Samyang Packaging (272550) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Samyang Packaging KRW 12,813, price KRW 9,590, upside +33.6%, quality 50 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Samyang Packaging for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Samyang Packaging Corporation manufactures and sells PET bottles for beverages, food, and various other purposes in South Korea. The company offers heat resistant, heat and pressure resistant, pressure resistant, normal pressure, and special bottles.
Show more
Samyang Packaging Corporation manufactures and sells PET bottles for beverages, food, and various other purposes in South Korea. The company offers heat resistant, heat and pressure resistant, pressure resistant, normal pressure, and special bottles. It is also involved in the PET recycling activities; and aseptic filling business under the Samyang Asepsys brand name. Samyang Packaging Corporation exports its products. The company was founded in 1979 and is headquartered in Seoul, South Korea. Samyang Packaging Corporation is a subsidiary of Samyang Corporation.
Stock analysis
Samyang Packaging (272550) currently trades at 9,590 KRW, while our model-based Fair Value estimate is 12,813 KRW, implying the stock looks roughly 25.1% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 19,921 KRW per share, and 15 of the 22 models we run sit above the 9,590 KRW price.
Bear case: the Growth DCF group reads lowest at 3,445 KRW, and 7 of the 22 models stay below the price. Evidence for this calculation is medium.
Scenario range: 7,193 KRW (bear) to 18,589 KRW (bull), the price of 9,590 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (solid quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Samyang Packaging reported revenue of 420B KRW in FY2025 versus 392B KRW in FY2021, a compound +1.8%/yr. Reported net income was 17.7B KRW in FY2025, compounding −12.6%/yr from FY2021.
Key figures
Market cap 147B KRW (≈ $103M) · P/S ratio 0.32 · Dividend yield 5.2% · Net margin 4.2% · Return on equity 5.4% · Return on assets (EBIT) 5.0% · Operating margin 0.5% · Revenue (TTM) 421B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 37% below its 52-week high and 21% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −21% fair-value upside, at 34%, 272550 screens cheaper than that median.
Fair Value models
Bear 7,193 KRWFair Value 12,813 KRWBull 18,589 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.37/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−6.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.7%
Start year 2020 (pandemic). Over 10 years: +8.6% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.6%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−6.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−11.6%
Dividend (yield on the price)5.2%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 6%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+37.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +34.8% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaging & Containers · 272 stocks
Beats the industry median on 6/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score50 · Below median
Fair Value upside+34% · Top 25%
Profitability
Return on equity (TTM)5% · Below median
Return on assets2% · Below median
Net margin (TTM)5% · Above median
Operating margin (TTM)0% · Bottom 25%
Growth and dividend
Revenue growth1% · Above median
Dividend yield (TTM)5.2% · Top 25%
Balance sheet
Debt / equity0.17× · Above median
Valuation Multiplesvs Packaging & Containers median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Samyang Packaging Fair Value". https://www.fairvalue-calculator.com/stock/272550
Frequently asked questions
Is Samyang Packaging (272550) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 12,813 KRW versus a price of 9,590 KRW, about +34% upside (undervalued).
What is the fair value of 272550?
Our model-based fair value for Samyang Packaging is 12,813 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 9,590 KRW.
What is the quality score of 272550?
Samyang Packaging has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Samyang Packaging (272550)?
Our model-based price target is the fair value of 12,813 KRW (as of Sep 24, 2026) from 22 valuation models. Cautious scenario 7,193 KRW, optimistic scenario 18,589 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Samyang Packaging stock forecast for 2026?
Our models put fair value at 12,813 KRW, about +34% upside versus a price of 9,590 KRW (undervalued). Cautious scenario 7,193 KRW, optimistic scenario 18,589 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Samyang Packaging (272550)?
Samyang Packaging reported trailing-twelve-month revenue of about 421B KRW (latest available figure, as of Sep 24, 2026).
Does Samyang Packaging pay a dividend?
Samyang Packaging currently shows a dividend yield of about 5.21% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Samyang Packaging (272550)?
For today's price to be fair in a discounted-cash-flow model, Samyang Packaging would have to grow free cash flow by +37.6 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.7 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 272550 use?
Our models discount Samyang Packaging at 11.6 %: a base by market capitalisation (micro), damped by beta 0.21, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Samyang Packaging that is +37.6 % per year a year over ten years, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has Samyang Packaging (272550) delivered so far?
Over the past 5 years revenue at Samyang Packaging grew +2.7 % a year. The price currently implies +37.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Samyang Packaging (272550) growing?
The median revenue growth in the sector is +3.3 % a year. That is the yardstick for the growth priced into Samyang Packaging (+37.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Samyang Packaging (272550)?
The free-cash-flow yield on the price is 3.10 %: that much free cash flow Samyang Packaging produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Samyang Packaging (272550)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Samyang Packaging it is 12,813 KRW per share (as of Sep 24, 2026), against a price of 9,590 KRW. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is Samyang Packaging stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 272550 trades below its calculated fair value: price 9,590 KRW, fair value 12,813 KRW, a gap of about +34% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 272550?
No. The price is what the market pays today (9,590 KRW); the fair value is what the company's own numbers justify (12,813 KRW). For Samyang Packaging the two are 3,223 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Samyang Packaging worth?
The market values Samyang Packaging at about 147B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 9,590 KRW; our models calculate a fair value of 12,813 KRW per share.
What do the bullish and bearish scenarios say about 272550?
Our models span a range for Samyang Packaging: cautious scenario 7,193 KRW, base 12,813 KRW, optimistic 18,589 KRW per share (as of Sep 24, 2026, price 9,590 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Samyang Packaging (272550)?
Balance-sheet figures for Samyang Packaging (as of Sep 24, 2026): return on equity 5.4%, debt of 0.17 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 272550 from its 52-week high?
Samyang Packaging trades at 9,590 KRW, about 37% below its 52-week high of 15,280 KRW and 21% above the low of 7,900 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 12,813 KRW is for.
Which stocks are comparable to Samyang Packaging?
From the same area (Consumer Cyclical) we also value Smurfit Westrock Plc,, Packaging Corporation, International Paper Company, Ball Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Samyang Packaging stock attractive at the current price?
The data as of Sep 24, 2026: price 9,590 KRW, calculated fair value 12,813 KRW (+34%), Quality Score 50/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 272550 calculated?
We run Samyang Packaging through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 12,813 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Samyang Packaging currently trades 34 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Samyang Packaging (272550)?
The closing price on Sep 23, 2026 was 9,590 KRW. Our model-based fair value is 12,813 KRW, about +34% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Samyang Packaging right now?
Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (7,193 KRW to 18,589 KRW) leaves room in how you read the outcome.
Key figures of Samyang Packaging
How large is the market capitalisation of Samyang Packaging (272550)?
The market capitalisation of Samyang Packaging is 147B KRW (≈ $103M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Samyang Packaging (272550)?
The price-to-sales ratio of Samyang Packaging is 0.32 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Samyang Packaging (272550)?
The dividend yield of Samyang Packaging is 5.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Samyang Packaging (272550)?
The net margin of Samyang Packaging is 4.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Samyang Packaging (272550)?
The return on equity (ROE) of Samyang Packaging is 5.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Samyang Packaging (272550)?
On an EBIT basis the return on assets of Samyang Packaging is 5.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Samyang Packaging (272550)?
The operating margin of Samyang Packaging is 0.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Samyang Packaging (272550)?
Revenue at Samyang Packaging is growing +1.4% versus a year earlier (3y avg +1.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Samyang Packaging (272550)?
Earnings per share at Samyang Packaging are growing −10.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Samyang Packaging (272550) carry?
The net debt of Samyang Packaging is 144B KRW (fiscal year 2025, ≈ 31.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Samyang Packaging in the live analysis
One click puts Samyang Packaging on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
