EN DE

Acrobiosystems Co (301080) Fair Value & Analysis

Healthcare · CN · Market cap 6.3B CNY

AC Acrobiosystems Co 301080 · SHE
Price¥64.75
Fair Value¥18.52
Upside-71.4%
Quality63/100
Watch Acrobiosystems Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 19.3% net margin
Low debt · generates free cash flow
1.60% dividend yield
Mixed vs. peers (8/14)
Moderate moat 59/100
Evidence: High Range ¥13.89 – ¥23.15 Share as image

Fair value as of: Jul 9, 2026

From 24 valuation models · updated 32 days ago

Share price +32.7% over the past month.

A solid business, but screening 71% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥23.15). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥107.39 ¥21.90 Fair Value ¥18.52 Oct 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

58‑month range ¥21.90 – ¥107.39 · fair‑value band ¥13.89 – ¥23.15 · the ¥64.75 price screens above the ¥18.52 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Acrobiosystems Co (301080) currently trades at ¥64.75, while our model-based Fair Value estimate is ¥18.52, implying the stock looks roughly 71.4% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Acrobiosystems Co generated revenue of 887M CNY at a net margin of 19.3%. Revenue grew 26.3% year over year. It earns a return on equity of 6.4%. The stock trades on a trailing P/E of 36.2. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥13.89 (bear case) to ¥23.15 (bull case); at ¥64.75, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 83% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at -71%, 301080 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥18.79 ¥29.53 ¥50.55 80
Residual Income ¥12.42 ¥12.79 ¥12.88 76
Rev-Margin DCF ¥18.18 ¥30.11 ¥53.20 74
All 24 models by family
DCF Models
FCF DCF ¥19.67 ¥27.40 ¥51.52 38
Owner Earnings ¥7.88 ¥10.97 ¥17.22 31
5Y Revenue Exit ¥17.76 ¥26.99 ¥46.34 39
5Y EBITDA Exit ¥21.72 ¥35.01 ¥61.09 41
5Y P/E Exit ¥21.50 ¥41.93 ¥69.85 38
10Y Revenue Exit ¥18.06 ¥33.54 ¥43.47 36
10Y EBITDA Exit ¥21.35 ¥41.88 ¥77.97 37
10Y P/E Exit ¥21.19 ¥41.40 ¥74.80 35
Earnings-Based
Graham-Dodd ¥6.73 ¥46.97 ¥65.91 54
Lynch FV ¥19.26 ¥27.51 ¥35.77 50
PEG = 1.0 ¥19.26 ¥27.51 ¥35.77 46
EPV ¥13.79 ¥15.13 ¥16.28 59
Multiples
P/E Multiple ¥16.34 ¥21.79 ¥27.24 63
P/S Multiple ¥12.63 ¥16.84 ¥21.05 58
P/B Multiple ¥12.63 ¥16.84 ¥21.05 55
EV/EBIT ¥20.35 ¥25.36 ¥30.37 53
EV/EBITDA ¥21.98 ¥27.53 ¥33.08 54
EV/Revenue ¥15.86 ¥20.37 ¥24.88 43
Asset-Based
NCAV (Graham) ¥7.95 ¥10.65 ¥15.90 50
Growth DCF
Growth DCF ¥18.79 ¥29.53 ¥50.55 80
Rev-Margin DCF ¥18.18 ¥30.11 ¥53.20 74
Economic Profit
Residual Income ¥12.42 ¥12.79 ¥12.88 76
ROIC Compounder ¥13.79 ¥15.13 ¥16.87 72
Growth Earnings
Growth-Adj P/E ¥24.51 ¥35.02 ¥45.52 68

Widest divergence: Growth Earnings (¥35.02) versus Asset-Based (¥10.65). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 887M CNY
Revenue growth (YoY) +26.3%
Net margin 19.3%
Return on equity 6.4%
Free cash flow 151M CNY FY2025
P/E ratio 36.2
More key figures
Operating margin 25.6%
EPS (TTM) ¥1.04
Dividend yield 1.6%
EPS growth (YoY) +21.3%

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 65 · Market factors (momentum, volatility) 57

Profitability 43
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 72
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 79
Distance to the 52-week high (market factor)
Net Issuance 43
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Acrobiosystems Co.,Ltd. engages in the development and manufacture of recombinant proteins, antibodies, and other biological reagents for pharmaceutical and biotechnology companies, and scientific research institutions. The company has a collaboration with Diagnostic Biochips Inc for neurological drug discovery and commercialization.

Full company description

Acrobiosystems Co.,Ltd. engages in the development and manufacture of recombinant proteins, antibodies, and other biological reagents for pharmaceutical and biotechnology companies, and scientific research institutions. The company has a collaboration with Diagnostic Biochips Inc for neurological drug discovery and commercialization. The company was founded in 2010 and is based in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Acrobiosystems Co reported revenue of ¥838M in FY2025 versus ¥385M in FY2021, a compound +21.5%/yr. Reported net income was ¥166M in FY2025, compounding −1.3%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
838M CNY
Latest YoY
+29.9%
Avg. growth/yr (3Y)
+20.9%
Avg. growth/yr (5Y)
+27.8%
Avg. growth/yr (6Y)
+41.8%
Revenue +21.5%/yr
FY21 ¥385M
FY22 ¥474M
FY23 ¥544M
FY24 ¥645M
FY25 ¥838M
Net income −1.3%/yr
FY21 ¥174M
FY22 ¥204M
FY23 ¥154M
FY24 ¥124M
FY25 ¥166M

301080 screens 71% overvalued. Compare with Vertex Pharmaceuticals Incorporated →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Acrobiosystems Co Fair Value". https://www.fairvalue-calculator.com/stock/301080

Peer Group

Biotechnology · 603 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −71% · Below median
Return on equity (TTM) 6% · Above median
Return on assets 3% · Top 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 26% · Top 25%
Revenue growth 26% · Top 25%
Dividend yield (TTM) 1.6% · Above median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Biotechnology median · lower = cheaper

P/E (TTM) 36.2× · Pricier than median
P/B 2.37× · Pricier than median
P/S (TTM) 7.10× · Pricier than median
P/FCF 6.2× · Pricier than median
EV/EBITDA 29.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 0
PAST 26 · sector 0
HEALTH 99 · sector 97
DIVIDEND 32 · sector 23

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $486.03 $278.78 -43%
Regeneron Pharmaceuticals, Inc REGN $664.45 $594.40 -11%
Samsung Biologics Co 207940 1,368,000 KRW 1,091,384 KRW -20%
Celltrion, Inc 068270 175,800 KRW 76,325 KRW -57%
WuXi Biologics (Cayman) Inc 2269 HK$39.54 HK$30.42 -23%
Innovent Biologics, Inc 1801 HK$86.70 HK$19.66 -77%
Sino Biopharmaceutical Limited 1177 HK$5.26 HK$3.36 -36%
ALTEOGEN Inc 196170 276,500 KRW 44,444 KRW -84%
RemeGen Co 688331 ¥134.02 ¥26.99 -80%
Biocon Limited BIOCON ₹440.70 ₹57.36 -87%

Compare Acrobiosystems Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Acrobiosystems Co (301080) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥18.52 versus a price of ¥64.75, about −71% (overvalued).
What is the fair value of 301080?
Our model-based fair value for Acrobiosystems Co is ¥18.52 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥64.75.
What is the quality score of 301080?
Acrobiosystems Co has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Acrobiosystems Co (301080)?
Acrobiosystems Co reported trailing-twelve-month revenue of about 887M CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 301080?
The net profit margin of Acrobiosystems Co is about 19.3%, meaning it keeps roughly 19.3% of revenue as net income. Based on the latest reported figures.
Does Acrobiosystems Co pay a dividend?
Acrobiosystems Co currently shows a dividend yield of about 1.60% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Acrobiosystems Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.