2026?
Our models put fair value at HK$0.0194, about −16% upside versus a price of HK$0.0230 (overvalued). The calculation is refreshed regularly with new filings.
What is the revenue of Magnus Concordia Group Ltd (1172)?
Magnus Concordia Group Ltd reported trailing-twelve-month revenue of about HK$169M (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of Magnus Concordia Group Ltd (1172)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Magnus Concordia Group Ltd it is HK$0.0194 per share (as of Sep 27, 2026), against a price of HK$0.0230. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Magnus Concordia Group Ltd stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 1172 trades above its calculated fair value: price HK$0.0230, fair value HK$0.0194, a gap of about −16% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1172?
No. The price is what the market pays today (HK$0.0230); the fair value is what the company's own numbers justify (HK$0.0194). For Magnus Concordia Group Ltd the two are HK$0.0036 per share apart. That gap is exactly why we show both numbers side by side.
How much is Magnus Concordia Group Ltd worth?
The market values Magnus Concordia Group Ltd at about HK$133M (market capitalisation, as of Sep 27, 2026). Per share that is HK$0.0230; our models calculate a fair value of HK$0.0194 per share.
How solid is the balance sheet of Magnus Concordia Group Ltd (1172)?
Balance-sheet figures for Magnus Concordia Group Ltd (as of Sep 27, 2026): return on equity −95.1%, debt of 0.07 per unit of equity. They feed the Quality Score of 35/100, which measures business quality independently of the share price.
How far is 1172 from its 52-week high?
Magnus Concordia Group Ltd trades at HK$0.0230, about 32% below its 52-week high of HK$0.0340 and 44% above the low of HK$0.0160 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.0194 is for.
Which stocks are comparable to Magnus Concordia Group Ltd?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, CK Asset Holdings, Hongkong Land Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Magnus Concordia Group Ltd stock attractive at the current price?
The data as of Sep 27, 2026: price HK$0.0230, calculated fair value HK$0.0194 (−16%), Quality Score 35/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1172 calculated?
We run Magnus Concordia Group Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.0194, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.8 % above its aggregate fair value. Magnus Concordia Group Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Magnus Concordia Group Ltd (1172)?
The closing price on Sep 30, 2026 was HK$0.0230. Our model-based fair value is HK$0.0194, about −16% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Magnus Concordia Group Ltd right now?
Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Magnus Concordia Group Ltd
How large is the market capitalisation of Magnus Concordia Group Ltd (1172)?
The market capitalisation of Magnus Concordia Group Ltd is HK$133M (≈ $16.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Magnus Concordia Group Ltd (1172)?
The price-to-sales ratio of Magnus Concordia Group Ltd is 0.65 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Magnus Concordia Group Ltd (1172)?
Earnings per share at Magnus Concordia Group Ltd are HK$−0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Magnus Concordia Group Ltd (1172)?
The net margin of Magnus Concordia Group Ltd is −41.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Magnus Concordia Group Ltd (1172)?
The return on equity (ROE) of Magnus Concordia Group Ltd is −95.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Magnus Concordia Group Ltd (1172)?
On an EBIT basis the return on assets of Magnus Concordia Group Ltd is −13.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Magnus Concordia Group Ltd (1172)?
The operating margin of Magnus Concordia Group Ltd is −7.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Magnus Concordia Group Ltd (1172)?
Revenue at Magnus Concordia Group Ltd is growing −36.4% versus a year earlier (3y avg −49.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Magnus Concordia Group Ltd (1172)?
Earnings per share at Magnus Concordia Group Ltd are growing −82.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Magnus Concordia Group Ltd (1172) generate?
The free cash flow of Magnus Concordia Group Ltd is −HK$13.3M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Magnus Concordia Group Ltd (1172) carry?
The net debt of Magnus Concordia Group Ltd is HK$113M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Magnus Concordia Group Ltd in the live analysis
One click puts Magnus Concordia Group Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
