EN DE

GC Medical Science Corporation (142280) Fair Value & Analysis

Healthcare · KR · Market cap 59.8B KRW

GM GC Medical Science Corporation 142280 · KQ
Price2,900 KRW
Fair Value2,730 KRW
Upside-5.9%
Quality53/100
Watch GC Medical Science Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 4.2% net margin
Low debt · generates free cash flow
Mixed vs. peers (4/9)
Narrow moat 28/100
Evidence: High Range 1,755 KRW – 3,583 KRW Share as image

Fair value as of: Jul 20, 2026

From 25 valuation models · updated 21 days ago

Fair value updated Jul 20, 2026, revised from 2,751 KRW to 2,730 KRW (−0.8%) since Jul 7, 2026. Share price +3.0% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (1,755 KRW to 3,583 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

12,900 KRW 2,395 KRW Fair Value 2,730 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 2,395 KRW – 12,900 KRW · fair‑value band 1,755 KRW – 3,583 KRW · the 2,900 KRW price screens above the 2,730 KRW fair value. Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GC Medical Science Corporation (142280) currently trades at 2,900 KRW, while our model-based Fair Value estimate is 2,730 KRW, implying the stock looks roughly 5.9% fairly valued today. The Quality Score stands at 53/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, GC Medical Science Corporation generated revenue of 105B KRW at a net margin of 4.2%. Revenue declined 11.1% year over year. It earns a return on equity of 9.9%. Net debt stands at 10.2B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 1,755 KRW (bear case) to 3,583 KRW (bull case); at 2,900 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 56% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -6%, 142280 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1,157 KRW 1,585 KRW 2,161 KRW 80
Residual Income 1,706 KRW 1,836 KRW 2,228 KRW 76
Rev-Margin DCF 1,136 KRW 1,715 KRW 2,321 KRW 74
All 25 models by family
DCF Models
FCF DCF 1,121 KRW 1,573 KRW 2,205 KRW 38
Owner Earnings 1,313 KRW 1,845 KRW 2,587 KRW 31
5Y Revenue Exit 1,136 KRW 1,701 KRW 2,390 KRW 39
5Y EBITDA Exit 2,236 KRW 3,627 KRW 5,169 KRW 41
5Y P/E Exit 1,955 KRW 3,135 KRW 4,295 KRW 38
10Y Revenue Exit 1,086 KRW 1,586 KRW 2,189 KRW 36
10Y EBITDA Exit 1,803 KRW 2,877 KRW 4,185 KRW 37
10Y P/E Exit 1,629 KRW 2,547 KRW 3,557 KRW 35
Earnings-Based
Graham-Dodd 1,147 KRW 2,414 KRW 3,057 KRW 54
PEG = 1.0 362.37 KRW 517.67 KRW 672.98 KRW 46
EPV 1,155 KRW 1,345 KRW 1,511 KRW 59
Dividend Discount
Gordon GGM 201.86 KRW 304.98 KRW 415.00 KRW 70
DDM Multi-Stage 201.86 KRW 288.53 KRW 387.38 KRW 61
Multiples
P/E Multiple 2,782 KRW 3,710 KRW 4,637 KRW 63
P/S Multiple 2,150 KRW 2,867 KRW 3,583 KRW 58
P/B Multiple 2,150 KRW 2,867 KRW 3,583 KRW 55
EV/EBIT 1,710 KRW 2,275 KRW 2,839 KRW 53
EV/EBITDA 3,310 KRW 4,407 KRW 5,505 KRW 54
EV/Revenue 1,226 KRW 1,743 KRW 2,261 KRW 43
Asset-Based
NCAV (Graham) 1,020 KRW 1,367 KRW 2,040 KRW 50
Growth DCF
Growth DCF 1,157 KRW 1,585 KRW 2,161 KRW 80
Rev-Margin DCF 1,136 KRW 1,715 KRW 2,321 KRW 74
Economic Profit
Residual Income 1,706 KRW 1,836 KRW 2,228 KRW 76
ROIC Compounder 1,155 KRW 1,345 KRW 1,511 KRW 72
Growth Earnings
Growth-Adj P/E 2,038 KRW 2,912 KRW 3,785 KRW 68

Widest divergence: Growth Earnings (2,912 KRW) versus Dividend Discount (288.53 KRW). Highest evidence: Growth DCF (80).

Notify me when 142280 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 105B KRW
Revenue growth (YoY) -11.1%
Net margin 4.2%
Return on equity 9.9%
Free cash flow 2.3B KRW FY2025
Operating margin 1.2%
More key figures
EPS growth (YoY) +41.8%
Net debt 10.2B KRW FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 52 · Market factors (momentum, volatility) 20

Profitability 44
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

GC Medical Science Corporation operates as a diagnostic medical device company in the vitro diagnostic industry in South Korea and internationally. The company's products include human healthcare products for the diagnosis of diabetes, non-communicable diseases, respiratory diseases, and vector borne diseases.

Full company description

GC Medical Science Corporation operates as a diagnostic medical device company in the vitro diagnostic industry in South Korea and internationally. The company's products include human healthcare products for the diagnosis of diabetes, non-communicable diseases, respiratory diseases, and vector borne diseases. It offers CERA-CHEK 1Code and CERA-CHEK 1070 for diabetes; GREENCARE A1c for HbA1c, CERA-CHEK 3 in 1 GHL for multi-diagnosis; CERA-CHEK Lactate; GREENCARE Hb and CERA-CHEK Hb Plus for haemoglobin; and GCare Lipid and GCare Lipid Printer for cholesterol. The company also offers Covid-19 and flu diagnosis equipment including GENEDIA W Covid-19 Ag, GreenCare FLU2 Influenza A&B Ag, and " GENEDIA W Covid-19 & Flu A&B Ag. Additionally, it offers dengue diagnosis equipment including GENEDIA W Dengue NS1 Ag, GENEDIA W Dengue lgM/lgG Ab, and GENEDIA W Dengue NS1 & lgM/lgG Combo. Further, the company provides vet healthcare products, such as CERA-PET blood glucose monitoring system for diabetes; and CERA-PET Multi for non-communicable diseases diagnosis. The company was formerly known as Green Cross Medical Science Corporation and changed its name to GC Medical Science Corporation in May 2026. GC Medical Science Corporation was founded in 1972 and is headquartered in Yongin-Si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

GC Medical Science Corporation reported revenue of 108B KRW in FY2025 versus 102B KRW in FY2021, a compound +1.6%/yr. Reported net income was 3.7B KRW in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
108B KRW
Latest YoY
+4.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.9%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.6%
Revenue +1.6%/yr
FY21 102B KRW
FY22 113B KRW
FY23 94.0B KRW
FY24 104B KRW
FY25 108B KRW
Net income
FY21 −21.2B KRW
FY22 −3.6B KRW
FY23 1.8B KRW
FY24 3.6B KRW
FY25 3.7B KRW

Watch 142280: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GC Medical Science Corporation Fair Value". https://www.fairvalue-calculator.com/stock/142280

Peer Group

Drug Manufacturers - Specialty & Generic · 623 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Below median
Fair Value upside −6% · Above median
Return on equity (TTM) 10% · Above median
Return on assets 2% · Below median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 1% · Below median
Revenue growth -11% · Bottom 25%

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 26 · sector 6
FUTURE 0 · sector 20
PAST 39 · sector 24
HEALTH 100 · sector 97
DIVIDEND 0 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare GC Medical Science Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is GC Medical Science Corporation (142280) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 2,730 KRW versus a price of 2,900 KRW, about −6% (fairly valued).
What is the fair value of 142280?
Our model-based fair value for GC Medical Science Corporation is 2,730 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 2,900 KRW.
What is the quality score of 142280?
GC Medical Science Corporation has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of GC Medical Science Corporation (142280)?
GC Medical Science Corporation reported trailing-twelve-month revenue of about 105B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 142280?
The net profit margin of GC Medical Science Corporation is about 4.2%, meaning it keeps roughly 4.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track GC Medical Science Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.