EN DE

HK inno.N Corporation (195940) Fair Value & Analysis

Healthcare · KR · Market cap 1.1T KRW

HI HK inno.N Corporation 195940 · KQ
Price41,600 KRW
Fair Value51,942 KRW
Upside+24.9%
Quality57/100
Watch HK inno.N Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 5.4% net margin
Low debt · generates free cash flow
1.08% dividend yield
Mixed vs. peers (6/11)
Narrow moat 35/100
Evidence: High Range 36,705 KRW – 68,576 KRW Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated 18 days ago

Share price +4.5% over the past month.

A solid business, screening 25% undervalued on our models.

What matters now

  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (36,705 KRW to 68,576 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

66,855 KRW 27,527 KRW Fair Value 51,942 KRW Aug 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 27,527 KRW – 66,855 KRW · fair‑value band 36,705 KRW – 68,576 KRW · the 41,600 KRW price screens below the 51,942 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

HK inno.N Corporation (195940) currently trades at 41,600 KRW, while our model-based Fair Value estimate is 51,942 KRW, implying the stock looks roughly 24.9% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, HK inno.N Corporation generated revenue of 840B KRW at a net margin of 5.4%. Revenue grew 5.1% year over year. It earns a return on equity of 3.9%. Net debt stands at 413B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 36,705 KRW (bear case) to 68,576 KRW (bull case); at 41,600 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 25%, 195940 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 34,545 KRW 64,164 KRW 117,811 KRW 80
Residual Income 37,245 KRW 38,429 KRW 39,053 KRW 76
Rev-Margin DCF 33,889 KRW 61,429 KRW 97,135 KRW 74
All 24 models by family
DCF Models
FCF DCF 34,732 KRW 66,551 KRW 124,792 KRW 38
Owner Earnings 15,126 KRW 29,893 KRW 56,922 KRW 31
5Y Revenue Exit 33,889 KRW 62,264 KRW 101,066 KRW 39
5Y EBITDA Exit 46,680 KRW 88,735 KRW 142,045 KRW 41
5Y P/E Exit 37,702 KRW 70,155 KRW 107,461 KRW 38
10Y Revenue Exit 32,642 KRW 60,202 KRW 102,973 KRW 36
10Y EBITDA Exit 42,612 KRW 80,090 KRW 138,205 KRW 37
10Y P/E Exit 36,514 KRW 66,130 KRW 108,471 KRW 35
Earnings-Based
Graham-Dodd 18,170 KRW 85,331 KRW 117,301 KRW 54
Lynch FV 22,595 KRW 32,279 KRW 41,962 KRW 50
PEG = 1.0 22,595 KRW 32,279 KRW 41,962 KRW 46
EPV 29,067 KRW 34,523 KRW 39,373 KRW 59
Multiples
P/E Multiple 44,089 KRW 58,786 KRW 73,482 KRW 63
P/S Multiple 34,069 KRW 45,425 KRW 56,782 KRW 58
P/B Multiple 34,069 KRW 45,425 KRW 56,782 KRW 55
EV/EBIT 48,049 KRW 64,682 KRW 81,316 KRW 53
EV/EBITDA 56,201 KRW 75,552 KRW 94,902 KRW 54
EV/Revenue 33,764 KRW 49,027 KRW 64,291 KRW 43
Asset-Based
NCAV (Graham) 23,445 KRW 31,417 KRW 46,890 KRW 50
Growth DCF
Growth DCF 34,545 KRW 64,164 KRW 117,811 KRW 80
Rev-Margin DCF 33,889 KRW 61,429 KRW 97,135 KRW 74
Economic Profit
Residual Income 37,245 KRW 38,429 KRW 39,053 KRW 76
ROIC Compounder 29,067 KRW 34,523 KRW 39,373 KRW 72
Growth Earnings
Growth-Adj P/E 36,705 KRW 52,436 KRW 68,167 KRW 68

Widest divergence: DCF Models (66,130 KRW) versus Asset-Based (31,417 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 840B KRW
Revenue growth (YoY) +5.1%
Net margin 5.4%
Return on equity 3.9%
Free cash flow 75.7B KRW FY2025
Operating margin 11.2%
More key figures
Dividend yield 1.0%
EPS growth (YoY) +68.7%
Net debt 413B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 56 · Market factors (momentum, volatility) 36

Profitability 36
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

HK inno.N Corporation engages in the pharmaceutical business in South Korea. The company offers prescription drugs for the treatment of gram-positive and gram-negative organisms, enterococcus faecium infections, vancomycin-resistant, acute bacterial sinusitis, bronchitis, neumonia, antibiotics, and infections caused by microorganism; anemia and …

Full company description

HK inno.N Corporation engages in the pharmaceutical business in South Korea. The company offers prescription drugs for the treatment of gram-positive and gram-negative organisms, enterococcus faecium infections, vancomycin-resistant, acute bacterial sinusitis, bronchitis, neumonia, antibiotics, and infections caused by microorganism; anemia and hemodialysis; diabetes; hypertension, primary hypercholesterinemia, homozygous familial hypercholesterolemia, and hypertension with dyslipidemia; GERD, EE, NERD, GU and H.Pylori; pleural mesothelioma, non-small cell lung cancer, and mesothelioma, and colorectal cancer; and nutrition and intravenous nutrition. It also provides health and beverage products, such as hangover relief, ready to drink, health supplements and health functional foods, as well as active pharmaceutical ingredients. In addition, the company offers beauty products under the bewants, ScalpMed, and KLEDERMA RX brands. It also exports its products to Japan, Southeast Asia, Latin America, Europe, and the Middle East countries. The company has joint research and development agreement with Nextgen Bioscience for NXC680, a candidate compound for treatment of Idiopathic Pulmonary Fibrosis. HK inno.N Corporation was founded in 1984 and is headquartered in Cheongju-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

HK inno.N Corporation reported revenue of 1.1T KRW in FY2025 versus 770B KRW in FY2021, a compound +8.4%/yr. Reported net income was 75.7B KRW in FY2025, compounding +32.3%/yr from FY2021.

Growth Quality 81/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.1T KRW
Latest YoY
+18.5%
Avg. growth/yr (3Y)
+7.9%
Avg. growth/yr (5Y)
+12.2%
Avg. growth/yr (7Y)
+17.9%
Revenue +8.4%/yr
FY21 770B KRW
FY22 847B KRW
FY23 829B KRW
FY24 897B KRW
FY25 1.1T KRW
Net income +32.3%/yr
FY21 24.7B KRW
FY22 38.1B KRW
FY23 47.2B KRW
FY24 61.6B KRW
FY25 75.7B KRW

Watch 195940: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "HK inno.N Corporation Fair Value". https://www.fairvalue-calculator.com/stock/195940

Peer Group

Drug Manufacturers - Specialty & Generic · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +25% · Top 25%
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) 5% · Below median
Operating margin (TTM) 11% · Above median
Revenue growth 5% · Above median
Dividend yield (TTM) 1.1% · Below median
Debt / equity 0.11× · Higher than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 0.6× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 67 · sector 7
FUTURE 26 · sector 20
PAST 16 · sector 23
HEALTH 95 · sector 97
DIVIDEND 22 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare HK inno.N Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is HK inno.N Corporation (195940) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 51,942 KRW versus a price of 41,600 KRW, about +25% (undervalued).
What is the fair value of 195940?
Our model-based fair value for HK inno.N Corporation is 51,942 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 41,600 KRW.
What is the quality score of 195940?
HK inno.N Corporation has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of HK inno.N Corporation (195940)?
HK inno.N Corporation reported trailing-twelve-month revenue of about 840B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 195940?
The net profit margin of HK inno.N Corporation is about 5.4%, meaning it keeps roughly 5.4% of revenue as net income. Based on the latest reported figures.
Does HK inno.N Corporation pay a dividend?
HK inno.N Corporation currently shows a dividend yield of about 0.98% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track HK inno.N Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.