EN DE

Cheryong Industrial Co (147830) Fair Value & Analysis

Industrials · KR · Market cap 121B KRW

CI Cheryong Industrial Co 147830 · KQ
Price6,970 KRW
Fair Value5,980 KRW
Upside-14.2%
Quality85/100
Watch Cheryong Industrial Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 31.8% net margin
Low debt · generates free cash flow
4.75% dividend yield
Ranks above peers (10/10)
Wide moat 79/100
Evidence: High Range 4,600 KRW – 7,360 KRW Share as image

Fair value as of: Jul 20, 2026

From 22 valuation models · updated 21 days ago

Share price +1.5% over the past month.

A strong business, but screening 14% overvalued on our models.

What matters now

  • Our model range runs from 4,600 KRW (bear) to 7,360 KRW (bull), base 5,980 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 85/100 (high quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

13,730 KRW 2,165 KRW Fair Value 5,980 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 2,165 KRW – 13,730 KRW · fair‑value band 4,600 KRW – 7,360 KRW · the 6,970 KRW price screens above the 5,980 KRW fair value. Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cheryong Industrial Co (147830) currently trades at 6,970 KRW, while our model-based Fair Value estimate is 5,980 KRW, implying the stock looks roughly 14.2% overvalued today. The Quality Score stands at 85/100 (high quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Cheryong Industrial Co generated revenue of 44.2B KRW at a net margin of 31.8%. Revenue grew 82.8% year over year. It earns a return on equity of 17.3%. Fundamentals as of Jul 20, 2026

Our scenario range runs from 4,600 KRW (bear case) to 7,360 KRW (bull case); at 6,970 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 55% below its 52-week high and 29% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -14%, 147830 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 7,346 KRW 9,701 KRW 13,640 KRW 80
Residual Income 4,315 KRW 5,347 KRW 12,227 KRW 76
Rev-Margin DCF 3,906 KRW 4,883 KRW 6,144 KRW 74
All 22 models by family
DCF Models
FCF DCF 7,094 KRW 9,523 KRW 13,895 KRW 38
Owner Earnings 6,614 KRW 8,866 KRW 12,922 KRW 31
5Y Revenue Exit 3,906 KRW 4,748 KRW 5,920 KRW 39
5Y EBITDA Exit 4,365 KRW 5,534 KRW 7,030 KRW 41
5Y P/E Exit 6,352 KRW 8,935 KRW 11,909 KRW 38
10Y Revenue Exit 5,028 KRW 5,952 KRW 6,932 KRW 36
10Y EBITDA Exit 5,356 KRW 6,473 KRW 7,674 KRW 37
10Y P/E Exit 6,580 KRW 8,727 KRW 10,936 KRW 35
Earnings-Based
Graham-Dodd 4,079 KRW 7,261 KRW 8,937 KRW 54
EPV 5,009 KRW 5,768 KRW 6,431 KRW 59
Multiples
P/E Multiple 6,298 KRW 8,398 KRW 10,497 KRW 63
P/S Multiple 1,782 KRW 2,376 KRW 2,970 KRW 58
P/B Multiple 6,079 KRW 8,105 KRW 10,131 KRW 55
EV/EBIT 4,600 KRW 5,980 KRW 7,360 KRW 53
EV/EBITDA 3,090 KRW 3,966 KRW 4,843 KRW 54
EV/Revenue 2,123 KRW 2,836 KRW 3,549 KRW 43
Asset-Based
NCAV (Graham) 2,251 KRW 3,017 KRW 4,503 KRW 50
Growth DCF
Growth DCF 7,346 KRW 9,701 KRW 13,640 KRW 80
Rev-Margin DCF 3,906 KRW 4,883 KRW 6,144 KRW 74
Economic Profit
Residual Income 4,315 KRW 5,347 KRW 12,227 KRW 76
ROIC Compounder 5,048 KRW 5,955 KRW 6,906 KRW 72
Growth Earnings
Growth-Adj P/E 4,532 KRW 6,474 KRW 8,416 KRW 68

Widest divergence: Growth Earnings (6,474 KRW) versus Asset-Based (3,017 KRW). Highest evidence: Growth DCF (80).

Notify me when 147830 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 44.2B KRW
Revenue growth (YoY) +82.8%
Net margin 31.8%
Return on equity 17.3%
Free cash flow 12.5B KRW FY2025
Operating margin 34.8%
More key figures
Dividend yield 4.0%
EPS growth (YoY) +298%

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 85/100

Of which business quality 80 · Market factors (momentum, volatility) 26

Profitability 56
Margins and returns on capital today
Quality Growth 92
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 14
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 34
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cheryong Industrial Co.,Ltd. manufactures and sells transmission and distribution materials, underground cable materials, communication equipment, and railway materials in South Korea.

Full company description

Cheryong Industrial Co.,Ltd. manufactures and sells transmission and distribution materials, underground cable materials, communication equipment, and railway materials in South Korea. The company offers transmission electronic materials for 154kV, 345kV, 765kV, and 500kV HVDC, as well as fall prevention devices for steel tower, aviation trouble indicators, gas type lightning arresters for 154kV transmission lines, rotating spacers, and fixed polymer jumper insulator installation brackets. It also provides branch line, jangju, connection, incoming line, instrument, and processed cables related materials; insulator devices; plastic reels for wrapping wires; recycled electric wire protection plates; and indirect live wire materials. In addition, the company offers recycled plastic cable protection plates for underground burial, FRP low pressure junction box lids, low-voltage connection boxes for underground use, and prefabricated joint pipes; OPGW junction boxes; pulley-type and spring-type automatic tension adjustment devices, and movable brackets; and special anti-vibration dampers for bridges. Cheryong Industrial Co.,Ltd. is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cheryong Industrial Co reported revenue of 37.9B KRW in FY2025 versus 37.4B KRW in FY2021, a compound +0.3%/yr. Reported net income was 11.5B KRW in FY2025, compounding +11.1%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
37.9B KRW
Latest YoY
+29.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.4%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.1%
Revenue +0.3%/yr
FY21 37.4B KRW
FY22 59.3B KRW
FY23 40.9B KRW
FY24 29.3B KRW
FY25 37.9B KRW
Net income +11.1%/yr
FY21 7.5B KRW
FY22 9.1B KRW
FY23 7.3B KRW
FY24 6.2B KRW
FY25 11.5B KRW

147830 screens 14% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cheryong Industrial Co Fair Value". https://www.fairvalue-calculator.com/stock/147830

Peer Group

Electrical Equipment & Parts · 526 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 85 · Top 25%
Fair Value upside −14% · Above median
Return on equity (TTM) 17% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 32% · Top 25%
Operating margin (TTM) 35% · Top 25%
Revenue growth 83% · Top 25%
Dividend yield (TTM) 4.8% · Top 25%

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 14 · sector 0
FUTURE 100 · sector 57
PAST 69 · sector 26
HEALTH 100 · sector 97
DIVIDEND 95 · sector 18

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Cheryong Industrial Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cheryong Industrial Co (147830) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 5,980 KRW versus a price of 6,970 KRW, about −14% (overvalued).
What is the fair value of 147830?
Our model-based fair value for Cheryong Industrial Co is 5,980 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 6,970 KRW.
What is the quality score of 147830?
Cheryong Industrial Co has a Quality Score of 85/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cheryong Industrial Co (147830)?
Cheryong Industrial Co reported trailing-twelve-month revenue of about 44.2B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 147830?
The net profit margin of Cheryong Industrial Co is about 31.8%, meaning it keeps roughly 31.8% of revenue as net income. Based on the latest reported figures.
Does Cheryong Industrial Co pay a dividend?
Cheryong Industrial Co currently shows a dividend yield of about 4.04% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cheryong Industrial Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.