Fair Value Calculator Fair Value Calculator
EN DE

CTK Co (260930) Fair Value & Analysis

Industrials · KR · Market cap 54.8B KRW

CC CTK Co 260930 · KQ
Price2,585 KRW
Fair Value5,260 KRW
Upside+103.5%
Quality31/100
Watch CTK Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 3,926 KRW – 7,851 KRW

Fair value as of: Jul 7, 2026

From 2 valuation models · updated today

Fair value updated Jul 7, 2026 — revised from 14,132 KRW to 5,260 KRW (−62.8%) since Jun 24, 2026. Share price −6.5% over the past month.

Price vs Fair Value (12 months)

6,916 KRW 2,355 KRW Fair Value 5,260 KRW Jun 2025 Jul 2026

12‑month range 2,355 KRW – 6,916 KRW · fair‑value band 3,926 KRW – 7,851 KRW · the 2,585 KRW price screens below the 5,260 KRW fair value. As of Jul 7, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

CTK Co (260930) currently trades at 2,585 KRW, while our model-based Fair Value estimate is 5,260 KRW — implying the stock looks roughly 103.5% undervalued today. We read business quality at 31/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, CTK Co generated revenue of 94.0B KRW at a net margin of -12.0%. Revenue grew 24.4% year over year. It earns a return on equity of -7.8%. Net debt stands at 34.2B KRW. Fundamentals as of Jul 7, 2026

Our scenario range runs from 3,926 KRW (bear case) to 7,851 KRW (bull case); at 2,585 KRW, the current price sits below that range. The share trades about 67% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -20% fair-value upside — at 103%, 260930 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 94.0B KRW
Revenue growth (YoY) +24.4%
Net margin -12.0%
Return on equity -7.8%
Free cash flow −34.3B KRW FY2025
Operating margin -7.1%
More key figures
Dividend yield 3.9%
EPS growth (YoY) +216%
Net debt 34.2B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 7, 2026. TTM = trailing twelve months.

About the company

CTK Co., Ltd manufactures and sells cosmetics and cosmetic containers in the United States, the United Kingdom, and the European Union. It operates CTKCLIP, a cosmetics platform that offers beauty-related services. The company was formerly known as CTK Cosmetics Co., Ltd and changed its name to CTK Co., Ltd in July 2021. CTK Co., Ltd was founded in 1979 and is headquartered in Seoul, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CTK Co reported revenue of 89.2B KRW in FY2025 versus 114B KRW in FY2021, a compound −5.9%/yr. Reported net income was −7.0B KRW in FY2025.

Revenue −5.9%/yr
FY21 114B KRW
FY22 69.4B KRW
FY23 88.9B KRW
FY24 83.6B KRW
FY25 89.2B KRW
Net income
FY21 −895M KRW
FY22 −17.7B KRW
FY23 6.9B KRW
FY24 −3.3B KRW
FY25 −7.0B KRW

Is 260930 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "CTK Co Fair Value". https://www.fairvalue-calculator.com/stock/260930

Similar stocks

10 more Specialty Business Services stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Cintas Corporation CTAS $180.40 $74.70 -59%
RELX PLC R1EL34 R$44.05 R$32.14 -27%
Thomson Reuters Corporation TRI C$108.50 C$70.40 -35%
Copart, Inc CPRT $29.48 $34.05 +16%
Global Payments Inc GPN $62.47 $51.51 -18%
UL Solutions Inc ULS $96.81 $77.22 -20%
RB Global, Inc RBA $105.64 $46.94 -56%
Brambles Limited BMBLF $13.42 $12.25 -9%
Wolters Kluwer N.V WOSB €56.62 €103.04 +82%
Rentokil Initial plc RTO $28.50 $19.63 -31%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is CTK Co (260930) undervalued?
As of Jul 7, 2026, our model estimates a fair value of 5,260 KRW versus a price of 2,585 KRW — about +103% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 260930?
Our model-based fair value for CTK Co is 5,260 KRW (as of Jul 7, 2026), built from audited fundamentals. The current price is 2,585 KRW.
What is the quality score of 260930?
CTK Co has a Quality Score of 31/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of CTK Co (260930)?
CTK Co reported trailing-twelve-month revenue of about 94.0B KRW (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 260930?
The net profit margin of CTK Co is about -12.0%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does CTK Co pay a dividend?
CTK Co currently shows a dividend yield of about 3.94% relative to its recent price (as of Jul 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.