Fair Value Calculator Fair Value Calculator
EN DE

2865 (2865) Fair Value & Analysis

Technology · Market cap HK$6.3B

2 2865 2865 · HK
PriceHK$20.14
Fair ValueHK$11.60
Upside-42.4%
Quality33/100
Watch 2865 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$8.60 – HK$14.59

Fair value as of: Jul 2, 2026

From 4 valuation models · updated today

Share price −36.5% over the past month.

Price vs Fair Value (12 months)

HK$45.70 HK$15.57 Fair Value HK$11.60 Jun 2025 Jul 2026

12‑month range HK$15.57 – HK$45.70 · fair‑value band HK$8.60 – HK$14.59 · the HK$20.14 price screens above the HK$11.60 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

2865 (2865) currently trades at HK$20.14, while our model-based Fair Value estimate is HK$11.60 — implying the stock looks roughly 42.4% overvalued today. We read business quality at 33/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 2865 generated revenue of HK$7.4B at a net margin of -17.4%. Revenue declined 9.6% year over year. It earns a return on equity of -33.0%. Net debt stands at HK$118M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$7.4B
Revenue growth (YoY) -9.6%
Net margin -17.4%
Return on equity -33.0%
Free cash flow −HK$690M FY2025
Operating margin 11.5%
More key figures
EPS (TTM) HK$-4.99
Net debt HK$118M FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

2865 reported revenue of HK$7.6B in FY2025 versus HK$2.9B in FY2021, a compound +27.8%/yr. Reported net income was −HK$1.4B in FY2025.

Revenue +27.8%/yr
FY21 HK$2.9B
FY22 HK$11.1B
FY23 HK$18.6B
FY24 HK$9.9B
FY25 HK$7.6B
Net income
FY21 −HK$179M
FY22 HK$717M
FY23 HK$816M
FY24 −HK$591M
FY25 −HK$1.4B

Is 2865 fairly valued? → Check now

Similar stocks

6 more Solar stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
First Solar, Inc FSLR $311.01 $316.07 +2%
Nextpower Inc NXT $129.07 $85.78 -34%
Waaree Energies Limited WAAREEENER ₹3,017 ₹3,803 +26%
Tongwei Co 600438 ¥13.00 ¥47.50 +265%
Enphase Energy, Inc ENPH $68.39 $14.00 -80%
Jinko Solar Co 688223 ¥5.23 ¥1.66 -68%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 2865 (2865) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$11.60 versus a price of HK$20.14 — about −42% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 2865?
Our model-based fair value for 2865 is HK$11.60 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$20.14.
What is the quality score of 2865?
2865 has a Quality Score of 33/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 2865 (2865)?
2865 reported trailing-twelve-month revenue of about HK$7.4B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 2865?
The net profit margin of 2865 is about -17.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.