EN DE

DSR Corp (155660) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 71.8B KRW

DC DSR Corp 155660 · KO
Price4,380 KRW
Fair Value12,536 KRW
Upside+186.2%
Quality52/100
Watch DSR Corp for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 186% below our fair value of 12,536 KRW
Low debt · generates free cash flow
Ranks above peers (10/10)

Risks

!Expensive Growth
!Thin margins · 6.7% net margin
!Narrow moat 35/100
!Weak on future: 15 out of 100
Expensive Growth
Thin margins · 6.7% net margin
Low debt · generates free cash flow
5.46% dividend yield
Ranks above peers (10/10)
Narrow moat 35/100
Evidence: High Range 10,037 KRW – 16,228 KRW Share as image

Fair value as of: Aug 13, 2026

From 21 valuation models · updated 7 days ago

Fair value updated Aug 13, 2026, revised from 12,544 KRW to 12,536 KRW (−0.1%) since Jul 22, 2026. Share price −1.6% over the past month.

A solid business, screening 186% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case (10,037 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

10,608 KRW 3,153 KRW Fair Value 12,536 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 3,153 KRW – 10,608 KRW · fair‑value band 10,037 KRW – 16,228 KRW · the 4,380 KRW price screens below the 12,536 KRW fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

DSR Corp (155660) currently trades at 4,380 KRW, while our model-based Fair Value estimate is 12,536 KRW, implying the stock looks roughly 186.2% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, DSR Corp generated revenue of 305B KRW at a net margin of 6.7%. Revenue grew 3.0% year over year. It earns a return on equity of 8.3%. Net debt stands at 79.7B KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 10,037 KRW (bear case) to 16,228 KRW (bull case); at 4,380 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 29% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -7% fair-value upside, at 186%, 155660 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1,700 KRW 2,227 KRW 2,966 KRW 80
Residual Income 12,090 KRW 12,500 KRW 12,758 KRW 76
ROIC Compounder 9,724 KRW 11,300 KRW 12,680 KRW 72
All 21 models by family
DCF Models
FCF DCF 1,652 KRW 2,207 KRW 3,018 KRW 38
Owner Earnings 5,970 KRW 8,249 KRW 11,586 KRW 31
5Y Revenue Exit 7,226 KRW 12,040 KRW 18,160 KRW 39
5Y EBITDA Exit 8,683 KRW 14,578 KRW 21,315 KRW 41
5Y P/E Exit 7,317 KRW 12,199 KRW 17,151 KRW 38
10Y Revenue Exit 4,787 KRW 8,690 KRW 13,519 KRW 36
10Y EBITDA Exit 5,998 KRW 10,386 KRW 15,753 KRW 37
10Y P/E Exit 5,151 KRW 8,796 KRW 12,805 KRW 35
Earnings-Based
Graham-Dodd 6,359 KRW 12,892 KRW 16,231 KRW 54
EPV 9,724 KRW 11,300 KRW 12,680 KRW 59
Multiples
P/E Multiple 11,922 KRW 15,897 KRW 19,871 KRW 63
P/S Multiple 11,922 KRW 15,897 KRW 19,871 KRW 58
P/B Multiple 11,922 KRW 15,897 KRW 19,871 KRW 55
EV/EBIT 12,925 KRW 17,145 KRW 21,365 KRW 53
EV/EBITDA 14,678 KRW 19,483 KRW 24,287 KRW 54
EV/Revenue 11,237 KRW 15,939 KRW 20,642 KRW 43
Asset-Based
NCAV (Graham) 7,642 KRW 10,240 KRW 15,284 KRW 50
Growth DCF
Growth DCF 1,700 KRW 2,227 KRW 2,966 KRW 80
Economic Profit
Residual Income 12,090 KRW 12,500 KRW 12,758 KRW 76
ROIC Compounder 9,724 KRW 11,300 KRW 12,680 KRW 72
Growth Earnings
Growth-Adj P/E 8,775 KRW 12,536 KRW 16,297 KRW 68

Widest divergence: Multiples (15,897 KRW) versus Growth DCF (2,227 KRW). Highest evidence: Growth DCF (80).

Notify me when 155660 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 305B KRW
Revenue growth (YoY) +3.0%
Net margin 6.7%
Return on equity 8.3%
Free cash flow 2.1B KRW FY2025
Operating margin 8.7%
More key figures
Dividend yield 6.0%
EPS growth (YoY) +130%
Net debt 79.7B KRW FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 50 · Market factors (momentum, volatility) 66

Profitability 35
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 27
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 77
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 56
Price trend over the last 3–12 months (market factor)
52W Momentum 65
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

DSR Corporation engages in the manufacture and sale of wires and wire ropes worldwide. It offers fiber ropes, slings/webbings, wire ropes, and wires for various applications, such as mooring, lifting, fishing, oil and gas, mining, leisure, logging, crane, automotive, general use, electronics, construction, agriculture, and consumer goods.

Full company description

DSR Corporation engages in the manufacture and sale of wires and wire ropes worldwide. It offers fiber ropes, slings/webbings, wire ropes, and wires for various applications, such as mooring, lifting, fishing, oil and gas, mining, leisure, logging, crane, automotive, general use, electronics, construction, agriculture, and consumer goods. The company was founded in 1940 and is headquartered in Busan, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DSR Corp reported revenue of 302B KRW in FY2025 versus 272B KRW in FY2021, a compound +2.6%/yr. Reported net income was 15.0B KRW in FY2025, compounding +5.0%/yr from FY2021.

Growth Quality 50/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
302B KRW
Latest YoY
+0.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.5%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.5%
Revenue +2.6%/yr
FY21 272B KRW
FY22 367B KRW
FY23 291B KRW
FY24 300B KRW
FY25 302B KRW
Net income +5.0%/yr
FY21 12.3B KRW
FY22 24.0B KRW
FY23 17.5B KRW
FY24 14.5B KRW
FY25 15.0B KRW

Watch 155660: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "DSR Corp Fair Value". https://www.fairvalue-calculator.com/stock/155660

Peer Group

Textile Manufacturing · 321 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Above median
Fair Value upside +186% · Top 25%
Return on equity (TTM) 8% · Top 25%
Return on assets 3% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth 3% · Above median
Dividend yield (TTM) 5.7% · Top 25%
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 11
FUTURE15 · sector 0
PAST33 · sector 15
HEALTH98 · sector 95
DIVIDEND100 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$42.10 HK$68.24 +62%
Tongkun Group 601233 ¥22.67 ¥14.53 -36%
Inner Mongolia ERDOS Resources Co 600295 ¥12.79 ¥14.35 +12%
Far Eastern New Century Corporation 1402 27.55 TWD 25.64 TWD -7%
K.P.R. Mill Limited KPRMILL ₹1,124 ₹467.49 -58%
HMT (Xiamen) New Technical Materials Co 603306 ¥71.55 ¥11.85 -83%
Vardhman Textiles Limited VTL ₹591.90 ₹437.53 -26%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 324.31 TRY +86%
Ruentex Industries Ltd 2915 54.10 TWD 133.24 TWD +146%
Welspun Living Limited WELSPUNLIV ₹165.23 ₹47.77 -71%

Compare DSR Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is DSR Corp (155660) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 12,536 KRW versus a price of 4,380 KRW, about +186% (undervalued).
What is the fair value of 155660?
Our model-based fair value for DSR Corp is 12,536 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 4,380 KRW.
What is the quality score of 155660?
DSR Corp has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of DSR Corp (155660)?
DSR Corp reported trailing-twelve-month revenue of about 305B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 155660?
The net profit margin of DSR Corp is about 6.7%, meaning it keeps roughly 6.7% of revenue as net income. Based on the latest reported figures.
Does DSR Corp pay a dividend?
DSR Corp currently shows a dividend yield of about 6.01% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track DSR Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.