Cheryong Industrial Co.Ltd (147830) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Cheryong Industrial Co.Ltd KRW 4,921, price KRW 7,100, upside -30.7%, quality 85 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Cheryong Industrial Co.Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Cheryong Industrial Co.,Ltd. manufactures and sells transmission and distribution materials, underground cable materials, communication equipment, and railway materials in South Korea.
Show more
Cheryong Industrial Co.,Ltd. manufactures and sells transmission and distribution materials, underground cable materials, communication equipment, and railway materials in South Korea. The company offers transmission electronic materials for 154kV, 345kV, 765kV, and 500kV HVDC, as well as fall prevention devices for steel tower, aviation trouble indicators, gas type lightning arresters for 154kV transmission lines, rotating spacers, and fixed polymer jumper insulator installation brackets. It also provides branch line, jangju, connection, incoming line, instrument, and processed cables related materials; insulator devices; plastic reels for wrapping wires; recycled electric wire protection plates; and indirect live wire materials. In addition, the company offers recycled plastic cable protection plates for underground burial, FRP low pressure junction box lids, low-voltage connection boxes for underground use, and prefabricated joint pipes; OPGW junction boxes; pulley-type and spring-type automatic tension adjustment devices, and movable brackets; and special anti-vibration dampers for bridges. Cheryong Industrial Co.,Ltd. is headquartered in Seoul, South Korea.
Stock analysis
Cheryong Industrial Co.Ltd (147830) currently trades at 7,100 KRW, while our model-based Fair Value estimate is 4,921 KRW, implying the stock looks roughly 44.3% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 6,474 KRW per share, and 4 of the 22 models we run sit above the 7,100 KRW price.
Bear case: the Asset-Based group reads lowest at 3,017 KRW, and 18 of the 22 models stay below the price. Evidence for this calculation is medium.
Scenario range: 4,209 KRW (bear) to 5,816 KRW (bull), the price of 7,100 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 85/100 (high quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Cheryong Industrial Co.Ltd reported revenue of 37.9B KRW in FY2025 versus 37.4B KRW in FY2021, a compound +0.3%/yr. Reported net income was 11.5B KRW in FY2025, compounding +11.1%/yr from FY2021.
Key figures
Market cap 136B KRW (≈ $99.9M) · P/S ratio 2.73 · Dividend yield 4.2% · Net margin 30.3% · Return on equity 17.3% · Return on assets (EBIT) 8.7% · Operating margin 34.8% · Revenue (TTM) 44.2B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 48% below its 52-week high and 34% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −28% fair-value upside, at −31%, 147830 screens richer than that median.
Fair Value models
Bear 4,209 KRWFair Value 4,921 KRWBull 5,816 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+29.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−13.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.4%
Start year 2020 (pandemic). Over 10 years: +1.9% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+14.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.2%
Dividend (yield on the price)4.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.16% vs 3%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 28%
2025 sits 58% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−4.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −6.9% a year for the price.
Compare Cheryong Industrial Co.Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 553 stocks
Beats the industry median on 9/9 measures
Overall it ranks above its industry peers.
Valuation
Quality Score85 · Top 25%
Fair Value upside−31% · Above median
Profitability
Return on equity (TTM)17% · Top 25%
Return on assets9% · Top 25%
Net margin (TTM)32% · Top 25%
Operating margin (TTM)35% · Top 25%
Growth and dividend
Revenue growth83% · Top 25%
Dividend yield (TTM)4.2% · Top 25%
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
P/FCF0.0× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 58
PAST (return on equity)69· sector 26
HEALTH (low debt)100· sector 97
DIVIDEND (yield)85· sector 23
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Cheryong Industrial Co.Ltd (147830) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 4,921 KRW versus a price of 7,100 KRW, about −31% upside (overvalued).
What is the fair value of 147830?
Our model-based fair value for Cheryong Industrial Co.Ltd is 4,921 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 7,100 KRW.
What is the quality score of 147830?
Cheryong Industrial Co.Ltd has a Quality Score of 85/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Cheryong Industrial Co.Ltd (147830)?
Our model-based price target is the fair value of 4,921 KRW (as of Sep 24, 2026) from 22 valuation models. Cautious scenario 4,209 KRW, optimistic scenario 5,816 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Cheryong Industrial Co.Ltd stock forecast for 2026?
Our models put fair value at 4,921 KRW, about −31% upside versus a price of 7,100 KRW (overvalued). Cautious scenario 4,209 KRW, optimistic scenario 5,816 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Cheryong Industrial Co.Ltd (147830)?
Cheryong Industrial Co.Ltd reported trailing-twelve-month revenue of about 44.2B KRW (latest available figure, as of Sep 24, 2026).
Does Cheryong Industrial Co.Ltd pay a dividend?
Cheryong Industrial Co.Ltd currently shows a dividend yield of about 4.23% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Cheryong Industrial Co.Ltd (147830)?
For today's price to be fair in a discounted-cash-flow model, Cheryong Industrial Co.Ltd would have to grow free cash flow by -4.9 % per year for five years (discount rate 14.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +7.4 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 147830 use?
Our models discount Cheryong Industrial Co.Ltd at 14.6 %: a base by market capitalisation (micro), damped by beta 1.45, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Cheryong Industrial Co.Ltd that is -4.9 % per year a year over ten years, using the same discount rate (14.6 %) and the same formula as our fair value.
How much growth has Cheryong Industrial Co.Ltd (147830) delivered so far?
Over the past 5 years revenue at Cheryong Industrial Co.Ltd grew +7.4 % a year. The price currently implies -4.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Cheryong Industrial Co.Ltd (147830) growing?
The median revenue growth in the sector is +1.9 % a year. That is the yardstick for the growth priced into Cheryong Industrial Co.Ltd (-4.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Cheryong Industrial Co.Ltd (147830)?
The free-cash-flow yield on the price is 9.19 %: that much free cash flow Cheryong Industrial Co.Ltd produces per unit of market value. When it exceeds the discount rate of our models (14.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Cheryong Industrial Co.Ltd (147830)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Cheryong Industrial Co.Ltd it is 4,921 KRW per share (as of Sep 24, 2026), against a price of 7,100 KRW. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is Cheryong Industrial Co.Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 147830 trades above its calculated fair value: price 7,100 KRW, fair value 4,921 KRW, a gap of about −31% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 147830?
No. The price is what the market pays today (7,100 KRW); the fair value is what the company's own numbers justify (4,921 KRW). For Cheryong Industrial Co.Ltd the two are 2,179 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Cheryong Industrial Co.Ltd worth?
The market values Cheryong Industrial Co.Ltd at about 136B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 7,100 KRW; our models calculate a fair value of 4,921 KRW per share.
What do the bullish and bearish scenarios say about 147830?
Our models span a range for Cheryong Industrial Co.Ltd: cautious scenario 4,209 KRW, base 4,921 KRW, optimistic 5,816 KRW per share (as of Sep 24, 2026, price 7,100 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Cheryong Industrial Co.Ltd (147830)?
Balance-sheet figures for Cheryong Industrial Co.Ltd (as of Sep 24, 2026): return on equity 17.3%. They feed the Quality Score of 85/100, which measures business quality independently of the share price.
How far is 147830 from its 52-week high?
Cheryong Industrial Co.Ltd trades at 7,100 KRW, about 48% below its 52-week high of 13,730 KRW and 34% above the low of 5,290 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 4,921 KRW is for.
Which stocks are comparable to Cheryong Industrial Co.Ltd?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Vertiv Holdings, Prysmian S.p.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Cheryong Industrial Co.Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 7,100 KRW, calculated fair value 4,921 KRW (−31%), Quality Score 85/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 147830 calculated?
We run Cheryong Industrial Co.Ltd through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 4,921 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Cheryong Industrial Co.Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Cheryong Industrial Co.Ltd (147830)?
The closing price on Sep 23, 2026 was 7,100 KRW. Our model-based fair value is 4,921 KRW, about −31% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Cheryong Industrial Co.Ltd right now?
A high-quality business (quality 85/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety. The price sits above even our optimistic bull case (5,816 KRW). The favourable scenario is already priced in.
Key figures of Cheryong Industrial Co.Ltd
How large is the market capitalisation of Cheryong Industrial Co.Ltd (147830)?
The market capitalisation of Cheryong Industrial Co.Ltd is 136B KRW (≈ $99.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Cheryong Industrial Co.Ltd (147830)?
The price-to-sales ratio of Cheryong Industrial Co.Ltd is 2.73 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Cheryong Industrial Co.Ltd (147830)?
The dividend yield of Cheryong Industrial Co.Ltd is 4.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Cheryong Industrial Co.Ltd (147830)?
The net margin of Cheryong Industrial Co.Ltd is 30.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Cheryong Industrial Co.Ltd (147830)?
The return on equity (ROE) of Cheryong Industrial Co.Ltd is 17.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Cheryong Industrial Co.Ltd (147830)?
On an EBIT basis the return on assets of Cheryong Industrial Co.Ltd is 8.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Cheryong Industrial Co.Ltd (147830)?
The operating margin of Cheryong Industrial Co.Ltd is 34.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Cheryong Industrial Co.Ltd (147830)?
Revenue at Cheryong Industrial Co.Ltd is growing +82.8% versus a year earlier (3y avg −13.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Cheryong Industrial Co.Ltd (147830)?
Earnings per share at Cheryong Industrial Co.Ltd are growing +96.6% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Cheryong Industrial Co.Ltd in the live analysis
One click puts Cheryong Industrial Co.Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
