EN DE

Hangzhou Sunrise Technology Co (300360) Fair Value & Analysis

Technology · CN · Market cap 6.5B CNY

HS Hangzhou Sunrise Technology Co 300360 · SHE
Price¥12.31
Fair Value¥19.62
Upside+59.4%
Quality70/100
Watch Hangzhou Sunrise Technology Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 31.4% net margin
generates free cash flow
4.69% dividend yield
Ranks above peers (10/13)
Wide moat 69/100
Evidence: High Range ¥15.44 – ¥23.42 Share as image

Fair value as of: Jul 9, 2026

From 26 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥21.72 to ¥19.62 (−9.7%) since Jun 24, 2026. Share price +6.5% over the past month.

A solid business, screening 59% undervalued on our models.

What matters now

  • The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (¥15.44). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥18.86 ¥6.26 Fair Value ¥19.62 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥6.26 – ¥18.86 · fair‑value band ¥15.44 – ¥23.42 · the ¥12.31 price screens below the ¥19.62 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hangzhou Sunrise Technology Co (300360) currently trades at ¥12.31, while our model-based Fair Value estimate is ¥19.62, implying the stock looks roughly 59.4% undervalued today. The Quality Score stands at 70/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Hangzhou Sunrise Technology Co generated revenue of 1.6B CNY at a net margin of 31.4%. Revenue declined 31.6% year over year. It earns a return on equity of 11.8%. The balance sheet holds a net cash position of 2.6B CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥15.44 (bear case) to ¥23.42 (bull case); at ¥12.31, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at 59%, 300360 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥7.71 ¥9.21 ¥16.69 76
Growth DCF ¥15.46 ¥21.42 ¥30.54 72
Gordon GGM ¥6.56 ¥13.07 ¥19.80 70
All 26 models by family
DCF Models
FCF DCF ¥15.44 ¥21.72 ¥31.57 38
Owner Earnings ¥17.84 ¥25.66 ¥37.92 31
5Y Revenue Exit ¥12.69 ¥16.71 ¥21.90 39
5Y EBITDA Exit ¥15.51 ¥22.24 ¥30.36 41
5Y P/E Exit ¥18.82 ¥28.75 ¥39.67 38
10Y Revenue Exit ¥13.42 ¥17.39 ¥22.93 36
10Y EBITDA Exit ¥15.38 ¥21.25 ¥29.54 37
10Y P/E Exit ¥17.49 ¥25.78 ¥36.82 35
Earnings-Based
Graham-Dodd ¥7.50 ¥29.10 ¥39.47 54
Lynch FV ¥7.14 ¥10.20 ¥13.26 50
PEG = 1.0 ¥7.14 ¥10.20 ¥13.26 46
EPV ¥13.20 ¥14.39 ¥15.42 59
Dividend Discount
Gordon GGM ¥6.56 ¥13.07 ¥19.80 70
DDM Multi-Stage ¥6.56 ¥11.30 ¥13.80 61
Multiples
P/E Multiple ¥16.53 ¥22.05 ¥27.56 63
P/S Multiple ¥6.15 ¥8.20 ¥10.25 58
P/B Multiple ¥14.05 ¥18.74 ¥23.42 55
EV/EBIT ¥19.54 ¥24.17 ¥28.79 53
EV/EBITDA ¥16.59 ¥20.23 ¥23.87 54
EV/Revenue ¥11.41 ¥13.87 ¥16.33 43
Asset-Based
NCAV (Graham) ¥4.04 ¥5.42 ¥8.08 50
Growth DCF
Growth DCF ¥15.46 ¥21.42 ¥30.54 72
Rev-Margin DCF ¥12.69 ¥16.73 ¥21.70 67
Economic Profit
Residual Income ¥7.71 ¥9.21 ¥16.69 76
ROIC Compounder ¥13.87 ¥16.01 ¥18.47 67
Growth Earnings
Growth-Adj P/E ¥12.45 ¥17.79 ¥23.13 68

Widest divergence: DCF Models (¥21.72) versus Asset-Based (¥5.42). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 1.6B CNY
Revenue growth (YoY) -31.6%
Net margin 31.4%
Return on equity 11.8%
Free cash flow 437M CNY FY2025
P/E ratio 13.4
More key figures
Operating margin 24.7%
EPS (TTM) ¥0.9500
Dividend yield 4.7%
EPS growth (YoY) -44.1%
Net cash 2.6B CNY FY2024

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 70 · Market factors (momentum, volatility) 30

Profitability 54
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 11
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hangzhou Sunrise Technology Co.,Ltd., together with its subsidiaries, operates in the electrical instrumentation industry in the People's Republic of China and internationally. The company offers energy meters and charging piles, as well as AMI, smart charging operations, and smart water meter solutions.

Full company description

Hangzhou Sunrise Technology Co.,Ltd., together with its subsidiaries, operates in the electrical instrumentation industry in the People's Republic of China and internationally. The company offers energy meters and charging piles, as well as AMI, smart charging operations, and smart water meter solutions. It also provides smart metering and collection systems; intelligent power terminals and systems; intelligent flow meter and systems; intelligent power distribution products and systems; IoT smart water meter and smart water services; and IoT products, such as IoT sensors and accessories, and integrated energy service solutions. In addition, the company offers electric energy metering instruments and power consumption information collection systems. Further, it engages in industry investment, manufacturing, software, and other financial activities. Hangzhou Sunrise Technology Co.,Ltd. was founded in 2001 and is headquartered in Hangzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hangzhou Sunrise Technology Co reported revenue of ¥1.7B in FY2025 versus ¥1.2B in FY2021, a compound +8.7%/yr. Reported net income was ¥567M in FY2025, compounding +15.6%/yr from FY2021.

Growth Quality 77/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.7B CNY
Latest YoY
−16.8%
Avg. growth/yr (3Y)
+3.8%
Avg. growth/yr (5Y)
+9.0%
Avg. growth/yr (16Y)
+13.4%
Revenue +8.7%/yr
FY21 ¥1.2B
FY22 ¥1.5B
FY23 ¥1.8B
FY24 ¥2.0B
FY25 ¥1.7B
Net income +15.6%/yr
FY21 ¥318M
FY22 ¥472M
FY23 ¥607M
FY24 ¥665M
FY25 ¥567M

Watch 300360: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hangzhou Sunrise Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/300360

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside +59% · Top 25%
Return on equity (TTM) 12% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 31% · Top 25%
Operating margin (TTM) 25% · Top 25%
Revenue growth -32% · Bottom 25%
Dividend yield (TTM) 4.7% · Top 25%

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 13.4× · Cheaper than 75% of peers
P/B 1.57× · Cheaper than median
P/S (TTM) 4.22× · Pricier than 75% of peers
P/FCF 2.2× · Pricier than median
EV/EBITDA 8.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 32
PAST 47 · sector 24
HEALTH 0 · sector 95
DIVIDEND 94 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Hangzhou Sunrise Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hangzhou Sunrise Technology Co (300360) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥19.62 versus a price of ¥12.31, about +59% (undervalued).
What is the fair value of 300360?
Our model-based fair value for Hangzhou Sunrise Technology Co is ¥19.62 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥12.31.
What is the quality score of 300360?
Hangzhou Sunrise Technology Co has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hangzhou Sunrise Technology Co (300360)?
Hangzhou Sunrise Technology Co reported trailing-twelve-month revenue of about 1.6B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300360?
The net profit margin of Hangzhou Sunrise Technology Co is about 31.4%, meaning it keeps roughly 31.4% of revenue as net income. Based on the latest reported figures.
Does Hangzhou Sunrise Technology Co pay a dividend?
Hangzhou Sunrise Technology Co currently shows a dividend yield of about 4.69% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hangzhou Sunrise Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.