Chongqing Zhifei Bio Products (300122) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Chongqing Zhifei Bio Products stock ¥37.74, price ¥14.91, upside +153.1%, quality 51 out of 100. Rating: strongly undervalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range ¥11.37 – ¥120.47 · fair‑value band ¥20.57 – ¥46.29 · the ¥14.91 price screens below the ¥37.74 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Chongqing Zhifei Bio Products in your weekly email
Every Wednesday you see whether Chongqing Zhifei Bio Products is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Chongqing Zhifei Biological Products Co., Ltd., a biopharmaceutical company, engages in the research and development, production, sale, and distribution of vaccine and biological products in China.
Show moreShow less
The company offers recombinant COVID-19 vaccine; recombinant mycobacterium tuberculosis fusion protein products; group A and C meningococcal polysaccharide vaccine; ACYW135 meningococcal polysaccharide vaccine; Haemophilus Influenza type B conjugate vaccine; mycobacterium injection under the Vaccae brand; and meningococcal group A and C conjugate vaccine.
It also provides cold storage, refrigerated vehicles, and cold roll boxes; and customs clearance and registration of imported vaccines. The company was founded in 2002 and is based in Chongqing, China.
Stock analysis
Chongqing Zhifei Bio Products (300122) currently trades at ¥14.91, while our model-based Fair Value estimate is ¥37.74, implying the stock looks roughly 60% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ¥42.42 per share, and 5 of the 7 models we run sit above the ¥14.91 price.
Bear case: the Multiples group reads lowest at ¥7.52, and 2 of the 7 models stay below the price. Data coverage for this calculation is low.
Scenario range: ¥20.57 (bear) to ¥46.29 (bull), the price of ¥14.91 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Healthcare sector.
Mixed Growth: Spin-off in 2023: revenue and profit before it include the divested business. Growth is measured afresh from 2023.
Chongqing Zhifei Bio Products reported revenue of 9.0B CNY in FY2025 versus 30.7B CNY in FY2021, a compound −26.5%/yr. Reported net income was −14.7B CNY in FY2025.
Our AI-assisted moat analysis scores the competitive advantage at 19 out of 100 (medium confidence).
What moves the price
The share trades about 32% below its 52-week high and 31% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at 10% fair-value upside, at 153%, 300122 screens cheaper than that median.
Fair Value models
Bear¥20.57Fair Value ¥37.74Bull¥46.29
Price ¥14.91 · Upside +153.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2023: revenue and profit before it include the divested business. Growth is measured afresh from 2023.
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
25.6% (2020) → −33.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes more growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−4.8%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+2.9%
Yearly sales growth analysts expect, extended to five years.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about −6.4% a year for the price and +1.2% for the forecasts.
Compare Chongqing Zhifei Bio Products with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Biotechnology · 558 stocks
Beats the industry median on 5/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score51 · Above median
Fair Value upside+153.1% · Top 25%
Profitability
Return on assets−46.4% · Bottom 25%
Net margin (12 months)−179.3% · Bottom 25%
Operating margin (12 months)0.2% · Above median
Growth and dividend
Revenue growth (quarter YoY)−7.4% · Below median
Dividend yield (12 months)1.0% · Below median
Balance sheet
Debt / equity0.18× · Above median
Valuation Multiplesvs Biotechnology median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Chongqing Zhifei Bio Products Fair Value". https://www.fairvalue-calculator.com/stock/300122
Frequently asked questions
Is Chongqing Zhifei Bio Products (300122) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of ¥37.74 versus a price of ¥14.91, about +153% upside (undervalued).
What is the fair value of 300122?
Our model-based fair value for Chongqing Zhifei Bio Products is ¥37.74 (as of Nov 5, 2026), built from audited fundamentals. The current price: ¥14.91.
What is the quality score of 300122?
Chongqing Zhifei Bio Products has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Chongqing Zhifei Bio Products (300122)?
Our model-based price target is the fair value of ¥37.74 (as of Nov 5, 2026) from 7 valuation models. Cautious scenario ¥20.57, optimistic scenario ¥46.29. It is a calculation from audited fundamentals, not an analyst target.
What is the Chongqing Zhifei Bio Products stock forecast for 2026?
Our models put fair value at ¥37.74, about +153% upside versus a price of ¥14.91 (undervalued). Cautious scenario ¥20.57, optimistic scenario ¥46.29. The calculation is refreshed regularly with new filings.
What is the revenue of Chongqing Zhifei Bio Products (300122)?
Chongqing Zhifei Bio Products reported trailing-twelve-month revenue of about 7.9B CNY (latest available figure, as of Nov 5, 2026).
Does Chongqing Zhifei Bio Products pay a dividend?
Chongqing Zhifei Bio Products currently shows a dividend yield of 0.99% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Chongqing Zhifei Bio Products (300122)?
Chongqing Zhifei Bio Products has a dividend yield of 1.0%.
What growth is priced into Chongqing Zhifei Bio Products (300122)?
For today's price to be fair in a discounted-cash-flow model, Chongqing Zhifei Bio Products would have to grow free cash flow by -4.8 % per year for five years (discount rate 9.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -10.0 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 300122 use?
Our models discount Chongqing Zhifei Bio Products at 9.1 %: a base by market capitalisation (mid), damped by beta 0.40, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Chongqing Zhifei Bio Products that is -4.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.1 %) and the same formula as our fair value.
How much growth has Chongqing Zhifei Bio Products (300122) delivered so far?
Over the past 5 years revenue at Chongqing Zhifei Bio Products grew -10.0 % a year. The price currently implies free-cash-flow growth of -4.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Chongqing Zhifei Bio Products (300122) growing?
The median revenue growth in the sector is +6.2 % a year. That is the yardstick for the growth priced into Chongqing Zhifei Bio Products (-4.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Chongqing Zhifei Bio Products (300122)?
The free-cash-flow yield on the price is 12.74 %: that much free cash flow Chongqing Zhifei Bio Products produces per unit of market value. When it exceeds the discount rate of our models (9.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Chongqing Zhifei Bio Products (300122)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Chongqing Zhifei Bio Products it is ¥37.74 per share (as of Nov 5, 2026), against a price of ¥14.91. It is the blended result of 7 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Chongqing Zhifei Bio Products stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 300122 trades below its calculated fair value: price ¥14.91, fair value ¥37.74, a gap of about +153% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 300122?
No. The price is what the market pays today (¥14.91); the fair value is what the company's own numbers justify (¥37.74). For Chongqing Zhifei Bio Products the two are ¥22.83 per share apart. That gap is exactly why we show both numbers side by side.
How much is Chongqing Zhifei Bio Products worth?
The market values Chongqing Zhifei Bio Products at about 35.7B CNY (market capitalisation, as of Nov 5, 2026). Per share that is ¥14.91; our models calculate a fair value of ¥37.74 per share.
What do the bullish and bearish scenarios say about 300122?
Our models span a range for Chongqing Zhifei Bio Products: cautious scenario ¥20.57, base ¥37.74, optimistic ¥46.29 per share (as of Nov 5, 2026, price ¥14.91). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Chongqing Zhifei Bio Products (300122)?
Balance-sheet figures for Chongqing Zhifei Bio Products (as of Nov 5, 2026): return on equity −62.7%, debt of 0.18 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is 300122 from its 52-week high?
Chongqing Zhifei Bio Products trades at ¥14.91, about 32% below its 52-week high of ¥21.77 and 31% above the low of ¥11.37 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥37.74 is for.
Which stocks are comparable to Chongqing Zhifei Bio Products?
From the same area (Healthcare) we also value Vertex Pharmaceuticals Incorporated, Regeneron Pharmaceuticals, Inc, CSL Limited, argenx SE, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Chongqing Zhifei Bio Products stock attractive at the current price?
The data as of Nov 5, 2026: price ¥14.91, calculated fair value ¥37.74 (+153%), Quality Score 51/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 300122 calculated?
We run Chongqing Zhifei Bio Products through 7 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of ¥37.74 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Chongqing Zhifei Bio Products currently trades 60% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Chongqing Zhifei Bio Products (300122)?
The closing price on Nov 6, 2026 was ¥14.91. Our model-based fair value is ¥37.74, about +153% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Chongqing Zhifei Bio Products right now?
The price is below even our cautious bear case (¥20.57). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (¥20.57 to ¥46.29) leaves room in how you read the outcome.
Where does the earnings growth of Chongqing Zhifei Bio Products (300122) come from?
Earnings per share at Chongqing Zhifei Bio Products grew +42.9 % a year from 2013 to 2024. Broken into its drivers: revenue per share +48.1 %, EBIT margin −3.4 %, tax rate +0.2 %, residual (interest, one-offs) −0.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Chongqing Zhifei Bio Products
How large is the market capitalisation of Chongqing Zhifei Bio Products (300122)?
The market capitalisation of Chongqing Zhifei Bio Products is 35.7B CNY (≈ $5.4B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Chongqing Zhifei Bio Products (300122)?
The price-to-sales ratio of Chongqing Zhifei Bio Products is 4.43 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Chongqing Zhifei Bio Products (300122)?
Earnings per share at Chongqing Zhifei Bio Products are ¥−5.88. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Chongqing Zhifei Bio Products (300122)?
The dividend yield of Chongqing Zhifei Bio Products is 1.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the return on equity of Chongqing Zhifei Bio Products (300122)?
The return on equity (ROE) of Chongqing Zhifei Bio Products is −62.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Chongqing Zhifei Bio Products (300122)?
On an EBIT basis the return on assets of Chongqing Zhifei Bio Products is 15.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Chongqing Zhifei Bio Products (300122)?
The operating margin of Chongqing Zhifei Bio Products is 0.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Chongqing Zhifei Bio Products (300122)?
Revenue at Chongqing Zhifei Bio Products is growing −7.4% versus a year earlier (3y avg −38.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Chongqing Zhifei Bio Products (300122)?
Earnings per share at Chongqing Zhifei Bio Products are growing −65.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Chongqing Zhifei Bio Products (300122) carry?
The net debt of Chongqing Zhifei Bio Products is 8.9B CNY (fiscal year 2025, ≈ 2.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Chongqing Zhifei Bio Products in the live analysis
One click puts Chongqing Zhifei Bio Products on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 5, 2026