Fair Value Calculator Fair Value Calculator
EN DE

2161 (2161) Fair Value & Analysis

Healthcare · Market cap HK$1.7B

2 2161 2161 · HK
PriceHK$2.02
Fair ValueHK$4.89
Upside+142.1%
Quality63/100
Watch 2161 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$3.58 – HK$6.32

Fair value as of: Jul 2, 2026

From 26 valuation models · updated today

Share price −15.5% over the past month.

Price vs Fair Value (12 months)

HK$3.12 HK$1.87 Fair Value HK$4.89 Jun 2025 Jul 2026

12‑month range HK$1.87 – HK$3.12 · fair‑value band HK$3.58 – HK$6.32 · the HK$2.02 price screens below the HK$4.89 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

2161 (2161) currently trades at HK$2.02, while our model-based Fair Value estimate is HK$4.89 — implying the stock looks roughly 142.1% undervalued today. We read business quality at 63/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 2161 generated revenue of HK$835M at a net margin of 24.1%. Revenue grew 5.6% year over year. It earns a return on equity of 18.3%. Net debt stands at HK$274M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$835M
Revenue growth (YoY) +5.6%
Net margin 24.1%
Return on equity 18.3%
Free cash flow HK$206M FY2025
P/E ratio 8.1
More key figures
Operating margin 29.2%
EPS (TTM) HK$0.1100
Dividend yield 8.5%
EPS growth (YoY) -2.2%
Net debt HK$274M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

2161 reported revenue of HK$835M in FY2026 versus HK$406M in FY2022, a compound +19.7%/yr. Reported net income was HK$201M in FY2026, compounding +69.1%/yr from FY2022.

Revenue +19.7%/yr
FY22 HK$406M
FY23 HK$520M
FY24 HK$648M
FY25 HK$782M
FY26 HK$835M
Net income +69.1%/yr
FY22 HK$24.6M
FY23 HK$57.1M
FY24 HK$130M
FY25 HK$197M
FY26 HK$201M

Is 2161 fairly valued? → Check now

Similar stocks

6 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
1276 1276 HK$57.85 HK$29.84 -48%
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥47.08 ¥26.59 -44%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,782 ₹915.92 -49%
Zoetis Inc Z1TS34 R$26.19 R$26.01 -1%
Hansoh Pharmaceutical Group 3692 HK$29.30 HK$23.90 -18%
Divi's Laboratories Limited DIVISLAB ₹6,639 ₹1,281 -81%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 2161 (2161) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$4.89 versus a price of HK$2.02 — about +142% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 2161?
Our model-based fair value for 2161 is HK$4.89 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$2.02.
What is the quality score of 2161?
2161 has a Quality Score of 63/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 2161 (2161)?
2161 reported trailing-twelve-month revenue of about HK$835M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 2161?
The net profit margin of 2161 is about 24.1%, meaning it keeps roughly 24.1% of revenue as net income. Based on the latest reported figures.
Does 2161 pay a dividend?
2161 currently shows a dividend yield of about 8.51% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.