Camelot Electronics Technology Co (301282) Fair Value & Analysis

Technology · CN · Market cap 6.0B CNY

A solid business, but screening 65% overvalued on our models.

What matters now

• The price sits above even our optimistic bull case (¥10.71). The favourable scenario is already priced in.
• Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (4 years)

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

47‑month range ¥8.22 – ¥33.76 · fair‑value band ¥6.43 – ¥10.71 · the ¥24.35 price screens above the ¥8.57 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Camelot Electronics Technology Co (301282) currently trades at ¥24.35, while our model-based Fair Value estimate is ¥8.57, implying the stock looks roughly 64.8% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Camelot Electronics Technology Co generated revenue of 2.2B CNY at a net margin of 3.8%. Revenue grew 33.3% year over year. It earns a return on equity of 4.5%. Net debt stands at 70.4M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥6.43 (bear case) to ¥10.71 (bull case); at ¥24.35, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 53% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -65%, 301282 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Widest divergence: Growth Earnings (¥11.44) versus Asset-Based (¥5.46). Highest evidence: Residual Income (76).

Key figures & financial health

Quality Score breakdown

About the company

Camelot Electronics Technology Co.,Ltd. engages in the research, production, and sale of printed circuit boards for intelligent electric vehicles in China and internationally.

Full company description

Camelot Electronics Technology Co.,Ltd. engages in the research, production, and sale of printed circuit boards for intelligent electric vehicles in China and internationally. The company offers electric vehicle components, including power battery management system, motor controller, supper charging station, OBC, DC-DC converter, domain controller, ADAS, intelligent cabin, T-BOX, and wire controlled chassis; traditional automotive electronics, such as steering control components, tail lights, dashboard, central control system, and wireless charging module printed circuit boards. It also provides energy storage inverter, power control system, industrial control intelligent equipment, and industrial electricity meter; switch, server, IOT gateway, industrial routers, and 5G optical module; and TV, air conditioning, vending machines, printers, and ventilator printed circuit boards. The company's products are used in automotive electronics, communications and computing power, industrial control and energy storage, consumer electronics, defense and aerospace, medical devices, and other fields. The company was formerly known as Camelot (Qing Yuan) Hytec Technologies Investment Limited Company. Camelot Electronic Technology Co.,Ltd. was founded in 2006 and is based in Qingyuan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Camelot Electronics Technology Co reported revenue of ¥2.1B in FY2025 versus ¥1.3B in FY2021, a compound +11.6%/yr. Reported net income was ¥90.4M in FY2025, compounding −2.6%/yr from FY2021.

301282 screens 65% overvalued. Compare with Delta Electronics, Inc →

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation Multiples vs Electronic Components median · lower = cheaper

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Explore undervalued stocks

More undervalued Technology stocks →

Frequently asked questions

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.