EN DE

Unity Group (1539) Fair Value & Analysis

Industrials · HK · Market cap HK$1.3B

UG Unity Group 1539 · HK
PriceHK$0.3600
Fair ValueHK$0.1100
Upside-69.4%
Quality40/100
Watch Unity Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 29.8% net margin
Low debt · negative free cash flow
Trails peers (4/12)
Moderate moat 54/100
Evidence: High Range HK$0.0800 – HK$0.1500 Share as image

Fair value as of: Aug 5, 2026

From 17 valuation models · updated 5 days ago

Share price +1.4% over the past month.

Below-average quality, and screening another 69% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$0.1500). The favourable scenario is already priced in.
  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (HK$0.0800 to HK$0.1500) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.8100 HK$0.1110 Fair Value HK$0.1100 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 5, 2026.

How to read this chart

60‑month range HK$0.1110 – HK$0.8100 · fair‑value band HK$0.0800 – HK$0.1500 · the HK$0.3600 price screens above the HK$0.1100 fair value. Dashed = 300-day average. As of Aug 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Unity Group (1539) currently trades at HK$0.3600, while our model-based Fair Value estimate is HK$0.1100, implying the stock looks roughly 69.4% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Unity Group generated revenue of HK$143M at a net margin of 29.8%. Revenue declined 18.4% year over year. It earns a return on equity of 14.3%. Net debt stands at HK$81.4M. Fundamentals as of Aug 5, 2026

Our scenario range runs from HK$0.0800 (bear case) to HK$0.1500 (bull case); at HK$0.3600, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 57% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -69%, 1539 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income HK$0.0600 HK$0.0700 HK$0.1300 76
ROIC Compounder HK$0.0600 HK$0.0800 HK$0.1000 72
Gordon GGM HK$0.0900 HK$0.1600 HK$0.2200 70
All 17 models by family
DCF Models
Owner Earnings HK$0.1300 HK$0.2200 HK$0.3800 31
Earnings-Based
Graham-Dodd HK$0.0700 HK$0.3800 HK$0.5200 54
Lynch FV HK$0.1000 HK$0.1500 HK$0.1900 50
PEG = 1.0 HK$0.1000 HK$0.1500 HK$0.1900 46
EPV HK$0.0600 HK$0.0700 HK$0.0800 59
Dividend Discount
Gordon GGM HK$0.0900 HK$0.1600 HK$0.2200 70
DDM Multi-Stage HK$0.0900 HK$0.1500 HK$0.1700 61
Multiples
P/E Multiple HK$0.1600 HK$0.2200 HK$0.2700 63
P/S Multiple HK$0.0700 HK$0.0900 HK$0.1100 58
P/B Multiple HK$0.1300 HK$0.1800 HK$0.2200 55
EV/EBIT HK$0.1100 HK$0.1400 HK$0.1700 53
EV/EBITDA HK$0.0900 HK$0.1200 HK$0.1500 54
EV/Revenue HK$0.0600 HK$0.0900 HK$0.1100 43
Asset-Based
NCAV (Graham) HK$0.0300 HK$0.0400 HK$0.0600 50
Economic Profit
Residual Income HK$0.0600 HK$0.0700 HK$0.1300 76
ROIC Compounder HK$0.0600 HK$0.0800 HK$0.1000 72
Growth Earnings
Growth-Adj P/E HK$0.1500 HK$0.2200 HK$0.2900 68

Widest divergence: DCF Models (HK$0.2200) versus Asset-Based (HK$0.0400). Highest evidence: Residual Income (76).

Notify me when 1539 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$143M
Revenue growth (YoY) -18.4%
Net margin 29.8%
Return on equity 14.3%
Free cash flow −HK$67.8M FY2025
P/E ratio 36.5
More key figures
Operating margin 10.5%
EPS (TTM) HK$0.0100
EPS growth (YoY) +34.4%
Net debt HK$81.4M FY2025

Figures from reported company fundamentals · as of Aug 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 36 · Market factors (momentum, volatility) 51

Profitability 50
Margins and returns on capital today
Quality Growth 83
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 34
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 47
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Unity Group Holdings International Limited, an investment holding company, engages in the leasing and trading of energy saving products.

Full company description

Unity Group Holdings International Limited, an investment holding company, engages in the leasing and trading of energy saving products. It provides energy management systems solutions; leasing and maintenance services for cooling systems; plantation and cultivation of fruits and vegetables using digital farming technology; consultancy services and installation of renewable energy system; and provision of ESG solutions. The company operates in Hong Kong, Japan, Malaysia, Indonesia, Macau, Australia, and internationally. The company was formerly known as Synergy Group Holdings International Limited and changed its name to Unity Group Holdings International Limited in September 2022. Unity Group Holdings International Limited was founded in 2008 and is headquartered in Wan Chai, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Unity Group reported revenue of HK$157M in FY2025 versus HK$53.8M in FY2021, a compound +30.8%/yr. Reported net income was HK$35.5M in FY2025.

Growth Quality 46/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
HK$157M
Latest YoY
+69.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.5%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.9%
Revenue +30.8%/yr
FY21 HK$53.8M
FY22 HK$80.4M
FY23 HK$46.6M
FY24 HK$92.6M
FY25 HK$157M
Net income
FY21 −HK$280M
FY22 −HK$382M
FY23 −HK$25.1M
FY24 HK$8.4M
FY25 HK$35.5M
Character of growth · EPS growth decomposed (2014-2025) −21.2 % p.a.
Revenue per share −17.7 pp

of which total revenue +1.6 pp · buybacks/dilution −19.3 pp

EBIT margin −12.2 pp
Tax rate +2.2 pp
Residual (interest, one-offs) +6.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

1539 screens 69% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Unity Group Fair Value". https://www.fairvalue-calculator.com/stock/1539

Peer Group

Electrical Equipment & Parts · 526 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Fair Value upside −69% · Bottom 25%
Return on equity (TTM) 14% · Above median
Return on assets 2% · Below median
Net margin (TTM) 30% · Top 25%
Operating margin (TTM) 11% · Above median
Revenue growth -18% · Bottom 25%

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 36.5× · Pricier than median
P/B 6.49× · Pricier than 75% of peers
P/S (TTM) 8.77× · Pricier than 75% of peers
EV/EBITDA 61.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 57
PAST 57 · sector 26
HEALTH 100 · sector 97
DIVIDEND 0 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Aug 5, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Unity Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Unity Group (1539) overvalued or undervalued?
As of Aug 5, 2026, our model estimates a fair value of HK$0.1100 versus a price of HK$0.3600, about −69% (overvalued).
What is the fair value of 1539?
Our model-based fair value for Unity Group is HK$0.1100 (as of Aug 5, 2026), built from audited fundamentals. The current price is HK$0.3600.
What is the quality score of 1539?
Unity Group has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Unity Group (1539)?
Unity Group reported trailing-twelve-month revenue of about HK$143M (latest available figure, as of Aug 5, 2026).
What is the net profit margin of 1539?
The net profit margin of Unity Group is about 29.8%, meaning it keeps roughly 29.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Unity Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.