EN DE

Edan Instruments, Inc (300206) Fair Value & Analysis

Healthcare · CN · Market cap 7.7B CNY

EI Edan Instruments, Inc 300206 · SHE
Price¥12.37
Fair Value¥10.90
Upside-11.9%
Quality75/100
Watch Edan Instruments, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 16.5% net margin
Low debt · generates free cash flow
2.33% dividend yield
Ranks above peers (11/14)
Wide moat 69/100
Evidence: High Range ¥8.50 – ¥13.14 Share as image

Fair value as of: Jul 9, 2026

From 26 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥11.22 to ¥10.90 (−2.9%) since Jun 24, 2026. Share price +1.6% over the past month.

A strong business, but screening 12% overvalued on our models.

What matters now

  • Our model range runs from ¥8.50 (bear) to ¥13.14 (bull), base ¥10.90. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 75/100 (high quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥17.74 ¥7.11 Fair Value ¥10.90 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥7.11 – ¥17.74 · fair‑value band ¥8.50 – ¥13.14 · the ¥12.37 price screens above the ¥10.90 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Edan Instruments, Inc (300206) currently trades at ¥12.37, while our model-based Fair Value estimate is ¥10.90, implying the stock looks roughly 11.9% overvalued today. The Quality Score stands at 75/100 (high quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Edan Instruments, Inc generated revenue of 2.1B CNY at a net margin of 16.5%. Revenue grew 22.8% year over year. It earns a return on equity of 16.0%. The balance sheet holds a net cash position of 1.1B CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥8.50 (bear case) to ¥13.14 (bull case); at ¥12.37, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -22% fair-value upside, at -12%, 300206 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥7.85 ¥12.04 ¥18.91 80
Residual Income ¥3.63 ¥4.48 ¥9.79 76
Rev-Margin DCF ¥7.36 ¥11.25 ¥16.38 74
All 26 models by family
DCF Models
FCF DCF ¥7.93 ¥12.64 ¥20.69 38
Owner Earnings ¥8.09 ¥12.93 ¥21.20 31
5Y Revenue Exit ¥7.36 ¥11.36 ¥16.84 39
5Y EBITDA Exit ¥8.23 ¥13.18 ¥19.47 41
5Y P/E Exit ¥9.45 ¥15.74 ¥23.06 38
10Y Revenue Exit ¥7.33 ¥11.18 ¥17.17 36
10Y EBITDA Exit ¥8.07 ¥12.50 ¥19.35 37
10Y P/E Exit ¥8.86 ¥14.34 ¥22.34 35
Earnings-Based
Graham-Dodd ¥3.59 ¥17.58 ¥24.23 54
Lynch FV ¥4.72 ¥6.75 ¥8.77 50
PEG = 1.0 ¥4.72 ¥6.75 ¥8.77 46
EPV ¥6.62 ¥7.33 ¥7.94 59
Dividend Discount
Gordon GGM ¥1.82 ¥3.64 ¥5.51 70
DDM Multi-Stage ¥1.82 ¥3.14 ¥3.84 61
Multiples
P/E Multiple ¥8.70 ¥11.60 ¥14.50 63
P/S Multiple ¥6.72 ¥8.96 ¥11.20 58
P/B Multiple ¥6.72 ¥8.96 ¥11.20 55
EV/EBIT ¥9.12 ¥11.44 ¥13.77 53
EV/EBITDA ¥8.88 ¥11.12 ¥13.37 54
EV/Revenue ¥7.12 ¥9.26 ¥11.39 43
Asset-Based
NCAV (Graham) ¥1.89 ¥2.53 ¥3.78 50
Growth DCF
Growth DCF ¥7.85 ¥12.04 ¥18.91 80
Rev-Margin DCF ¥7.36 ¥11.25 ¥16.38 74
Economic Profit
Residual Income ¥3.63 ¥4.48 ¥9.79 76
ROIC Compounder ¥7.20 ¥8.76 ¥10.67 72
Growth Earnings
Growth-Adj P/E ¥7.48 ¥10.69 ¥13.89 68

Widest divergence: DCF Models (¥12.64) versus Asset-Based (¥2.53). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.1B CNY
Revenue growth (YoY) +22.8%
Net margin 16.5%
Return on equity 16.0%
Free cash flow 268M CNY FY2025
P/E ratio 22.0
More key figures
Operating margin 23.4%
EPS (TTM) ¥0.6000
Dividend yield 2.3%
EPS growth (YoY) +61.4%
Net cash 1.1B CNY FY2024

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 75/100

Of which business quality 73 · Market factors (momentum, volatility) 44

Profitability 65
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 77
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Edan Instruments, Inc. engages in the research, development, manufacture, and service of medical electronic equipment and in vitro diagnostic products in China and internationally.

Full company description

Edan Instruments, Inc. engages in the research, development, manufacture, and service of medical electronic equipment and in vitro diagnostic products in China and internationally. The company offers ECG products, including resting ECG, stress test, holter, wireless solution, and ECG workstation products; patient monitoring systems, such as modular and compact patient monitor, vital signs, telemetry and IT products; and obstetrics, pelvic floor rehabilitation, and gynecology products. It also provides ultrasound systems that include cart-based color doppler, portable color doppler, and B/W ultrasound systems; and in-vitro diagnostics, which comprise hematology and reagents. In addition, the company offers point-of-care testing systems, including blood gas and chemistry analyzers, disposable arterial blood samplers, and blood gas capillary tubes; and veterinary ultrasound, ECG, laboratory, and monitoring products. Edan Instruments, Inc. was founded in 1995 and is headquartered in Shenzhen, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Edan Instruments, Inc reported revenue of ¥2.0B in FY2025 versus ¥1.6B in FY2021, a compound +5.1%/yr. Reported net income was ¥306M in FY2025, compounding +7.2%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
2.0B CNY
Latest YoY
+9.0%
Avg. growth/yr (3Y)
+4.7%
Avg. growth/yr (5Y)
−2.9%
Avg. growth/yr (17Y)
+15.4%
Revenue +5.1%/yr
FY21 ¥1.6B
FY22 ¥1.7B
FY23 ¥1.9B
FY24 ¥1.8B
FY25 ¥2.0B
Net income +7.2%/yr
FY21 ¥231M
FY22 ¥233M
FY23 ¥221M
FY24 ¥162M
FY25 ¥306M

300206 screens 12% overvalued. Compare with Abbott Laboratories, →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Edan Instruments, Inc Fair Value". https://www.fairvalue-calculator.com/stock/300206

Peer Group

Medical Devices · 351 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 75 · Top 25%
Fair Value upside −12% · Above median
Return on equity (TTM) 16% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 23% · Top 25%
Revenue growth 23% · Top 25%
Dividend yield (TTM) 2.3% · Above median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Medical Devices median · lower = cheaper

P/E (TTM) 22.0× · Cheaper than median
P/B 3.49× · Pricier than 75% of peers
P/S (TTM) 3.66× · Pricier than median
P/FCF 4.2× · Cheaper than median
EV/EBITDA 16.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 17 · sector 0
FUTURE 100 · sector 27
PAST 64 · sector 8
HEALTH 99 · sector 97
DIVIDEND 47 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $100.68 $74.79 -26%
Stryker Corporation SYK $316.44 $186.28 -41%
Medtronic plc MDT $83.56 $65.57 -22%
Boston Scientific Corporation BSX $43.04 $38.44 -11%
Edwards Lifesciences Corporation EW $85.73 $41.02 -52%
Siemens Healthineers AG SHL €34.59 €33.87 -2%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥149.43 ¥147.63 -1%
Shanghai United Imaging Healthcare Co 688271 ¥109.00 ¥43.60 -60%
Demant A/S DEMANT kr 276.60 kr 161.17 -42%
Getinge AB GETIB kr 206.80 kr 192.14 -7%

Compare Edan Instruments, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Edan Instruments, Inc (300206) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥10.90 versus a price of ¥12.37, about −12% (overvalued).
What is the fair value of 300206?
Our model-based fair value for Edan Instruments, Inc is ¥10.90 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥12.37.
What is the quality score of 300206?
Edan Instruments, Inc has a Quality Score of 75/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Edan Instruments, Inc (300206)?
Edan Instruments, Inc reported trailing-twelve-month revenue of about 2.1B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300206?
The net profit margin of Edan Instruments, Inc is about 16.5%, meaning it keeps roughly 16.5% of revenue as net income. Based on the latest reported figures.
Does Edan Instruments, Inc pay a dividend?
Edan Instruments, Inc currently shows a dividend yield of about 2.33% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Edan Instruments, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.