Magnus Concordia Group Ltd (1172) fair value: what the stock is really worth
As of Nov 13, 2026: fair value (intrinsic value) of Magnus Concordia Group Ltd stock HK$0.03, price HK$0.02, upside +38.0%, quality 58 out of 100. Rating: undervalued. Calculated from audited financials with 10 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 13, 2026.
How to read this chart
60‑month range HK$0.0130 – HK$0.1560 · fair‑value band HK$0.0282 – HK$0.0392 · the HK$0.0220 price screens below the HK$0.0304 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 13, 2026.
Follow Magnus Concordia Group in your weekly email
Every Wednesday you see whether Magnus Concordia Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Magnus Concordia Group Limited, an investment holding company, engages in the property, printing, and treasury businesses in Hong Kong, Mainland China, the United States, the United Kingdom, France, and internationally.
Show moreShow less
It operates through Printing, Property Development, Property Investment, and Treasury segments.
The company engages in the development, sale, investment, leasing, and trading of real estate properties; and manufacture and sale of printed products, including art books, packaging boxes, and children's books.
It also invests and trades in debts, equity, and other instruments; provides asset management services; and offers management services, as well as treasury investment services.
The company was formerly known as Midas International Holdings Limited and changed its name to Magnus Concordia Group Limited in June 2018. Magnus Concordia Group Limited was founded in 1990 and is headquartered in Wan Chai, Hong Kong.
Stock analysis
Magnus Concordia Group Ltd (1172) currently trades at HK$0.0220, while our model-based Fair Value estimate is HK$0.0304, implying the stock looks roughly 28% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of HK$0.1500 per share, and 8 of the 10 models we run sit above the HK$0.0220 price.
Bear case: the Asset-Based group reads lowest at HK$0.0100, and 2 of the 10 models stay below the price. Data coverage for this calculation is low.
Scenario range: HK$0.0282 (bear) to HK$0.0392 (bull), the price of HK$0.0220 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Real Estate sector.
Mixed Growth: Spin-off in 2026: revenue and profit before it include the divested business. Growth is measured afresh from 2026.
Magnus Concordia Group Ltd reported revenue of HK$110M in FY2026 versus HK$1.6B in FY2022, a compound −48.7%/yr. Reported net income was HK$49.9M in FY2026.
Key figures
Market cap HK$127M (≈ $16.2M) Micro · P/S ratio 1.15 · Net margin 45.3% · Return on equity −127% · Return on assets (EBIT) −14.0% (5-year average) · Operating margin −3.4% · Revenue (TTM) HK$110M · Revenue growth (YoY) −36.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 35 out of 100 (low confidence).
What moves the price
The share trades about 35% below its 52-week high and 38% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 41% fair-value upside, at 38%, 1172 screens richer than that median.
Fair Value models
BearHK$0.0282Fair Value HK$0.0304BullHK$0.0392
Price HK$0.0220 · Upside +38.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2026: revenue and profit before it include the divested business. Growth is measured afresh from 2026.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−49.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.9%
Start year 2020 (pandemic). Over 10 years: −2.8% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.9%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
≈ +75.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +75.6%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 75.6% / −8.7%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1% → −5%
⚠ Revenue per share shrinking 9.5%/yr over ~10Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
⚠ Base effect: the rate starts in the earnings trough around 2021 (starting value 0.001 per share, median 0.010 in 2016 to 2019). It measures the recovery from the trough, not lasting growth.
Compare Magnus Concordia Group Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 491 stocks
Beats the industry median on 6/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score58 · Above median
Fair Value upside+38.2% · Above median
Profitability
Return on assets19.5% · Top 25%
Net margin (12 months)45.3% · Top 25%
Operating margin (12 months)−3.4% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−36.4% · Bottom 25%
Balance sheet
Debt / equity0.04× · Lowest 25%
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Magnus Concordia Group Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1172
Frequently asked questions
Is Magnus Concordia Group Ltd (1172) overvalued or undervalued?
As of Nov 13, 2026, our model estimates a fair value of HK$0.0304 versus a price of HK$0.0220, about +38% upside (undervalued).
What is the fair value of 1172?
Our model-based fair value for Magnus Concordia Group Ltd is HK$0.0304 (as of Nov 13, 2026), built from audited fundamentals. The current price: HK$0.0220.
What is the quality score of 1172?
Magnus Concordia Group Ltd has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Magnus Concordia Group Ltd (1172)?
Our model-based price target is the fair value of HK$0.0304 (as of Nov 13, 2026) from 10 valuation models. Cautious scenario HK$0.0282, optimistic scenario HK$0.0392. It is a calculation from audited fundamentals, not an analyst target.
What is the Magnus Concordia Group Ltd stock forecast for 2026?
Our models put fair value at HK$0.0304, about +38% upside versus a price of HK$0.0220 (undervalued). Cautious scenario HK$0.0282, optimistic scenario HK$0.0392. The calculation is refreshed regularly with new filings.
What is the revenue of Magnus Concordia Group Ltd (1172)?
Magnus Concordia Group Ltd reported trailing-twelve-month revenue of about HK$110M (latest available figure, as of Nov 13, 2026).
What is the intrinsic value of Magnus Concordia Group Ltd (1172)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Magnus Concordia Group Ltd it is HK$0.0304 per share (as of Nov 13, 2026), against a price of HK$0.0220. It is the blended result of 10 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Magnus Concordia Group Ltd stock overvalued or undervalued in 2026?
As of Nov 13, 2026, 1172 trades below its calculated fair value: price HK$0.0220, fair value HK$0.0304, a gap of about +38% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1172?
No. The price is what the market pays today (HK$0.0220); the fair value is what the company's own numbers justify (HK$0.0304). For Magnus Concordia Group Ltd the two are HK$0.0084 per share apart. That gap is exactly why we show both numbers side by side.
How much is Magnus Concordia Group Ltd worth?
The market values Magnus Concordia Group Ltd at about HK$127M (market capitalisation, as of Nov 13, 2026). Per share that is HK$0.0220; our models calculate a fair value of HK$0.0304 per share.
What do the bullish and bearish scenarios say about 1172?
Our models span a range for Magnus Concordia Group Ltd: cautious scenario HK$0.0282, base HK$0.0304, optimistic HK$0.0392 per share (as of Nov 13, 2026, price HK$0.0220). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of 1172?
The PEG ratio of Magnus Concordia Group Ltd is 3.47 (P/E divided by earnings growth, as of Nov 13, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Magnus Concordia Group Ltd (1172)?
Balance-sheet figures for Magnus Concordia Group Ltd (as of Nov 13, 2026): return on equity −126.9%, debt of 0.04 per unit of equity. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is 1172 from its 52-week high?
Magnus Concordia Group Ltd trades at HK$0.0220, about 35% below its 52-week high of HK$0.0340 and 38% above the low of HK$0.0160 (as of Nov 13, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.0304 is for.
Which stocks are comparable to Magnus Concordia Group Ltd?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Magnus Concordia Group Ltd stock attractive at the current price?
The data as of Nov 13, 2026: price HK$0.0220, calculated fair value HK$0.0304 (+38%), Quality Score 58/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1172 calculated?
We run Magnus Concordia Group Ltd through 10 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of HK$0.0304 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1% above its aggregate fair value. Magnus Concordia Group Ltd currently trades 28% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Magnus Concordia Group Ltd (1172)?
The closing price on Nov 13, 2026 was HK$0.0220. Our model-based fair value is HK$0.0304, about +38% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Magnus Concordia Group Ltd right now?
The price is below even our cautious bear case (HK$0.0282). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Magnus Concordia Group Ltd
How large is the market capitalisation of Magnus Concordia Group Ltd (1172)?
The market capitalisation of Magnus Concordia Group Ltd is HK$127M (≈ $16.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Magnus Concordia Group Ltd (1172)?
The price-to-sales ratio of Magnus Concordia Group Ltd is 1.15 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Magnus Concordia Group Ltd (1172)?
The net margin of Magnus Concordia Group Ltd is 45.3% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Magnus Concordia Group Ltd (1172)?
The return on equity (ROE) of Magnus Concordia Group Ltd is −127% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Magnus Concordia Group Ltd (1172)?
On an EBIT basis the return on assets of Magnus Concordia Group Ltd is −14.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Magnus Concordia Group Ltd (1172)?
The operating margin of Magnus Concordia Group Ltd is −3.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Magnus Concordia Group Ltd (1172)?
Revenue at Magnus Concordia Group Ltd is down 36.4% versus a year earlier (3y avg −49.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Magnus Concordia Group Ltd (1172)?
Earnings per share at Magnus Concordia Group Ltd are down 82.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Magnus Concordia Group Ltd (1172) generate?
The free cash flow of Magnus Concordia Group Ltd is −HK$11.0M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Magnus Concordia Group Ltd (1172) carry?
The net debt of Magnus Concordia Group Ltd is HK$95.9M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Magnus Concordia Group Ltd in the live analysis
One click puts Magnus Concordia Group Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 13, 2026