EN DE

Saudi Pharmaceutical Industries and Medical Appliances Corporation (2070) Fair Value & Analysis

Healthcare · SA · Market cap 3.8B SAR

SP Saudi Pharmaceutical Industries and Medical Appliances Corporation 2070 · SR
Price31.30 SAR
Fair Value24.52 SAR
Upside-21.7%
Quality58/100
Watch Saudi Pharmaceutical Industries and Medical Appliances Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 10.9% net margin
Low debt · generates free cash flow
1.16% dividend yield
Ranks above peers (9/14)
Moderate moat 53/100
Evidence: Medium Range 15.51 SAR – 36.16 SAR Share as image

Fair value as of: Jul 31, 2026

From 24 valuation models · updated 10 days ago

Share price +10.8% over the past month.

A solid business, but screening 22% overvalued on our models.

What matters now

  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (15.51 SAR to 36.16 SAR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

58.61 SAR 21.16 SAR Fair Value 24.52 SAR Jan 2020 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 31, 2026.

How to read this chart

60‑month range 21.16 SAR – 58.61 SAR · fair‑value band 15.51 SAR – 36.16 SAR · the 31.30 SAR price screens above the 24.52 SAR fair value. Dashed = 300-day average. As of Jul 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Saudi Pharmaceutical Industries and Medical Appliances Corporation (2070) currently trades at 31.30 SAR, while our model-based Fair Value estimate is 24.52 SAR, implying the stock looks roughly 21.7% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Saudi Pharmaceutical Industries and Medical Appliances Corporation generated revenue of 1.6B SAR at a net margin of 10.9%. Revenue declined 12.6% year over year. It earns a return on equity of 11.0%. Net debt stands at 1.2B SAR. Fundamentals as of Jul 31, 2026

Our scenario range runs from 15.51 SAR (bear case) to 36.16 SAR (bull case); at 31.30 SAR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 27% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -22%, 2070 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 12.56 SAR 17.56 SAR 24.36 SAR 80
Residual Income 12.00 SAR 13.91 SAR 28.38 SAR 76
Rev-Margin DCF 14.96 SAR 24.14 SAR 34.00 SAR 74
All 24 models by family
DCF Models
FCF DCF 12.12 SAR 17.42 SAR 24.94 SAR 38
Owner Earnings 12.88 SAR 18.45 SAR 26.38 SAR 31
5Y Revenue Exit 14.96 SAR 23.96 SAR 35.34 SAR 39
5Y EBITDA Exit 20.44 SAR 33.48 SAR 48.40 SAR 41
5Y P/E Exit 16.97 SAR 27.45 SAR 38.11 SAR 38
10Y Revenue Exit 13.17 SAR 20.81 SAR 29.97 SAR 36
10Y EBITDA Exit 17.03 SAR 27.03 SAR 38.97 SAR 37
10Y P/E Exit 14.93 SAR 23.09 SAR 31.88 SAR 35
Earnings-Based
Graham-Dodd 10.51 SAR 21.15 SAR 26.60 SAR 54
EPV 15.07 SAR 17.79 SAR 20.13 SAR 59
Dividend Discount
Gordon GGM 0.2000 SAR 0.2900 SAR 0.3800 SAR 70
DDM Multi-Stage 0.2000 SAR 0.2800 SAR 0.3700 SAR 61
Multiples
P/E Multiple 25.49 SAR 33.99 SAR 42.49 SAR 63
P/S Multiple 19.70 SAR 26.26 SAR 32.83 SAR 58
P/B Multiple 19.70 SAR 26.26 SAR 32.83 SAR 55
EV/EBIT 26.27 SAR 35.75 SAR 45.23 SAR 53
EV/EBITDA 29.80 SAR 40.45 SAR 51.11 SAR 54
EV/Revenue 18.13 SAR 26.83 SAR 35.53 SAR 43
Asset-Based
NCAV (Graham) 6.69 SAR 8.96 SAR 13.38 SAR 50
Growth DCF
Growth DCF 12.56 SAR 17.56 SAR 24.36 SAR 80
Rev-Margin DCF 14.96 SAR 24.14 SAR 34.00 SAR 74
Economic Profit
Residual Income 12.00 SAR 13.91 SAR 28.38 SAR 76
ROIC Compounder 15.24 SAR 18.66 SAR 22.29 SAR 72
Growth Earnings
Growth-Adj P/E 18.46 SAR 26.38 SAR 34.29 SAR 68

Widest divergence: Multiples (26.83 SAR) versus Dividend Discount (0.2800 SAR). Highest evidence: Growth DCF (80).

Notify me when 2070 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.6B SAR
Revenue growth (YoY) -12.6%
Net margin 10.9%
Return on equity 11.0%
Free cash flow 173M SAR FY2025
P/E ratio 21.0
More key figures
Operating margin 21.4%
EPS (TTM) 1.50 SAR
Dividend yield 1.2%
EPS growth (YoY) -8.1%
Net debt 1.2B SAR FY2025

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 54 · Market factors (momentum, volatility) 64

Profitability 39
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 33
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Saudi Pharmaceutical Industries and Medical Appliances Corporation develops, manufactures, and markets medicinal and pharmaceutical products in the Kingdom of Saudi Arabia, the Middle East, Egypt, Algeria, and Morocco. The company operates through Pharmaceutical Manufacturing, Trading and Distribution Services, and Healthcare Services segments.

Full company description

Saudi Pharmaceutical Industries and Medical Appliances Corporation develops, manufactures, and markets medicinal and pharmaceutical products in the Kingdom of Saudi Arabia, the Middle East, Egypt, Algeria, and Morocco. The company operates through Pharmaceutical Manufacturing, Trading and Distribution Services, and Healthcare Services segments. The company is involved in the sale, marketing, and distribution of pharmaceutical, veterinary, medical equipment, and cosmetics products; and operates and maintains a secondary care hospital. In addition, it manufactures human medicines, and wholesales and retails of medicines and related products. Further, the company engages in the research and development of medical science activities, and investment business in related industries. The company was incorporated in 1986 and is headquartered in Buraydah, the Kingdom of Saudi Arabia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Saudi Pharmaceutical Industries and Medical Appliances Corporation reported revenue of 1.7B SAR in FY2025 versus 1.5B SAR in FY2021, a compound +4.0%/yr. Reported net income was 184M SAR in FY2025, compounding +62.5%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.7B SAR
Latest YoY
+1.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.8%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.6%
Revenue +4.0%/yr
FY21 1.5B SAR
FY22 1.4B SAR
FY23 1.7B SAR
FY24 1.7B SAR
FY25 1.7B SAR
Net income +62.5%/yr
FY21 26.5M SAR
FY22 −170M SAR
FY23 −13.7M SAR
FY24 24.5M SAR
FY25 184M SAR

2070 screens 22% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Saudi Pharmaceutical Industries and Medical Appliances Corporation Fair Value". https://www.fairvalue-calculator.com/stock/2070

Peer Group

Drug Manufacturers - Specialty & Generic · 623 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −22% · Below median
Return on equity (TTM) 11% · Above median
Return on assets 4% · Above median
Net margin (TTM) 11% · Above median
Operating margin (TTM) 21% · Top 25%
Revenue growth -13% · Bottom 25%
Dividend yield (TTM) 1.2% · Below median
Debt / equity 0.29× · Higher than 75% of peers

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 21.0× · Cheaper than median
P/B 0.63× · Cheaper than 75% of peers
P/S (TTM) 0.61× · Cheaper than 75% of peers
P/FCF 5.8× · Pricier than median
EV/EBITDA 3.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 4 · sector 6
FUTURE 0 · sector 20
PAST 44 · sector 24
HEALTH 86 · sector 97
DIVIDEND 23 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Saudi Pharmaceutical Industries and Medical Appliances Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Saudi Pharmaceutical Industries and Medical Appliances Corporation (2070) overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of 24.52 SAR versus a price of 31.30 SAR, about −22% (overvalued).
What is the fair value of 2070?
Our model-based fair value for Saudi Pharmaceutical Industries and Medical Appliances Corporation is 24.52 SAR (as of Jul 31, 2026), built from audited fundamentals. The current price is 31.30 SAR.
What is the quality score of 2070?
Saudi Pharmaceutical Industries and Medical Appliances Corporation has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Saudi Pharmaceutical Industries and Medical Appliances Corporation (2070)?
Saudi Pharmaceutical Industries and Medical Appliances Corporation reported trailing-twelve-month revenue of about 1.6B SAR (latest available figure, as of Jul 31, 2026).
What is the net profit margin of 2070?
The net profit margin of Saudi Pharmaceutical Industries and Medical Appliances Corporation is about 10.9%, meaning it keeps roughly 10.9% of revenue as net income. Based on the latest reported figures.
Does Saudi Pharmaceutical Industries and Medical Appliances Corporation pay a dividend?
Saudi Pharmaceutical Industries and Medical Appliances Corporation currently shows a dividend yield of about 1.16% relative to its recent price (as of Jul 31, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Saudi Pharmaceutical Industries and Medical Appliances Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.