EN DE

Funshine Culture Group (300860) Fair Value & Analysis

Communication Services · CN · Market cap 4.9B CNY

FC Funshine Culture Group 300860 · SHE
Price¥26.48
Fair Value¥15.33
Upside-42.1%
Quality49/100
Watch Funshine Culture Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -4.5% net margin
Low debt · negative free cash flow
0.81% dividend yield
Trails peers (3/11)
Narrow moat 15/100
Evidence: Low Range ¥10.12 – ¥19.16 Share as image

Fair value as of: Jul 24, 2026

From 2 valuation models · updated 17 days ago

Share price +0.8% over the past month.

Below-average quality, and screening another 42% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥19.16). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥10.12 to ¥19.16) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥66.54 ¥19.34 Fair Value ¥15.33 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range ¥19.34 – ¥66.54 · fair‑value band ¥10.12 – ¥19.16 · the ¥26.48 price screens above the ¥15.33 fair value. Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Funshine Culture Group (300860) currently trades at ¥26.48, while our model-based Fair Value estimate is ¥15.33, implying the stock looks roughly 42.1% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Funshine Culture Group generated revenue of 233M CNY at a net margin of -4.5%. Revenue declined 5.7% year over year. It earns a return on equity of -0.3%. The balance sheet holds a net cash position of 516M CNY. Fundamentals as of Jul 24, 2026

Our scenario range runs from ¥10.12 (bear case) to ¥19.16 (bull case); at ¥26.48, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -52% fair-value upside, at -42%, 300860 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
NCAV (Graham) ¥8.29 ¥11.10 ¥16.57 50
Owner Earnings ¥2.67 ¥2.75 ¥2.89 31
All 2 models by family
DCF Models
Owner Earnings ¥2.67 ¥2.75 ¥2.89 31
Asset-Based
NCAV (Graham) ¥8.29 ¥11.10 ¥16.57 50

Widest divergence: Asset-Based (¥11.10) versus DCF Models (¥2.75). Highest evidence: NCAV (Graham) (50).

Key figures & financial health

Revenue (TTM) 233M CNY
Revenue growth (YoY) -5.7%
Net margin -4.5%
Return on equity -0.3%
Free cash flow −44.1M CNY FY2025
Operating margin -4.1%
More key figures
EPS (TTM) ¥-0.0500
Dividend yield 0.8%
EPS growth (YoY) -50.4%
Net cash 516M CNY FY2024

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 49 · Market factors (momentum, volatility) 43

Profitability 7
Margins and returns on capital today
Quality Growth 17
Are margins and returns improving?
Cashflow 30
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 31
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Funshine Culture Group Co.,Ltd. engages in the design and production services for cultural performances in China. The company is involved in the cultural celebrations or commemorative events, TV programs, performances, TV cultural evenings, corporate brand cultural activities, and opening and closing ceremonies of sports events; and tourism performances, …

Full company description

Funshine Culture Group Co.,Ltd. engages in the design and production services for cultural performances in China. The company is involved in the cultural celebrations or commemorative events, TV programs, performances, TV cultural evenings, corporate brand cultural activities, and opening and closing ceremonies of sports events; and tourism performances, evening tours, theme parks, cultural tourism complexes, and industrial parks cultural tourism project services. It also engages in scenic lighting design and production, landscape and architectural artistic lighting design, and landscape and architectural light show; content production, as well as musicals, artist management, music entertainment, and short dramas. The company was formerly known as Beijing Funshine Culture Media Co., Ltd. and changed its name to Funshine Culture Group Co.,Ltd. in March 2023. Funshine Culture Group Co.,Ltd. was founded in 2002 and is headquartered in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Funshine Culture Group reported revenue of ¥239M in FY2025 versus ¥467M in FY2021, a compound −15.4%/yr. Reported net income was −¥16.6M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
239M CNY
Latest YoY
−58.8%
Avg. growth/yr (3Y)
−9.3%
Avg. growth/yr (5Y)
−24.7%
Avg. growth/yr (12Y)
+15.1%
Revenue −15.4%/yr
FY21 ¥467M
FY22 ¥320M
FY23 ¥677M
FY24 ¥579M
FY25 ¥239M
Net income
FY21 ¥92.2M
FY22 ¥14.7M
FY23 ¥134M
FY24 ¥41.8M
FY25 −¥16.6M

300860 screens 42% overvalued. Compare with Netflix, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Funshine Culture Group Fair Value". https://www.fairvalue-calculator.com/stock/300860

Peer Group

Entertainment · 267 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Above median
Fair Value upside −42% · Below median
Return on assets -1% · Below median
Net margin (TTM) -4% · Below median
Operating margin (TTM) -4% · Below median
Revenue growth -6% · Below median
Dividend yield (TTM) 0.8% · Bottom 25%
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Entertainment median · lower = cheaper

P/B 0.23× · Cheaper than 75% of peers
P/S (TTM) 3.12× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 0 · sector 10
PAST 0 · sector 0
HEALTH 100 · sector 97
DIVIDEND 16 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc ZNFL C$6.77 C$2.96 -56%
The Walt Disney Company DIS $96.30 $89.55 -7%
Warner Bros. Discovery, Inc WBD $26.87 $9.13 -66%
Live Nation Entertainment, Inc LYV $178.44 $46.89 -74%
Universal Music Group UMG €18.91 €14.78 -22%
TKO Group TKO $184.40 $22.16 -88%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 60.49 MXN +10%
Beijing Enlight Media Co 300251 ¥11.77 ¥10.97 -7%
PT MNC Digital Entertainment Tbk, MSIN 456.00 IDR 221.09 IDR -52%
Prime Focus Limited PFOCUS ₹298.25 ₹63.45 -79%

Compare Funshine Culture Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Funshine Culture Group (300860) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of ¥15.33 versus a price of ¥26.48, about −42% (overvalued).
What is the fair value of 300860?
Our model-based fair value for Funshine Culture Group is ¥15.33 (as of Jul 24, 2026), built from audited fundamentals. The current price is ¥26.48.
What is the quality score of 300860?
Funshine Culture Group has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Funshine Culture Group (300860)?
Funshine Culture Group reported trailing-twelve-month revenue of about 233M CNY (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 300860?
The net profit margin of Funshine Culture Group is about -4.5%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Funshine Culture Group pay a dividend?
Funshine Culture Group currently shows a dividend yield of about 0.81% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Funshine Culture Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.