EN DE

Sisram Medical Ltd (1696) Fair Value & Analysis

Healthcare · HK · Market cap HK$1.1B

SM Sisram Medical Ltd 1696 · HK
PriceHK$2.28
Fair ValueHK$0.8900
Upside-61.0%
Quality56/100
Watch Sisram Medical Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.2% net margin
Low debt · generates free cash flow
0.53% dividend yield
Ranks above peers (11/14)
Narrow moat 32/100
Evidence: Medium Range HK$0.5900 – HK$1.12 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 3 days ago

Share price −4.2% over the past month.

A solid business, but screening 61% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$1.12). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (HK$0.5900 to HK$1.12) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$27.70 HK$2.15 Fair Value HK$0.8900 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$2.15 – HK$27.70 · fair‑value band HK$0.5900 – HK$1.12 · the HK$2.28 price screens above the HK$0.8900 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sisram Medical Ltd (1696) currently trades at HK$2.28, while our model-based Fair Value estimate is HK$0.8900, implying the stock looks roughly 61.0% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Sisram Medical Ltd generated revenue of HK$365M at a net margin of 5.2%. Revenue grew 10.8% year over year. It earns a return on equity of 5.1%. The balance sheet holds a net cash position of HK$19.2M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.5900 (bear case) to HK$1.12 (bull case); at HK$2.28, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 71% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -33% fair-value upside, at -61%, 1696 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.3000 HK$0.3800 HK$0.4900 80
Residual Income HK$0.7200 HK$0.7000 HK$0.5800 76
Rev-Margin DCF HK$0.5900 HK$0.9600 HK$1.41 74
All 26 models by family
DCF Models
FCF DCF HK$0.3000 HK$0.3900 HK$0.5100 38
Owner Earnings HK$0.8800 HK$1.32 HK$1.94 31
5Y Revenue Exit HK$0.5900 HK$0.9700 HK$1.49 39
5Y EBITDA Exit HK$0.8300 HK$1.46 HK$2.25 41
5Y P/E Exit HK$0.5800 HK$0.9600 HK$1.39 38
10Y Revenue Exit HK$0.4500 HK$0.7600 HK$1.22 36
10Y EBITDA Exit HK$0.6200 HK$1.08 HK$1.78 37
10Y P/E Exit HK$0.4700 HK$0.7500 HK$1.15 35
Earnings-Based
Graham-Dodd HK$0.2800 HK$1.14 HK$1.55 54
Lynch FV HK$0.2900 HK$0.4100 HK$0.5300 50
PEG = 1.0 HK$0.2900 HK$0.4100 HK$0.5300 46
EPV HK$0.6500 HK$0.7100 HK$0.7700 59
Dividend Discount
Gordon GGM HK$0.1300 HK$0.2300 HK$0.3100 70
DDM Multi-Stage HK$0.1300 HK$0.2100 HK$0.2400 61
Multiples
P/E Multiple HK$0.6700 HK$0.8900 HK$1.12 63
P/S Multiple HK$0.5200 HK$0.6900 HK$0.8600 58
P/B Multiple HK$0.5200 HK$0.6900 HK$0.8600 55
EV/EBIT HK$1.04 HK$1.33 HK$1.63 53
EV/EBITDA HK$1.27 HK$1.64 HK$2.02 54
EV/Revenue HK$0.7800 HK$1.06 HK$1.33 43
Asset-Based
NCAV (Graham) HK$0.5100 HK$0.6900 HK$1.02 50
Growth DCF
Growth DCF HK$0.3000 HK$0.3800 HK$0.4900 80
Rev-Margin DCF HK$0.5900 HK$0.9600 HK$1.41 74
Economic Profit
Residual Income HK$0.7200 HK$0.7000 HK$0.5800 76
ROIC Compounder HK$0.6500 HK$0.7100 HK$0.7700 72
Growth Earnings
Growth-Adj P/E HK$0.5100 HK$0.7200 HK$0.9400 68

Widest divergence: DCF Models (HK$0.9600) versus Dividend Discount (HK$0.2100). Highest evidence: Growth DCF (80).

Notify me when 1696 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$365M
Revenue growth (YoY) +10.8%
Net margin 5.2%
Return on equity 5.1%
Free cash flow HK$6.8M FY2025
P/E ratio 7.1 as of Jul 2, 2026
More key figures
Operating margin 9.2%
EPS (TTM) HK$0.0100
Dividend yield 0.5%
EPS growth (YoY) -11.0%
Net cash HK$19.2M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 56 · Market factors (momentum, volatility) 20

Profitability 37
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 27
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sisram Medical Ltd, together with its subsidiaries, engages in the research, design, development, manufacture, sale, and marketing of medical aesthetics and dental equipment, home-use devices, injectables, and cosmeceutical products in the Asia Pacific, North America, Europe, the Middle East, Africa, and Latin America.

Full company description

Sisram Medical Ltd, together with its subsidiaries, engages in the research, design, development, manufacture, sale, and marketing of medical aesthetics and dental equipment, home-use devices, injectables, and cosmeceutical products in the Asia Pacific, North America, Europe, the Middle East, Africa, and Latin America. The company offers a portfolio of products and treatments for clinical aesthetic indications, including hair removal, skin rejuvenation, acne and acne scars, trans-epidermal delivery, face and body contouring, cellulite treatment, stretch marks, vascular and pigmented lesions, pigmentation and skin resurfacing, fat grafting, dermal facial fillers, skin tissue remodeling, injectables, personal care, aesthetic dentistry, hydradermabrasion, blepharoplasty (nonsurgical eyelid lift), liposuction, feminine health, and sexual rehabilitation. It also engages in pharmaceutical research and development activities. The company offers its products under the Alma, LMNT, Copulla, Profhilo, and Aliaxin brands. Sisram Medical Ltd was founded in 1999 and is headquartered in Caesarea, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sisram Medical Ltd reported revenue of HK$365M in FY2025 versus HK$294M in FY2021, a compound +5.6%/yr. Reported net income was HK$19.0M in FY2025, compounding −11.7%/yr from FY2021.

Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$365M
Latest YoY
+4.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.6%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.4%
Revenue +5.6%/yr
FY21 HK$294M
FY22 HK$354M
FY23 HK$359M
FY24 HK$349M
FY25 HK$365M
Net income −11.7%/yr
FY21 HK$31.2M
FY22 HK$40.2M
FY23 HK$31.5M
FY24 HK$25.1M
FY25 HK$19.0M
Character of growth · EPS growth decomposed (2014-2025) +12.9 % p.a.
Revenue per share +12.1 pp

of which total revenue +14.0 pp · buybacks/dilution −1.9 pp

EBIT margin −6.0 pp
Tax rate +2.0 pp
Residual (interest, one-offs) +4.8 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

1696 screens 61% overvalued. Compare with Abbott Laboratories, →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sisram Medical Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1696

Peer Group

Medical Devices · 350 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −61% · Below median
Return on equity (TTM) 5% · Above median
Return on assets 3% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth 11% · Above median
Dividend yield (TTM) 0.5% · Bottom 25%

Valuation Multiples vs Medical Devices median · lower = cheaper

P/E (TTM) 7.1× · Cheaper than 75% of peers
P/B 0.28× · Cheaper than 75% of peers
P/S (TTM) 0.37× · Cheaper than 75% of peers
P/FCF 19.9× · Pricier than median
EV/EBITDA 1.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 54 · sector 30
PAST 20 · sector 7
HEALTH 100 · sector 97
DIVIDEND 11 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $110.91 $74.79 -33%
Stryker Corporation SYK $347.21 $186.28 -46%
Medtronic plc MDT $90.76 $65.57 -28%
Boston Scientific Corporation BSX $51.42 $38.44 -25%
Edwards Lifesciences Corporation EW $93.05 $41.02 -56%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥153.60 ¥147.63 -4%
Shanghai United Imaging Healthcare Co 688271 ¥110.50 ¥43.60 -61%
Demant A/S DEMANT kr 289.60 kr 161.17 -44%
Getinge AB GETIB kr 239.30 kr 192.14 -20%
Sectra AB SECTB kr 280.00 kr 66.81 -76%

Compare Sisram Medical Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sisram Medical Ltd (1696) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.8900 versus a price of HK$2.28, about −61% (overvalued).
What is the fair value of 1696?
Our model-based fair value for Sisram Medical Ltd is HK$0.8900 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$2.28.
What is the quality score of 1696?
Sisram Medical Ltd has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sisram Medical Ltd (1696)?
Sisram Medical Ltd reported trailing-twelve-month revenue of about HK$365M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1696?
The net profit margin of Sisram Medical Ltd is about 5.2%, meaning it keeps roughly 5.2% of revenue as net income. Based on the latest reported figures.
Does Sisram Medical Ltd pay a dividend?
Sisram Medical Ltd currently shows a dividend yield of about 0.53% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sisram Medical Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.