UNQ Hldg Ltd (2177) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of UNQ Hldg Ltd HK$3.49, price HK$2.36, upside +47.9%, quality 56 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch UNQ Hldg Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range HK$0.6975 – HK$4.94 · fair‑value band HK$3.48 – HK$3.97 · the HK$2.36 price screens below the HK$3.49 fair value. Dashed = 300-day average. As of Sep 27, 2026.
Follow UNQ Hldg in your weekly email
Every Wednesday you see whether UNQ Hldg is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
UNQ Holdings Limited, together with its subsidiaries, operates as a brand e-commerce retail and wholesale solutions provider in the People's Republic of China. The company offers personal care products for adults and babies; beauty products; and health products and others.
Show more
UNQ Holdings Limited, together with its subsidiaries, operates as a brand e-commerce retail and wholesale solutions provider in the People's Republic of China. The company offers personal care products for adults and babies; beauty products; and health products and others. It also provides brand analysis, store operations, digital marketing, logistics management, and customer service e-commerce solutions. In addition, the company is involved in the facilitation of brand partners' online operating services and digital marketing services; and provision of brand marketing services. UNQ Holdings Limited was founded in 2010 and is headquartered in Shanghai, China.
Stock analysis
UNQ Hldg Ltd (2177) currently trades at HK$2.36, while our model-based Fair Value estimate is HK$3.49, implying the stock looks roughly 32.4% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of HK$5.55 per share, and 14 of the 15 models we run sit above the HK$2.36 price.
Bear case: the Earnings-Based group reads lowest at HK$1.41, and 1 of the 15 models stay below the price. Evidence for this calculation is low.
Scenario range: HK$3.48 (bear) to HK$3.97 (bull), the price of HK$2.36 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Consumer Defensive sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
UNQ Hldg Ltd reported revenue of 1.3B CNY in FY2025 versus 3.0B CNY in FY2021, a compound −19.2%/yr. Reported net income was 24.1M CNY in FY2025, compounding −5.7%/yr from FY2021.
Key figures
Market cap HK$392M (≈ $49.9M) · P/E ratio 13.6 · P/S ratio 0.25 · EPS (TTM) HK$0.0700 · Dividend yield 9.5% · Net margin 1.9% · Return on equity 3.5% · Return on assets (EBIT) 0.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 24% below its 52-week high and 20% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −29% fair-value upside, at 48%, 2177 screens cheaper than that median.
Fair Value models
Bear HK$3.48Fair Value HK$3.49Bull HK$3.97
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.14/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−4.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−18.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−14.3%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.2%
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+3.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−6.5%
Dividend (yield on the price)9.5%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 2%
⚠ Revenue per share shrinking 13.5%/yr over ~5Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Household & Personal Products · 241 stocks
Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score56 · Below median
Fair Value upside+47.9% · Top 25%
Profitability
Return on equity (TTM)3.5% · Below median
Return on assets1.8% · Below median
Net margin (TTM)1.9% · Below median
Operating margin (TTM)2.7% · Below median
Growth and dividend
Revenue growth−3.0% · Below median
Dividend yield (TTM)9.5% · Top 25%
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Household & Personal Products median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
As of Sep 27, 2026, our model estimates a fair value of HK$3.49 versus a price of HK$2.36, about +48% upside (undervalued).
What is the fair value of 2177?
Our model-based fair value for UNQ Hldg Ltd is HK$3.49 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$2.36.
What is the quality score of 2177?
UNQ Hldg Ltd has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for UNQ Hldg Ltd (2177)?
Our model-based price target is the fair value of HK$3.49 (as of Sep 27, 2026) from 15 valuation models. Cautious scenario HK$3.48, optimistic scenario HK$3.97. It is a calculation from audited fundamentals, not an analyst target.
What is the UNQ Hldg Ltd stock forecast for 2026?
Our models put fair value at HK$3.49, about +48% upside versus a price of HK$2.36 (undervalued). Cautious scenario HK$3.48, optimistic scenario HK$3.97. The calculation is refreshed regularly with new filings.
What is the revenue of UNQ Hldg Ltd (2177)?
UNQ Hldg Ltd reported trailing-twelve-month revenue of about 1.3B CNY (latest available figure, as of Sep 27, 2026).
Does UNQ Hldg Ltd pay a dividend?
UNQ Hldg Ltd currently shows a dividend yield of about 9.53% relative to its recent price (as of Sep 27, 2026).
What is the intrinsic value of UNQ Hldg Ltd (2177)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For UNQ Hldg Ltd it is HK$3.49 per share (as of Sep 27, 2026), against a price of HK$2.36. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is UNQ Hldg Ltd stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 2177 trades below its calculated fair value: price HK$2.36, fair value HK$3.49, a gap of about +48% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2177?
No. The price is what the market pays today (HK$2.36); the fair value is what the company's own numbers justify (HK$3.49). For UNQ Hldg Ltd the two are HK$1.13 per share apart. That gap is exactly why we show both numbers side by side.
How much is UNQ Hldg Ltd worth?
The market values UNQ Hldg Ltd at about HK$392M (market capitalisation, as of Sep 27, 2026). Per share that is HK$2.36; our models calculate a fair value of HK$3.49 per share.
What do the bullish and bearish scenarios say about 2177?
Our models span a range for UNQ Hldg Ltd: cautious scenario HK$3.48, base HK$3.49, optimistic HK$3.97 per share (as of Sep 27, 2026, price HK$2.36). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2177?
UNQ Hldg Ltd trades at a price-to-earnings ratio of 13.6 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$3.49 is built from several models across several years. Other multiples: P/B 0.5, P/S 0.3.
How solid is the balance sheet of UNQ Hldg Ltd (2177)?
Balance-sheet figures for UNQ Hldg Ltd (as of Sep 27, 2026): return on equity 3.5%, debt of 0.02 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is 2177 from its 52-week high?
UNQ Hldg Ltd trades at HK$2.36, about 24% below its 52-week high of HK$3.11 and 20% above the low of HK$1.96 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of HK$3.49 is for.
Which stocks are comparable to UNQ Hldg Ltd?
From the same area (Consumer Defensive) we also value Colgate-Palmolive Company, Hindustan Unilever Limited, Kenvue Inc, The Estée Lauder Companies Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is UNQ Hldg Ltd stock attractive at the current price?
The data as of Sep 27, 2026: price HK$2.36, calculated fair value HK$3.49 (+48%), Quality Score 56/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2177 calculated?
We run UNQ Hldg Ltd through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$3.49, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. UNQ Hldg Ltd currently trades 32 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of UNQ Hldg Ltd (2177)?
The closing price on Sep 30, 2026 was HK$2.36. Our model-based fair value is HK$3.49, about +48% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with UNQ Hldg Ltd right now?
The price is below even our cautious bear case (HK$3.48). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality. The models converge in a tight band (HK$3.48 to HK$3.97), unusually little disagreement for a valuation.
Key figures of UNQ Hldg Ltd
How large is the market capitalisation of UNQ Hldg Ltd (2177)?
The market capitalisation of UNQ Hldg Ltd is HK$392M (≈ $49.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of UNQ Hldg Ltd (2177)?
The price-to-sales ratio of UNQ Hldg Ltd is 0.25 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of UNQ Hldg Ltd (2177)?
Earnings per share at UNQ Hldg Ltd are HK$0.0700 (price ÷ EPS = P/E 13.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of UNQ Hldg Ltd (2177)?
The dividend yield of UNQ Hldg Ltd is 9.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of UNQ Hldg Ltd (2177)?
The net margin of UNQ Hldg Ltd is 1.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of UNQ Hldg Ltd (2177)?
The return on equity (ROE) of UNQ Hldg Ltd is 3.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of UNQ Hldg Ltd (2177)?
On an EBIT basis the return on assets of UNQ Hldg Ltd is 0.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of UNQ Hldg Ltd (2177)?
The operating margin of UNQ Hldg Ltd is 2.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at UNQ Hldg Ltd (2177)?
Revenue at UNQ Hldg Ltd is growing −3.0% versus a year earlier (3y avg −18.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at UNQ Hldg Ltd (2177)?
Earnings per share at UNQ Hldg Ltd are growing −3.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does UNQ Hldg Ltd (2177) generate?
The free cash flow of UNQ Hldg Ltd is −84.7M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does UNQ Hldg Ltd (2177) hold?
UNQ Hldg Ltd holds more cash than debt, 117M CNY net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch UNQ Hldg Ltd in the live analysis
One click puts UNQ Hldg Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
