EN DE

The First Milling Company (2283) Fair Value & Analysis

Consumer Defensive · SA · Market cap 2.8B SAR

TF The First Milling Company 2283 · SR
Price51.10 SAR
Fair Value82.89 SAR
Upside+62.2%
Quality66/100
Watch The First Milling Company for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 23.2% net margin
Moderate debt · generates free cash flow
6.50% dividend yield
Ranks above peers (12/14)
Wide moat 78/100
Evidence: High Range 47.32 SAR – 109.57 SAR Share as image

Fair value as of: Jul 31, 2026

From 26 valuation models · updated 10 days ago

Share price −6.2% over the past month.

A solid business, screening 62% undervalued on our models.

What matters now

  • Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (47.32 SAR to 109.57 SAR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

87.56 SAR 44.56 SAR Fair Value 82.89 SAR Jun 2023 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 31, 2026.

How to read this chart

37‑month range 44.56 SAR – 87.56 SAR · fair‑value band 47.32 SAR – 109.57 SAR · the 51.10 SAR price screens below the 82.89 SAR fair value. Dashed = 300-day average. As of Jul 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The First Milling Company (2283) currently trades at 51.10 SAR, while our model-based Fair Value estimate is 82.89 SAR, implying the stock looks roughly 62.2% undervalued today. The Quality Score stands at 66/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, The First Milling Company generated revenue of 1.2B SAR at a net margin of 23.2%. Revenue grew 17.3% year over year. It earns a return on equity of 19.0%. Net debt stands at 1.2B SAR. Fundamentals as of Jul 31, 2026

Our scenario range runs from 47.32 SAR (bear case) to 109.57 SAR (bull case); at 51.10 SAR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at 62%, 2283 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 41.93 SAR 75.46 SAR 127.09 SAR 80
Residual Income 30.39 SAR 38.36 SAR 146.08 SAR 76
Rev-Margin DCF 20.17 SAR 36.89 SAR 57.64 SAR 74
All 26 models by family
DCF Models
FCF DCF 41.89 SAR 77.44 SAR 133.54 SAR 38
Owner Earnings 41.43 SAR 76.66 SAR 132.28 SAR 31
5Y Revenue Exit 20.17 SAR 36.52 SAR 57.25 SAR 39
5Y EBITDA Exit 48.25 SAR 91.98 SAR 145.09 SAR 41
5Y P/E Exit 53.03 SAR 101.42 SAR 154.82 SAR 38
10Y Revenue Exit 26.83 SAR 44.14 SAR 67.78 SAR 36
10Y EBITDA Exit 45.39 SAR 82.92 SAR 136.76 SAR 37
10Y P/E Exit 48.43 SAR 89.53 SAR 144.41 SAR 35
Earnings-Based
Graham-Dodd 33.99 SAR 134.69 SAR 182.96 SAR 54
Lynch FV 33.34 SAR 47.63 SAR 61.92 SAR 50
PEG = 1.0 33.34 SAR 47.63 SAR 61.92 SAR 46
EPV 37.73 SAR 45.64 SAR 52.46 SAR 59
Dividend Discount
Gordon GGM 24.20 SAR 48.21 SAR 73.01 SAR 70
DDM Multi-Stage 24.20 SAR 41.67 SAR 50.89 SAR 61
Multiples
P/E Multiple 78.72 SAR 104.96 SAR 131.20 SAR 63
P/S Multiple 24.79 SAR 33.05 SAR 41.31 SAR 58
P/B Multiple 63.73 SAR 84.97 SAR 106.21 SAR 55
EV/EBIT 65.69 SAR 91.71 SAR 117.72 SAR 53
EV/EBITDA 58.30 SAR 81.85 SAR 105.40 SAR 54
EV/Revenue 9.34 SAR 18.64 SAR 27.93 SAR 43
Asset-Based
NCAV (Graham) 9.62 SAR 12.89 SAR 19.24 SAR 50
Growth DCF
Growth DCF 41.93 SAR 75.46 SAR 127.09 SAR 80
Rev-Margin DCF 20.17 SAR 36.89 SAR 57.64 SAR 74
Economic Profit
Residual Income 30.39 SAR 38.36 SAR 146.08 SAR 76
ROIC Compounder 42.60 SAR 59.34 SAR 80.52 SAR 72
Growth Earnings
Growth-Adj P/E 59.00 SAR 84.28 SAR 109.57 SAR 68

Widest divergence: Growth Earnings (84.28 SAR) versus Asset-Based (12.89 SAR). Highest evidence: Growth DCF (80).

Notify me when 2283 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.2B SAR
Revenue growth (YoY) +17.3%
Net margin 23.2%
Return on equity 19.0%
Free cash flow 260M SAR FY2025
P/E ratio 10.1
More key figures
Operating margin 30.0%
EPS (TTM) 4.99 SAR
Dividend yield 6.5%
EPS growth (YoY) +1.4%
Net debt 1.2B SAR FY2025

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 62 · Market factors (momentum, volatility) 56

Profitability 63
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 77
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 93
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

The First Milling Company produces and sells flour products in the Kingdom of Saudi Arabia. It provides flour, bran, semolina, specialty flour, peeled and crushed wheat under First Mills and Aloula brand name. In addition, it offers complete crushed feed, livestock fattener, lamb, horse, pigeon, dairy cattle, poultry feed pellet under the Naffa'a brand name.

Full company description

The First Milling Company produces and sells flour products in the Kingdom of Saudi Arabia. It provides flour, bran, semolina, specialty flour, peeled and crushed wheat under First Mills and Aloula brand name. In addition, it offers complete crushed feed, livestock fattener, lamb, horse, pigeon, dairy cattle, poultry feed pellet under the Naffa'a brand name. The First Milling Company was founded in 1972 and is based in Jeddah, Saudi Arabia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

The First Milling Company reported revenue of 1.1B SAR in FY2025 versus 801M SAR in FY2021, a compound +9.4%/yr. Reported net income was 277M SAR in FY2025, compounding +8.7%/yr from FY2021.

Growth Quality 91/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.1B SAR
Latest YoY
+9.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.9%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.2%
Revenue +9.4%/yr
FY21 801M SAR
FY22 914M SAR
FY23 964M SAR
FY24 1.0B SAR
FY25 1.1B SAR
Net income +8.7%/yr
FY21 198M SAR
FY22 217M SAR
FY23 220M SAR
FY24 251M SAR
FY25 277M SAR

Watch 2283: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The First Milling Company Fair Value". https://www.fairvalue-calculator.com/stock/2283

Peer Group

Packaged Foods · 649 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside +62% · Top 25%
Return on equity (TTM) 19% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 23% · Top 25%
Operating margin (TTM) 30% · Top 25%
Revenue growth 17% · Top 25%
Dividend yield (TTM) 6.5% · Top 25%
Debt / equity 0.73× · Higher than 75% of peers

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/E (TTM) 10.1× · Cheaper than 75% of peers
P/B 0.69× · Cheaper than 75% of peers
P/S (TTM) 0.62× · Cheaper than median
P/FCF 2.9× · Pricier than median
EV/EBITDA 3.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 28
FUTURE 87 · sector 20
PAST 76 · sector 27
HEALTH 64 · sector 96
DIVIDEND 100 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare The First Milling Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is The First Milling Company (2283) overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of 82.89 SAR versus a price of 51.10 SAR, about +62% (undervalued).
What is the fair value of 2283?
Our model-based fair value for The First Milling Company is 82.89 SAR (as of Jul 31, 2026), built from audited fundamentals. The current price is 51.10 SAR.
What is the quality score of 2283?
The First Milling Company has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of The First Milling Company (2283)?
The First Milling Company reported trailing-twelve-month revenue of about 1.2B SAR (latest available figure, as of Jul 31, 2026).
What is the net profit margin of 2283?
The net profit margin of The First Milling Company is about 23.2%, meaning it keeps roughly 23.2% of revenue as net income. Based on the latest reported figures.
Does The First Milling Company pay a dividend?
The First Milling Company currently shows a dividend yield of about 6.50% relative to its recent price (as of Jul 31, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track The First Milling Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.