EN DE

KMPHARMACEUTICAL Co (225430) Fair Value & Analysis

Financial Services · KR · Market cap 7.9B KRW

KC KMPHARMACEUTICAL Co 225430 · KQ
Price1,711 KRW
Fair Value218.89 KRW
Upside-87.2%
Quality46/100
Watch KMPHARMACEUTICAL Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -24.3% net margin
Low debt · negative free cash flow
Trails peers (1/8)
Narrow moat 10/100
Evidence: Low Range 176.62 KRW – 261.97 KRW Share as image

Fair value as of: Jul 22, 2026

From 3 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 231.27 KRW to 218.89 KRW (−5.4%) since Jun 26, 2026. Share price +39.8% over the past month.

Below-average quality, and screening another 87% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (261.97 KRW). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

15,350 KRW 1,221 KRW Fair Value 218.89 KRW Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 1,221 KRW – 15,350 KRW · fair‑value band 176.62 KRW – 261.97 KRW · the 1,711 KRW price screens above the 218.89 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

KMPHARMACEUTICAL Co (225430) currently trades at 1,711 KRW, while our model-based Fair Value estimate is 218.89 KRW, implying the stock looks roughly 87.2% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, KMPHARMACEUTICAL Co generated revenue of 16.4B KRW at a net margin of -24.3%. Revenue grew 9.5% year over year. It earns a return on equity of -13.4%. Net debt stands at 15.4B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 176.62 KRW (bear case) to 261.97 KRW (bull case); at 1,711 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 75% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at -87%, 225430 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 176.62 KRW 218.89 KRW 261.97 KRW 70
DDM Multi-Stage 176.62 KRW 234.10 KRW 302.21 KRW 61
NCAV (Graham) 2,534 KRW 3,396 KRW 5,068 KRW 50
All 3 models by family
Dividend Discount
Gordon GGM 176.62 KRW 218.89 KRW 261.97 KRW 70
DDM Multi-Stage 176.62 KRW 234.10 KRW 302.21 KRW 61
Asset-Based
NCAV (Graham) 2,534 KRW 3,396 KRW 5,068 KRW 50

Widest divergence: Asset-Based (3,396 KRW) versus Dividend Discount (218.89 KRW). Highest evidence: Gordon GGM (70).

Notify me when 225430 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 16.4B KRW
Revenue growth (YoY) +9.5%
Net margin -24.3%
Return on equity -13.4%
Free cash flow −2.0B KRW FY2025
Operating margin -18.7%
More key figures
Net debt 15.4B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 45 · Market factors (momentum, volatility) 16

Profitability 6
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

KMPHARMACEUTICAL Co.,Ltd. engages in the manufacture, wholesale, and retail of oral care, beauty care, and other daily necessities in South Korea and internationally. The company offers toothpastes, toothbrushes, cosmetics, masks, hand cream, toothbrush and toothpaste, kids toothbrush, and baby finger toothbrush sets.

Full company description

KMPHARMACEUTICAL Co.,Ltd. engages in the manufacture, wholesale, and retail of oral care, beauty care, and other daily necessities in South Korea and internationally. The company offers toothpastes, toothbrushes, cosmetics, masks, hand cream, toothbrush and toothpaste, kids toothbrush, and baby finger toothbrush sets. It also provides children's safety gargles, baby and light wipes, wet wipes, and steam eye masks; shampoos, body washes, sun creams, moisture creams, wrinkle functional cosmetics, and hair dyes; and dehumidifiers and hand sanitizers. The company was founded in 2001 and is headquartered in Pyeongtaek-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KMPHARMACEUTICAL Co reported revenue of 16.0B KRW in FY2025 versus 22.7B KRW in FY2021, a compound −8.4%/yr. Reported net income was −4.0B KRW in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
16.0B KRW
Latest YoY
+10.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.0%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.1%
Revenue −8.4%/yr
FY21 22.7B KRW
FY22 15.6B KRW
FY23 17.8B KRW
FY24 14.5B KRW
FY25 16.0B KRW
Net income
FY21 −220M KRW
FY22 −3.9B KRW
FY23 −1.3B KRW
FY24 −4.6B KRW
FY25 −4.0B KRW

225430 screens 87% overvalued. Compare with Fondul Proprietatea SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "KMPHARMACEUTICAL Co Fair Value". https://www.fairvalue-calculator.com/stock/225430

Peer Group

Asset Management · 971 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Bottom 25%
Fair Value upside −87% · Bottom 25%
Return on assets -5% · Bottom 25%
Net margin (TTM) -24% · Bottom 25%
Operating margin (TTM) -19% · Bottom 25%
Revenue growth 10% · Above median
Debt / equity 0.22× · Higher than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 48 · sector 6
PAST 0 · sector 26
HEALTH 89 · sector 95
DIVIDEND 0 · sector 69

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare KMPHARMACEUTICAL Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is KMPHARMACEUTICAL Co (225430) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 218.89 KRW versus a price of 1,711 KRW, about −87% (overvalued).
What is the fair value of 225430?
Our model-based fair value for KMPHARMACEUTICAL Co is 218.89 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 1,711 KRW.
What is the quality score of 225430?
KMPHARMACEUTICAL Co has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of KMPHARMACEUTICAL Co (225430)?
KMPHARMACEUTICAL Co reported trailing-twelve-month revenue of about 16.4B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 225430?
The net profit margin of KMPHARMACEUTICAL Co is about -24.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track KMPHARMACEUTICAL Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.