EN DE

Lian Fa International Dining Business Corp (2756) Fair Value & Analysis

Consumer Defensive · TW · Market cap 1.4B TWD

LF Lian Fa International Dining Business Corp 2756 · TWO
Price57.00 TWD
Fair Value79.14 TWD
Upside+38.8%
Quality66/100
Watch Lian Fa International Dining Business Corp for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 7.5% net margin
Low debt · generates free cash flow
5.54% dividend yield
Ranks above peers (10/14)
Moderate moat 49/100
Evidence: High Range 55.75 TWD – 98.93 TWD Share as image

Fair value as of: Jul 21, 2026

From 26 valuation models · updated 20 days ago

Share price −4.2% over the past month.

A solid business, screening 39% undervalued on our models.

What matters now

  • Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from 55.75 TWD (bear) to 98.93 TWD (bull), base 79.14 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 66/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

122.60 TWD 53.40 TWD Fair Value 79.14 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 53.40 TWD – 122.60 TWD · fair‑value band 55.75 TWD – 98.93 TWD · the 57.00 TWD price screens below the 79.14 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lian Fa International Dining Business Corp (2756) currently trades at 57.00 TWD, while our model-based Fair Value estimate is 79.14 TWD, implying the stock looks roughly 38.8% undervalued today. The Quality Score stands at 66/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Lian Fa International Dining Business Corp generated revenue of 1.3B TWD at a net margin of 7.5%. Revenue grew 50.6% year over year. It earns a return on equity of 18.4%. Net debt stands at 90.9M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 55.75 TWD (bear case) to 98.93 TWD (bull case); at 57.00 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 54% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at 39%, 2756 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 48.16 TWD 68.96 TWD 99.08 TWD 80
Residual Income 23.54 TWD 28.78 TWD 53.63 TWD 76
Rev-Margin DCF 53.14 TWD 82.96 TWD 121.77 TWD 74
All 26 models by family
DCF Models
FCF DCF 48.77 TWD 72.64 TWD 109.55 TWD 38
Owner Earnings 65.02 TWD 100.03 TWD 154.20 TWD 31
5Y Revenue Exit 53.14 TWD 83.86 TWD 125.89 TWD 39
5Y EBITDA Exit 65.76 TWD 110.06 TWD 166.27 TWD 41
5Y P/E Exit 61.06 TWD 100.30 TWD 145.58 TWD 38
10Y Revenue Exit 49.70 TWD 76.74 TWD 118.66 TWD 36
10Y EBITDA Exit 58.61 TWD 94.36 TWD 149.75 TWD 37
10Y P/E Exit 55.75 TWD 87.80 TWD 133.82 TWD 35
Earnings-Based
Graham-Dodd 26.91 TWD 128.30 TWD 176.54 TWD 54
Lynch FV 34.15 TWD 48.79 TWD 63.43 TWD 50
PEG = 1.0 34.15 TWD 48.79 TWD 63.43 TWD 46
EPV 43.58 TWD 47.61 TWD 50.97 TWD 59
Dividend Discount
Gordon GGM 20.33 TWD 36.64 TWD 50.43 TWD 70
DDM Multi-Stage 20.33 TWD 33.47 TWD 39.14 TWD 61
Multiples
P/E Multiple 59.36 TWD 79.14 TWD 98.93 TWD 63
P/S Multiple 50.45 TWD 67.27 TWD 84.09 TWD 58
P/B Multiple 50.45 TWD 67.27 TWD 84.09 TWD 55
EV/EBIT 77.17 TWD 98.23 TWD 119.28 TWD 53
EV/EBITDA 81.52 TWD 104.03 TWD 126.53 TWD 54
EV/Revenue 56.59 TWD 74.83 TWD 93.08 TWD 43
Asset-Based
NCAV (Graham) 12.07 TWD 16.18 TWD 24.14 TWD 50
Growth DCF
Growth DCF 48.16 TWD 68.96 TWD 99.08 TWD 80
Rev-Margin DCF 53.14 TWD 82.96 TWD 121.77 TWD 74
Economic Profit
Residual Income 23.54 TWD 28.78 TWD 53.63 TWD 76
ROIC Compounder 46.61 TWD 54.70 TWD 63.93 TWD 72
Growth Earnings
Growth-Adj P/E 52.21 TWD 74.59 TWD 96.97 TWD 68

Widest divergence: DCF Models (87.80 TWD) versus Asset-Based (16.18 TWD). Highest evidence: Growth DCF (80).

Notify me when 2756 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.3B TWD
Revenue growth (YoY) +50.6%
Net margin 7.5%
Return on equity 18.4%
Free cash flow 78.8M TWD FY2025
P/E ratio 16.8
More key figures
Operating margin 3.2%
EPS (TTM) 3.68 TWD
Dividend yield 5.3%
EPS growth (YoY) -3.4%
Net debt 90.9M TWD FY2024

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 65 · Market factors (momentum, volatility) 30

Profitability 59
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 75
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Lian Fa International Dining Business Corp. operates various restaurants. It operates tea-beverage chain franchises under the Sharetea brand; Malaysian food restaurants under the Mamak brand; and AI-fashion handcrafted tea beverage under the UG Le Ji brand. The company was founded in 2004 and is based in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Lian Fa International Dining Business Corp reported revenue of 1.2B TWD in FY2025 versus 817M TWD in FY2021, a compound +9.4%/yr. Reported net income was 95.9M TWD in FY2025, compounding −4.9%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.2B TWD
Latest YoY
+69.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.1%
Revenue +9.4%/yr
FY21 817M TWD
FY22 790M TWD
FY23 739M TWD
FY24 691M TWD
FY25 1.2B TWD
Net income −4.9%/yr
FY21 117M TWD
FY22 146M TWD
FY23 112M TWD
FY24 59.1M TWD
FY25 95.9M TWD

Watch 2756: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lian Fa International Dining Business Corp Fair Value". https://www.fairvalue-calculator.com/stock/2756

Peer Group

Packaged Foods · 649 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside +39% · Top 25%
Return on equity (TTM) 18% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 3% · Below median
Revenue growth 51% · Top 25%
Dividend yield (TTM) 5.5% · Top 25%

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/E (TTM) 16.2× · Cheaper than median
P/B 2.46× · Pricier than median
P/S (TTM) 1.13× · Pricier than median
P/FCF 0.6× · Cheaper than median
EV/EBITDA 9.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 85 · sector 28
FUTURE 100 · sector 20
PAST 74 · sector 27
HEALTH 100 · sector 96
DIVIDEND 100 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare Lian Fa International Dining Business Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Lian Fa International Dining Business Corp (2756) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 79.14 TWD versus a price of 57.00 TWD, about +39% (undervalued).
What is the fair value of 2756?
Our model-based fair value for Lian Fa International Dining Business Corp is 79.14 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 57.00 TWD.
What is the quality score of 2756?
Lian Fa International Dining Business Corp has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Lian Fa International Dining Business Corp (2756)?
Lian Fa International Dining Business Corp reported trailing-twelve-month revenue of about 1.3B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 2756?
The net profit margin of Lian Fa International Dining Business Corp is about 7.5%, meaning it keeps roughly 7.5% of revenue as net income. Based on the latest reported figures.
Does Lian Fa International Dining Business Corp pay a dividend?
Lian Fa International Dining Business Corp currently shows a dividend yield of about 5.28% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Lian Fa International Dining Business Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.