NBT Inc. (236810) Fair Value & Analysis
Technology · KR · Market cap 16.6B KRW
Risks
Fair value as of: Aug 19, 2026
From 1 valuation models · updated 2 days ago
Share price +42.9% over the past month.
A solid business, but screening 55% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (830.28 KRW). The favourable scenario is already priced in.
- The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
- Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
- A fairly wide model range (438.39 KRW to 830.28 KRW) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.
How to read this chart
60‑month range 966.00 KRW – 17,375 KRW · fair‑value band 438.39 KRW – 830.28 KRW · the 1,472 KRW price screens above the 664.22 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 19, 2026.
Analysis
NBT Inc. (236810) currently trades at 1,472 KRW, while our model-based Fair Value estimate is 664.22 KRW, implying the stock looks roughly 54.9% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).
Over the trailing twelve months, NBT Inc. generated revenue of 92.3B KRW at a net margin of -4.1%. Revenue grew 0.1% year over year. It earns a return on equity of -17.8%. Net debt stands at 18.4B KRW. Fundamentals as of Aug 19, 2026
Our scenario range runs from 438.39 KRW (bear case) to 830.28 KRW (bull case); at 1,472 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 70% below its 52-week high and 30% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -42% fair-value upside, at -55%, 236810 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 1 models by family
Notify me when 236810 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 60 · Market factors (momentum, volatility) 15
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
NBT Inc. provides mobile advertising services using smartphone applications in South Korea. It develops Cash Slide, a mobile lock screen service application; Cash Slide Step Up, a pedometer-type reward service that allows to check current step count on the lock screen and earn points; Cashfeed, a revenue-generating content service that allows to make money …
Full company description
NBT Inc. provides mobile advertising services using smartphone applications in South Korea. It develops Cash Slide, a mobile lock screen service application; Cash Slide Step Up, a pedometer-type reward service that allows to check current step count on the lock screen and earn points; Cashfeed, a revenue-generating content service that allows to make money just by writing or viewing content; Shopping Points, a shopping mall service offering shopping and playing games; and Chips, an app tech service to experience various reward benefits, as well as Addison Offerwall, an offerwall network platform. NBT Inc. was founded in 2012 and is headquartered in Seoul, South Korea.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
NBT Inc. reported revenue of 92.3B KRW in FY2025 versus 82.4B KRW in FY2021, a compound +2.9%/yr. Reported net income was −4.5B KRW in FY2025.
236810 screens 55% overvalued. Compare with SAP SE →
Peer Group
Software - Application · 726 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| SAP SE SAPS | C$12.46 | C$16.26 | +30% |
| Shopify Inc SHOP | C$209.78 | C$28.76 | -86% |
| Uber Technologies, Inc UBER | $75.36 | $43.66 | -42% |
| Salesforce, Inc CRM | $193.32 | $249.28 | +29% |
| ServiceNow, Inc NOW | $124.94 | $43.73 | -65% |
| Cadence Design Systems, Inc CDNS | $323.13 | $112.57 | -65% |
| Beijing Kingsoft Office Software, Inc 688111 | ¥254.50 | ¥81.23 | -68% |
| Tata Elxsi Limited TATAELXSI | ₹3,712 | ₹2,519 | -32% |
| Douzone Bizon Co 012510 | 120,000 KRW | 92,181 KRW | -23% |
| KFin Technologies Limited KFINTECH | ₹962.00 | ₹554.07 | -42% |
Compare NBT Inc. with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Technology stocks →
Discover undervalued stocks
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is NBT Inc. (236810) overvalued or undervalued?
What is the fair value of 236810?
What is the quality score of 236810?
What is the revenue of NBT Inc. (236810)?
What is the net profit margin of 236810?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track NBT Inc. and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.