EN DE

Cahya Mata Sarawak Berhad, an investment holding company, (2852) Fair Value & Analysis

Basic Materials · MY · Market cap 1.2B MYR

CM Cahya Mata Sarawak Berhad, an investment holding company, 2852 · KLSE
Price1.03 MYR
Fair Value1.59 MYR
Upside+54.6%
Quality55/100
Watch Cahya Mata Sarawak Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.6% net margin
Low debt · generates free cash flow
2.78% dividend yield
Ranks above peers (11/14)
Narrow moat 31/100
Evidence: Medium Range 1.19 MYR – 1.99 MYR Share as image

Fair value as of: Jul 13, 2026

From 23 valuation models · updated 28 days ago

Fair value updated Jul 13, 2026, revised from 1.04 MYR to 1.59 MYR (+53.1%) since Jul 7, 2026. Share price −5.5% over the past month.

A solid business, screening 55% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (1.19 MYR). The market is more pessimistic than our downside scenario.
  • Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

2.04 MYR 0.7358 MYR Fair Value 1.59 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range 0.7358 MYR – 2.04 MYR · fair‑value band 1.19 MYR – 1.99 MYR · the 1.03 MYR price screens below the 1.59 MYR fair value. Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cahya Mata Sarawak Berhad, an investment holding company, (2852) currently trades at 1.03 MYR, while our model-based Fair Value estimate is 1.59 MYR, implying the stock looks roughly 54.6% undervalued today. The Quality Score stands at 55/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Cahya Mata Sarawak Berhad, an investment holding company, generated revenue of 1.1B MYR at a net margin of 5.6%. Revenue grew 13.1% year over year. It earns a return on equity of 1.0%. The balance sheet holds a net cash position of 380M MYR. Fundamentals as of Jul 13, 2026

Our scenario range runs from 1.19 MYR (bear case) to 1.99 MYR (bull case); at 1.03 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -59% fair-value upside, at 55%, 2852 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1.81 MYR 2.15 MYR 2.56 MYR 80
Residual Income 2.09 MYR 1.95 MYR 1.41 MYR 76
Rev-Margin DCF 1.65 MYR 2.11 MYR 2.61 MYR 74
All 23 models by family
DCF Models
FCF DCF 1.79 MYR 2.14 MYR 2.61 MYR 38
5Y Revenue Exit 1.65 MYR 2.09 MYR 2.64 MYR 39
5Y EBITDA Exit 1.81 MYR 2.37 MYR 3.00 MYR 41
5Y P/E Exit 1.50 MYR 1.82 MYR 2.15 MYR 38
10Y Revenue Exit 1.68 MYR 2.05 MYR 2.48 MYR 36
10Y EBITDA Exit 1.79 MYR 2.22 MYR 2.71 MYR 37
10Y P/E Exit 1.61 MYR 1.88 MYR 2.17 MYR 35
Earnings-Based
Graham-Dodd 0.4200 MYR 0.8300 MYR 1.05 MYR 54
EPV 1.06 MYR 1.12 MYR 1.17 MYR 59
Dividend Discount
Gordon GGM 0.2300 MYR 0.3200 MYR 0.3900 MYR 70
DDM Multi-Stage 0.2300 MYR 0.3100 MYR 0.3900 MYR 61
Multiples
P/E Multiple 0.7800 MYR 1.04 MYR 1.30 MYR 63
P/S Multiple 0.7800 MYR 1.04 MYR 1.30 MYR 58
P/B Multiple 0.7800 MYR 1.04 MYR 1.30 MYR 55
EV/EBIT 1.79 MYR 2.18 MYR 2.57 MYR 53
EV/EBITDA 2.02 MYR 2.49 MYR 2.96 MYR 54
EV/Revenue 1.63 MYR 2.07 MYR 2.50 MYR 43
Asset-Based
NCAV (Graham) 1.58 MYR 2.12 MYR 3.16 MYR 50
Growth DCF
Growth DCF 1.81 MYR 2.15 MYR 2.56 MYR 80
Rev-Margin DCF 1.65 MYR 2.11 MYR 2.61 MYR 74
Economic Profit
Residual Income 2.09 MYR 1.95 MYR 1.41 MYR 76
ROIC Compounder 1.06 MYR 1.12 MYR 1.17 MYR 72
Growth Earnings
Growth-Adj P/E 0.5700 MYR 0.8200 MYR 1.06 MYR 68

Widest divergence: Asset-Based (2.12 MYR) versus Dividend Discount (0.3100 MYR). Highest evidence: Growth DCF (80).

Notify me when 2852 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.1B MYR
Revenue growth (YoY) +13.1%
Net margin 5.6%
Return on equity 1.0%
Free cash flow 146M MYR FY2025
P/E ratio 18.2
More key figures
Operating margin 7.4%
EPS (TTM) 0.0600 MYR
Dividend yield 2.8%
EPS growth (YoY) -5.6%
Net cash 380M MYR FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 55 · Market factors (momentum, volatility) 30

Profitability 20
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 69
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cahya Mata Sarawak Berhad, an investment holding company, engages in the manufacture and trading of cement and construction materials in Malaysia and internationally. The company operates through Cement, Property Development, Oiltools, Phosphate, Road Maintenance, Environmental Technology, and Diversified strategic Business Units segments.

Full company description

Cahya Mata Sarawak Berhad, an investment holding company, engages in the manufacture and trading of cement and construction materials in Malaysia and internationally. The company operates through Cement, Property Development, Oiltools, Phosphate, Road Maintenance, Environmental Technology, and Diversified strategic Business Units segments. It is involved in manufacturing clinker, cement, ready mix, and precast concrete; quarrying, premix manufacturing, trading and logistics, supplies aggregates, asphalt premix, wire mesh, and other related materials; and development of feedstock for industrial and agricultural applications. The company also provides drilling fluids and drilling waste management services to the upstream oil and gas sector; and road construction, maintenance and rehabilitation services covering large scale infrastructure works, design and build, project management, and execution, as well as long-term maintenance under concession. In addition, it engages in material innovation, product development, laboratory research, and intellectual property management. The company was incorporated in 1974 and is headquartered in Kuching, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cahya Mata Sarawak Berhad, an investment holding company, reported revenue of 1.1B MYR in FY2025 versus 815M MYR in FY2021, a compound +8.0%/yr. Reported net income was 65.7M MYR in FY2025, compounding −24.7%/yr from FY2021.

Growth Quality 70/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.1B MYR
Latest YoY
−7.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.8%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.8%
Revenue +8.0%/yr
FY21 815M MYR
FY22 1.0B MYR
FY23 1.2B MYR
FY24 1.2B MYR
FY25 1.1B MYR
Net income −24.7%/yr
FY21 204M MYR
FY22 287M MYR
FY23 114M MYR
FY24 128M MYR
FY25 65.7M MYR
Character of growth · EPS growth decomposed (2014-2025) −7.9 % p.a.
Revenue per share −4.1 pp

of which total revenue −3.9 pp · buybacks/dilution −0.2 pp

EBIT margin −5.8 pp
Tax rate −1.5 pp
Residual (interest, one-offs) +3.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 2852: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cahya Mata Sarawak Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/2852

Peer Group

Building Materials · 253 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside +55% · Top 25%
Return on equity (TTM) 1% · Below median
Return on assets 0% · Bottom 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) 7% · Above median
Revenue growth 13% · Top 25%
Dividend yield (TTM) 2.8% · Above median
Debt / equity 0.03× · Lower than 75% of peers

Valuation Multiples vs Building Materials median · lower = cheaper

P/E (TTM) 18.2× · Cheaper than median
P/B 0.08× · Cheaper than 75% of peers
P/S (TTM) 0.25× · Cheaper than 75% of peers
P/FCF 2.0× · Pricier than median
PEG 0.32× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 27
FUTURE 66 · sector 2
PAST 4 · sector 15
HEALTH 99 · sector 92
DIVIDEND 56 · sector 42

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $102.92 $70.57 -31%
UltraTech Cement Limited ULTRACEMCO ₹11,711 ₹4,719 -60%
China Jushi Co 600176 ¥54.52 ¥13.95 -74%
Grasim Industries Limited GRASIM ₹3,073 ₹1,245 -59%
CEMEX, S.A. CEMEXCPO 21.71 MXN 15.42 MXN -29%
Anhui Conch Cement Company 600585 ¥16.99 ¥26.14 +54%
Ambuja Cements Limited AMBUJACEM ₹435.25 ₹227.96 -48%
Shree Cement Limited SHREECEM ₹26,930 ₹8,215 -69%
TCC Group 1101B 43.70 TWD 10.48 TWD -76%
Taiwan Glass Ind. Corp 1802 53.30 TWD 13.98 TWD -74%

Compare Cahya Mata Sarawak Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cahya Mata Sarawak Berhad, an investment holding company, (2852) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of 1.59 MYR versus a price of 1.03 MYR, about +55% (undervalued).
What is the fair value of 2852?
Our model-based fair value for Cahya Mata Sarawak Berhad, an investment holding company, is 1.59 MYR (as of Jul 13, 2026), built from audited fundamentals. The current price is 1.03 MYR.
What is the quality score of 2852?
Cahya Mata Sarawak Berhad, an investment holding company, has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cahya Mata Sarawak Berhad, an investment holding company, (2852)?
Cahya Mata Sarawak Berhad, an investment holding company, reported trailing-twelve-month revenue of about 1.1B MYR (latest available figure, as of Jul 13, 2026).
What is the net profit margin of 2852?
The net profit margin of Cahya Mata Sarawak Berhad, an investment holding company, is about 5.6%, meaning it keeps roughly 5.6% of revenue as net income. Based on the latest reported figures.
Does Cahya Mata Sarawak Berhad, an investment holding company, pay a dividend?
Cahya Mata Sarawak Berhad, an investment holding company, currently shows a dividend yield of about 2.75% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cahya Mata Sarawak Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.