Fair Value Calculator Fair Value Calculator
EN DE

1184 (1184) Fair Value & Analysis

Technology · Market cap HK$4.0B

1 1184 1184 · HK
PriceHK$6.55
Fair ValueHK$17.79
Upside+171.6%
Quality74/100
Evidence: High Range HK$13.34 – HK$23.80

Fair value as of: Jul 2, 2026

From 24 valuation models · updated today

Share price +8.1% over the past month.

Price vs Fair Value (12 months)

HK$7.10 HK$3.71 Fair Value HK$17.79 Jun 2025 Jun 2026

12‑month range HK$3.71 – HK$7.10 · fair‑value band HK$13.34 – HK$23.80 · the HK$6.55 price screens below the HK$17.79 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1184 (1184) currently trades at HK$6.55, while our model-based Fair Value estimate is HK$17.79 — implying the stock looks roughly 171.6% undervalued today. We read business quality at 74/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 1184 generated revenue of HK$30.5B at a net margin of 1.8%. Revenue grew 27.1% year over year. It earns a return on equity of 21.4%. The balance sheet holds a net cash position of HK$1.1B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$30.5B
Revenue growth (YoY) +27.1%
Net margin 1.8%
Return on equity 21.4%
Free cash flow HK$796M FY2025
P/E ratio 7.2
More key figures
Operating margin 2.8%
EPS (TTM) HK$0.4200
Dividend yield 6.1%
EPS growth (YoY) +71.5%
Net cash HK$1.1B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1184 reported revenue of HK$30.5B in FY2025 versus HK$35.3B in FY2021, a compound −3.6%/yr. Reported net income was HK$557M in FY2025, compounding −6.0%/yr from FY2021.

Revenue −3.6%/yr
FY21 HK$35.3B
FY22 HK$25.0B
FY23 HK$22.4B
FY24 HK$27.8B
FY25 HK$30.5B
Net income −6.0%/yr
FY21 HK$713M
FY22 HK$400M
FY23 HK$404M
FY24 HK$501M
FY25 HK$557M

Is 1184 fairly valued? → Check now

Similar stocks

6 more Electronics & Computer Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
TD SYNNEX Corporation SNX $283.26 $205.91 -27%
Rexel S.A RXEEY $42.69 $36.32 -15%
Unisplendour Corporation 000938 ¥27.87 ¥20.17 -28%
Arrow Electronics, Inc ARW $224.39 $117.21 -48%
Avnet, Inc AVT $92.45 $65.93 -29%
WPG Holdings 3702 108.50 TWD 131.25 TWD +21%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1184 (1184) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$17.79 versus a price of HK$6.55 — about +172% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 1184?
Our model-based fair value for 1184 is HK$17.79 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$6.55.
What is the quality score of 1184?
1184 has a Quality Score of 74/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1184 (1184)?
1184 reported trailing-twelve-month revenue of about HK$30.5B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1184?
The net profit margin of 1184 is about 1.8%, meaning it keeps roughly 1.8% of revenue as net income. Based on the latest reported figures.
Does 1184 pay a dividend?
1184 currently shows a dividend yield of about 6.11% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.