EN DE

Luxe Green Energy Technology Co (1529) Fair Value & Analysis

Industrials · TW · Market cap 3.1B TWD

LG Luxe Green Energy Technology Co 1529 · TW
Price17.15 TWD
Fair Value11.64 TWD
Upside-32.1%
Quality53/100
Watch Luxe Green Energy Technology Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 19.4% net margin
Low debt · generates free cash flow
2.56% dividend yield
Ranks above peers (9/14)
Moderate moat 51/100
Evidence: High Range 8.52 TWD – 16.87 TWD Share as image

Fair value as of: Jul 23, 2026

From 24 valuation models · updated 18 days ago

Fair value updated Jul 23, 2026, revised from 12.22 TWD to 11.64 TWD (−4.7%) since Jul 7, 2026. Share price −21.1% over the past month.

A solid business, but screening 32% overvalued on our models.

What matters now

  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (8.52 TWD to 16.87 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

48.99 TWD 14.44 TWD Fair Value 11.64 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 14.44 TWD – 48.99 TWD · fair‑value band 8.52 TWD – 16.87 TWD · the 17.15 TWD price screens above the 11.64 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Luxe Green Energy Technology Co (1529) currently trades at 17.15 TWD, while our model-based Fair Value estimate is 11.64 TWD, implying the stock looks roughly 32.1% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Luxe Green Energy Technology Co generated revenue of 907M TWD at a net margin of 19.4%. Revenue declined 6.8% year over year. It earns a return on equity of 10.3%. Net debt stands at 739M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 8.52 TWD (bear case) to 16.87 TWD (bull case); at 17.15 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -32%, 1529 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 4.50 TWD 8.37 TWD 14.19 TWD 80
Residual Income 9.43 TWD 10.28 TWD 13.47 TWD 76
Rev-Margin DCF 2.60 TWD 5.27 TWD 8.48 TWD 74
All 24 models by family
DCF Models
FCF DCF 4.46 TWD 8.46 TWD 14.59 TWD 38
Owner Earnings 5.12 TWD 9.53 TWD 16.27 TWD 31
5Y Revenue Exit 2.60 TWD 5.24 TWD 8.60 TWD 39
5Y EBITDA Exit 7.17 TWD 14.07 TWD 22.33 TWD 41
5Y P/E Exit 9.51 TWD 18.58 TWD 28.43 TWD 38
10Y Revenue Exit 3.09 TWD 5.68 TWD 9.19 TWD 36
10Y EBITDA Exit 6.10 TWD 11.78 TWD 19.75 TWD 37
10Y P/E Exit 7.58 TWD 14.89 TWD 24.44 TWD 35
Earnings-Based
Graham-Dodd 6.97 TWD 25.13 TWD 33.87 TWD 54
Lynch FV 5.94 TWD 8.49 TWD 11.04 TWD 50
PEG = 1.0 5.94 TWD 8.49 TWD 11.04 TWD 46
EPV 1.02 TWD 1.54 TWD 1.98 TWD 59
Multiples
P/E Multiple 16.15 TWD 21.53 TWD 26.92 TWD 63
P/S Multiple 8.52 TWD 11.37 TWD 14.21 TWD 58
P/B Multiple 13.07 TWD 17.43 TWD 21.79 TWD 55
EV/EBIT 3.33 TWD 5.19 TWD 7.05 TWD 53
EV/EBITDA 9.89 TWD 13.93 TWD 17.97 TWD 54
EV/Revenue 1.74 TWD 3.44 TWD 5.15 TWD 43
Asset-Based
NCAV (Graham) 5.57 TWD 7.46 TWD 11.13 TWD 50
Growth DCF
Growth DCF 4.50 TWD 8.37 TWD 14.19 TWD 80
Rev-Margin DCF 2.60 TWD 5.27 TWD 8.48 TWD 74
Economic Profit
Residual Income 9.43 TWD 10.28 TWD 13.47 TWD 76
ROIC Compounder 1.02 TWD 1.54 TWD 1.98 TWD 72
Growth Earnings
Growth-Adj P/E 11.31 TWD 16.15 TWD 21.00 TWD 68

Widest divergence: Growth Earnings (16.15 TWD) versus Economic Profit (1.54 TWD). Highest evidence: Growth DCF (80).

Notify me when 1529 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 907M TWD
Revenue growth (YoY) -6.8%
Net margin 19.4%
Return on equity 10.3%
Free cash flow 97.1M TWD FY2025
P/E ratio 19.8
More key figures
Operating margin 9.9%
EPS (TTM) 0.9600 TWD
Dividend yield 2.6%
EPS growth (YoY) +433%
Net debt 739M TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 52 · Market factors (momentum, volatility) 26

Profitability 37
Margins and returns on capital today
Quality Growth 81
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 32
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Luxe Green Energy Technology Co., Ltd. engages in the design, manufacture, installation, and sale of high and low voltage distribution panels and various electrical and electronic equipment in Taiwan. The company operates through Energy Business; Motor Business; Construction Business; and Other segments.

Full company description

Luxe Green Energy Technology Co., Ltd. engages in the design, manufacture, installation, and sale of high and low voltage distribution panels and various electrical and electronic equipment in Taiwan. The company operates through Energy Business; Motor Business; Construction Business; and Other segments. It offers energy solutions, including solar power plant monitoring and maintenance systems, DC distribution panels, and solar power plant construction and planning services. The company also offers electrical equipment comprising various transformers and matching system reactors. In addition, it provides switchboard products, such as solar power high voltage substations, high and low voltage switchboards, metal clad switchgear distributive panels, low voltage motor control centers, gas isolated switchgear facilities, and power centers, as well as test equipment, including electrical test benches, voltage-withstand test bedsteads, and temperature rise test panels. The company was formerly known as Klingon Aerospace Inc. and changed its name to Luxe Green Energy Technology Co., Ltd. in August 2022. The company was founded in 1978 and is headquartered in Tainan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Luxe Green Energy Technology Co reported revenue of 925M TWD in FY2025 versus 324M TWD in FY2021, a compound +30.0%/yr. Reported net income was 167M TWD in FY2025, compounding +10.4%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
925M TWD
Latest YoY
+32.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+48.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.7%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.9%
Revenue +30.0%/yr
FY21 324M TWD
FY22 282M TWD
FY23 752M TWD
FY24 696M TWD
FY25 925M TWD
Net income +10.4%/yr
FY21 112M TWD
FY22 45.1M TWD
FY23 138M TWD
FY24 −20.2M TWD
FY25 167M TWD

1529 screens 32% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Luxe Green Energy Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/1529

Peer Group

Electrical Equipment & Parts · 526 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside −32% · Above median
Return on equity (TTM) 10% · Above median
Return on assets 1% · Below median
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 10% · Above median
Revenue growth -7% · Bottom 25%
Dividend yield (TTM) 2.6% · Top 25%
Debt / equity 0.37× · Higher than 75% of peers

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 19.8× · Cheaper than 75% of peers
P/B 1.71× · Cheaper than median
P/S (TTM) 3.41× · Pricier than median
P/FCF 1.0× · Cheaper than 75% of peers
EV/EBITDA 18.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 57
PAST 41 · sector 26
HEALTH 82 · sector 97
DIVIDEND 51 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Luxe Green Energy Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Luxe Green Energy Technology Co (1529) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 11.64 TWD versus a price of 17.15 TWD, about −32% (overvalued).
What is the fair value of 1529?
Our model-based fair value for Luxe Green Energy Technology Co is 11.64 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 17.15 TWD.
What is the quality score of 1529?
Luxe Green Energy Technology Co has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Luxe Green Energy Technology Co (1529)?
Luxe Green Energy Technology Co reported trailing-twelve-month revenue of about 907M TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 1529?
The net profit margin of Luxe Green Energy Technology Co is about 19.4%, meaning it keeps roughly 19.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Luxe Green Energy Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.