Sinomag Technology Co Ltd (300835) fair value: what the stock is really worth
We calculate from audited financials what Sinomag Technology Co Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Structural break:
The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.
Weakest SetupStrongly overvalued and low quality.
!Fair value ¥21.79 · Strongly overvalued (−88%)
!Quality 48/100
!Expensive Growth(revenue 5y +18.2 %/yr)
✓Solidly profitable · 12.3% net margin (TTM)
!Low debt · negative free cash flow
·0.11% dividend yield
!Trails peers(5/13)
!Moderate moat50/100
!Insider activity40/100
!Evidence only low, so the estimate is less certain
Watch Sinomag Technology Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range ¥20.36 – ¥253.15 · fair‑value band ¥16.34 – ¥28.05 · the ¥187.00 price screens above the ¥21.79 fair value. Dashed = 300-day average. As of Sep 13, 2026.
Sinomag Technology Co., Ltd. engages in the research and development, production, and sale of magnetic materials and electronic components in China and internationally.
Show more
Sinomag Technology Co., Ltd. engages in the research and development, production, and sale of magnetic materials and electronic components in China and internationally. It offers manganese zinc power ferrite and high conductive ferrite; magnetic powder products, such as sendust, FeSi, and FeSi-2 core products; permanent ferrite; commutator; busbar; and microinverters. The company was founded in 1998 and is headquartered in Hefei, China.
Stock analysis
Sinomag Technology Co Ltd (300835) currently trades at ¥187.00, while our model-based Fair Value estimate is ¥21.79, implying the stock looks roughly 758.4% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥27.36 per share, and 0 of the 15 models we run sit above the ¥187.00 price.
Bear case: the DCF Models group reads lowest at ¥6.78, and 15 of the 15 models stay below the price. Evidence for this calculation is low.
Scenario range: ¥16.34 (bear) to ¥28.05 (bull), the price of ¥187.00 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Sinomag Technology Co Ltd reported revenue of 1.3B CNY in FY2025 versus 805M CNY in FY2021, a compound +12.5%/yr. Reported net income was 168M CNY in FY2025, compounding +6.5%/yr from FY2021.
Key figures
Market cap 22.3B CNY (≈ $3.3B) · P/E ratio 133.6 · P/S ratio 17.5 · EPS (TTM) ¥1.40 · Dividend yield 0.1% · Net margin 13.1% · Return on equity 13.1% · Return on assets (EBIT) 7.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 14% below its 52-week high and 386% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −35% fair-value upside, at −88%, 300835 screens richer than that median.
Fair Value models
Bear ¥16.34Fair Value ¥21.79Bull ¥28.05
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥0.8614 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+10.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.2%
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+10.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.0%
Dividend (yield on the price)0.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.9% vs 9%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 15%
2025 sits 61% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Compare Sinomag Technology Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 543 stocks
Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score48 · Below median
Fair Value upside−86% · Bottom 25%
Profitability
Return on equity (TTM)13% · Above median
Return on assets4% · Above median
Net margin (TTM)12% · Top 25%
Operating margin (TTM)10% · Above median
Growth and dividend
Revenue growth30% · Top 25%
Dividend yield (TTM)0.1% · Bottom 25%
Balance sheet
Debt / equity0.09× · Above median
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
P/E (TTM)133.6× · Priciest 25%
P/B19.56× · Priciest 25%
P/S (TTM)17.53× · Priciest 25%
EV/EBITDA94.2× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 58
PAST (return on equity)52· sector 26
HEALTH (low debt)96· sector 97
DIVIDEND (yield)2· sector 22
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Sinomag Technology Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/300835
Frequently asked questions
Is Sinomag Technology Co Ltd (300835) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of ¥21.79 versus a price of ¥187.00, about −88% upside (overvalued).
What is the fair value of 300835?
Our model-based fair value for Sinomag Technology Co Ltd is ¥21.79 (as of Sep 13, 2026), built from audited fundamentals. The current price: ¥187.00.
What is the quality score of 300835?
Sinomag Technology Co Ltd has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sinomag Technology Co Ltd (300835)?
Our model-based price target is the fair value of ¥21.79 (as of Sep 13, 2026) from 15 valuation models. Cautious scenario ¥16.34, optimistic scenario ¥28.05. It is a calculation from audited fundamentals, not an analyst target.
What is the Sinomag Technology Co Ltd stock forecast for 2026?
Our models put fair value at ¥21.79, about −88% upside versus a price of ¥187.00 (overvalued). Cautious scenario ¥16.34, optimistic scenario ¥28.05. The calculation is refreshed regularly with new filings.
What is the revenue of Sinomag Technology Co Ltd (300835)?
Sinomag Technology Co Ltd reported trailing-twelve-month revenue of about 1.4B CNY (latest available figure, as of Sep 13, 2026).
Does Sinomag Technology Co Ltd pay a dividend?
Sinomag Technology Co Ltd currently shows a dividend yield of about 0.11% relative to its recent price (as of Sep 13, 2026).
What is the intrinsic value of Sinomag Technology Co Ltd (300835)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sinomag Technology Co Ltd it is ¥21.79 per share (as of Sep 13, 2026), against a price of ¥187.00. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Sinomag Technology Co Ltd stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 300835 trades above its calculated fair value: price ¥187.00, fair value ¥21.79, a gap of about −88% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 300835?
No. The price is what the market pays today (¥187.00); the fair value is what the company's own numbers justify (¥21.79). For Sinomag Technology Co Ltd the two are ¥165.21 per share apart. That gap is exactly why we show both numbers side by side.
How much is Sinomag Technology Co Ltd worth?
The market values Sinomag Technology Co Ltd at about 22.3B CNY (market capitalisation, as of Sep 13, 2026). Per share that is ¥187.00; our models calculate a fair value of ¥21.79 per share.
What do the bullish and bearish scenarios say about 300835?
Our models span a range for Sinomag Technology Co Ltd: cautious scenario ¥16.34, base ¥21.79, optimistic ¥28.05 per share (as of Sep 13, 2026, price ¥187.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 300835?
Sinomag Technology Co Ltd trades at a price-to-earnings ratio of 133.6 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥21.79 is built from several models across several years. Other multiples: P/B 19.6, P/S 17.5, EV/EBITDA 94.2.
How solid is the balance sheet of Sinomag Technology Co Ltd (300835)?
Balance-sheet figures for Sinomag Technology Co Ltd (as of Sep 13, 2026): return on equity 13.1%, debt of 0.09 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 300835 from its 52-week high?
Sinomag Technology Co Ltd trades at ¥187.00, about 14% below its 52-week high of ¥218.00 and 386% above the low of ¥38.48 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of ¥21.79 is for.
Which stocks are comparable to Sinomag Technology Co Ltd?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Delta Electronics (Thailand) Public Company, Vertiv Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sinomag Technology Co Ltd stock attractive at the current price?
The data as of Sep 13, 2026: price ¥187.00, calculated fair value ¥21.79 (−88%), Quality Score 48/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 300835 calculated?
We run Sinomag Technology Co Ltd through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥21.79, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Sinomag Technology Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sinomag Technology Co Ltd (300835)?
The closing price on Sep 18, 2026 was ¥187.00. Our model-based fair value is ¥21.79, about −88% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sinomag Technology Co Ltd right now?
The price sits above even our optimistic bull case (¥28.05). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of Sinomag Technology Co Ltd (300835) come from?
Earnings per share at Sinomag Technology Co Ltd grew +11.9 % a year from 2013 to 2024. Broken into its drivers: revenue per share +7.9 %, EBIT margin +4.4 %, tax rate +0.7 %, residual (interest, one-offs) −1.3 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Sinomag Technology Co Ltd
How large is the market capitalisation of Sinomag Technology Co Ltd (300835)?
The market capitalisation of Sinomag Technology Co Ltd is 22.3B CNY (≈ $3.3B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sinomag Technology Co Ltd (300835)?
The price-to-sales ratio of Sinomag Technology Co Ltd is 17.5 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Sinomag Technology Co Ltd (300835)?
Earnings per share at Sinomag Technology Co Ltd are ¥1.40 (price ÷ EPS = P/E 133.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Sinomag Technology Co Ltd (300835)?
The dividend yield of Sinomag Technology Co Ltd is 0.1% (payout 14.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Sinomag Technology Co Ltd (300835)?
The net margin of Sinomag Technology Co Ltd is 13.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Sinomag Technology Co Ltd (300835)?
The return on equity (ROE) of Sinomag Technology Co Ltd is 13.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Sinomag Technology Co Ltd (300835)?
On an EBIT basis the return on assets of Sinomag Technology Co Ltd is 7.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sinomag Technology Co Ltd (300835)?
The operating margin of Sinomag Technology Co Ltd is 9.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sinomag Technology Co Ltd (300835)?
Revenue at Sinomag Technology Co Ltd is growing +30.4% versus a year earlier (3y avg +11.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sinomag Technology Co Ltd (300835)?
Earnings per share at Sinomag Technology Co Ltd are growing −3.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Sinomag Technology Co Ltd (300835) generate?
The free cash flow of Sinomag Technology Co Ltd is −127M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Sinomag Technology Co Ltd (300835) carry?
The net debt of Sinomag Technology Co Ltd is 659M CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Sinomag Technology Co Ltd in the live analysis
One click puts Sinomag Technology Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
