EN DE

Rimbaco Group Global Ltd (1953) Fair Value & Analysis

Industrials · HK · Market cap HK$1.4B

RG Rimbaco Group Global Ltd 1953 · HK
PriceHK$1.13
Fair ValueHK$0.1300
Upside-88.4%
Quality58/100
Watch Rimbaco Group Global Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 3.5% net margin
Low debt · negative free cash flow
1.25% dividend yield
Ranks above peers (9/13)
Narrow moat 34/100
Evidence: Medium Range HK$0.1100 – HK$0.1500 Share as image

Fair value as of: Aug 13, 2026

From 9 valuation models · updated 3 days ago

Share price +5.1% over the past month.

A solid business, but screening 88% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (HK$0.1500). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$1.77 HK$0.0620 Fair Value HK$0.1300 Sep 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.0620 – HK$1.77 · fair‑value band HK$0.1100 – HK$0.1500 · the HK$1.13 price screens above the HK$0.1300 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Rimbaco Group Global Ltd (1953) currently trades at HK$1.13, while our model-based Fair Value estimate is HK$0.1300, implying the stock looks roughly 88.4% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Rimbaco Group Global Ltd generated revenue of HK$321M at a net margin of 3.5%. Revenue grew 50.6% year over year. It earns a return on equity of 8.0%. The balance sheet holds a net cash position of HK$60.1M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.1100 (bear case) to HK$0.1500 (bull case); at HK$1.13, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -34% fair-value upside, at -88%, 1953 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder HK$0.0600 HK$0.0600 HK$0.0600 72
Gordon GGM HK$0.1600 HK$0.1700 HK$0.1900 70
DDM Multi-Stage HK$0.1600 HK$0.1900 HK$0.2300 61
All 9 models by family
DCF Models
Owner Earnings HK$0.0500 HK$0.0500 HK$0.0500 31
Earnings-Based
EPV HK$0.0600 HK$0.0600 HK$0.0600 59
Dividend Discount
Gordon GGM HK$0.1600 HK$0.1700 HK$0.1900 70
DDM Multi-Stage HK$0.1600 HK$0.1900 HK$0.2300 61
Multiples
EV/EBIT HK$0.0800 HK$0.0900 HK$0.1000 53
EV/EBITDA HK$0.1000 HK$0.1200 HK$0.1400 54
EV/Revenue HK$0.0700 HK$0.0800 HK$0.0900 43
Asset-Based
NCAV (Graham) HK$0.0500 HK$0.0700 HK$0.1000 50
Economic Profit
ROIC Compounder HK$0.0600 HK$0.0600 HK$0.0600 72

Widest divergence: Dividend Discount (HK$0.1700) versus DCF Models (HK$0.0500). Highest evidence: ROIC Compounder (72).

Notify me when 1953 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$321M
Revenue growth (YoY) +50.6%
Net margin 3.5%
Return on equity 8.0%
Free cash flow −HK$3.9M FY2025
P/E ratio 55.0 as of Jul 2, 2026
More key figures
Operating margin 9.5%
Dividend yield 1.3%
EPS growth (YoY) +398%
Net cash HK$60.1M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 56 · Market factors (momentum, volatility) 67

Profitability 25
Margins and returns on capital today
Quality Growth 59
Are margins and returns improving?
Cashflow 22
Earnings quality: real cash, not paper profit
Fin. Strength 92
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 79
Distance to the 52-week high (market factor)
Net Issuance 59
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Rimbaco Group Global Limited, an investment holding company, provides general contractor services in Malaysia. It offers construction services for factories, including low-rise processing facilities and manufacturing plants; institutional, commercial, and/or residential buildings, such as private hospitals, hotels, shopping malls, high-rise residential …

Full company description

Rimbaco Group Global Limited, an investment holding company, provides general contractor services in Malaysia. It offers construction services for factories, including low-rise processing facilities and manufacturing plants; institutional, commercial, and/or residential buildings, such as private hospitals, hotels, shopping malls, high-rise residential buildings, and commercial/residential complexes; and infrastructure works. The company also undertakes small-scale ancillary construction works, including renovation, repair, and electrical works; and rents construction equipment. The company was founded in 1985 and is headquartered in Jelutong, Malaysia. As of April 24, 2026, Rimbaco Group Global Limited operates as a subsidiary of Shenzhen Chengtun Industrial Development Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Rimbaco Group Global Ltd reported revenue of HK$252M in FY2025 versus HK$282M in FY2021, a compound −2.8%/yr. Reported net income was −HK$1.4M in FY2025.

Growth Quality 36/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
HK$252M
Latest YoY
−12.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−19.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.0%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.9%
Revenue −2.8%/yr
FY21 HK$282M
FY22 HK$476M
FY23 HK$510M
FY24 HK$289M
FY25 HK$252M
Net income
FY21 HK$12.8M
FY22 HK$233K
FY23 HK$20.0M
FY24 −HK$1.6M
FY25 −HK$1.4M

1953 screens 88% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Rimbaco Group Global Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1953

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −88% · Bottom 25%
Return on equity (TTM) 8% · Above median
Return on assets 5% · Above median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 51% · Top 25%
Dividend yield (TTM) 1.3% · Below median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 55.0× · Pricier than 75% of peers
P/B 1.41× · Pricier than median
P/S (TTM) 0.55× · Cheaper than median
EV/EBITDA 5.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 100 · sector 15
PAST 32 · sector 26
HEALTH 100 · sector 94
DIVIDEND 25 · sector 43

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹4,020 ₹1,994 -50%
Samsung C&T Corporation 028260 357,500 KRW 261,411 KRW -27%
Hyundai Engineering & Construction Co 000720 113,700 KRW 61,453 KRW -46%
Samsung E&A Co 028050 49,300 KRW 43,624 KRW -12%
Rail Vikas Nigam Limited RVNL ₹230.00 ₹48.92 -79%
Daewoo Engineering & Construction Co 047040 18,400 KRW 6,507 KRW -65%
KEPCO Engineering & Construction Company 052690 99,800 KRW 19,346 KRW -81%
GS Engineering & Construction Corporation 006360 35,200 KRW 23,135 KRW -34%
DL E&C Co 375500 73,500 KRW 148,433 KRW +102%
KEPCO Plant Service & Engineering Co 051600 46,350 KRW 43,924 KRW -5%

Compare Rimbaco Group Global Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Rimbaco Group Global Ltd (1953) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.1300 versus a price of HK$1.13, about −88% (overvalued).
What is the fair value of 1953?
Our model-based fair value for Rimbaco Group Global Ltd is HK$0.1300 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$1.13.
What is the quality score of 1953?
Rimbaco Group Global Ltd has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Rimbaco Group Global Ltd (1953)?
Rimbaco Group Global Ltd reported trailing-twelve-month revenue of about HK$321M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1953?
The net profit margin of Rimbaco Group Global Ltd is about 3.5%, meaning it keeps roughly 3.5% of revenue as net income. Based on the latest reported figures.
Does Rimbaco Group Global Ltd pay a dividend?
Rimbaco Group Global Ltd currently shows a dividend yield of about 1.25% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Rimbaco Group Global Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.