Camelot Electronics Technology Co. Ltd. A (301282) fair value: what the stock is really worth
As of Sep 22, 2026: fair value of Camelot Electronics Technology Co. Ltd. A ¥12.00, price ¥46.33, upside -74.1%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Camelot Electronics Technology Co. Ltd. A for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
49‑month range ¥8.22 – ¥46.73 · fair‑value band ¥9.00 – ¥15.00 · the ¥46.33 price screens above the ¥12.00 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow Camelot Electronics Technology Co. Ltd. A in your weekly email
Every Wednesday you see whether Camelot Electronics Technology Co. Ltd. A is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Camelot Electronics Technology Co.,Ltd. engages in the research, production, and sale of printed circuit boards for intelligent electric vehicles in China and internationally.
Show more
Camelot Electronics Technology Co.,Ltd. engages in the research, production, and sale of printed circuit boards for intelligent electric vehicles in China and internationally. The company offers electric vehicle components, including power battery management system, motor controller, supper charging station, OBC, DC-DC converter, domain controller, ADAS, intelligent cabin, T-BOX, and wire controlled chassis; traditional automotive electronics, such as steering control components, tail lights, dashboard, central control system, and wireless charging module printed circuit boards. It also provides energy storage inverter, power control system, industrial control intelligent equipment, and industrial electricity meter; switch, server, IOT gateway, industrial routers, and 5G optical module; and TV, air conditioning, vending machines, printers, and ventilator printed circuit boards. The company's products are used in automotive electronics, communications and computing power, industrial control and energy storage, consumer electronics, defense and aerospace, medical devices, and other fields. The company was formerly known as Camelot (Qing Yuan) Hytec Technologies Investment Limited Company. Camelot Electronic Technology Co.,Ltd. was founded in 2006 and is based in Qingyuan, China.
Stock analysis
Camelot Electronics Technology Co. Ltd. A (301282) currently trades at ¥46.33, while our model-based Fair Value estimate is ¥12.00, implying the stock looks roughly 286.1% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥13.36 per share, and 0 of the 14 models we run sit above the ¥46.33 price.
Bear case: the Economic Profit group reads lowest at ¥4.95, and 14 of the 14 models stay below the price. Evidence for this calculation is high.
Scenario range: ¥9.00 (bear) to ¥15.00 (bull), the price of ¥46.33 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Camelot Electronics Technology Co. Ltd. A reported revenue of 2.1B CNY in FY2025 versus 1.3B CNY in FY2021, a compound +11.6%/yr. Reported net income was 90.4M CNY in FY2025, compounding −2.6%/yr from FY2021.
Key figures
Market cap 9.8B CNY (≈ $1.5B) · P/E ratio 115.8 · P/S ratio 5.08 · EPS (TTM) ¥0.4000 · Dividend yield 0.5% · Net margin 4.4% · Return on equity 4.5% · Return on assets (EBIT) 4.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (medium confidence).
What moves the price
The share trades about 1% below its 52-week high and 178% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −66% fair-value upside, at −74%, 301282 screens richer than that median.
Fair Value models
Bear ¥9.00Fair Value ¥12.00Bull ¥15.00
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥0.1361 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+28.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.1%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.5%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−5.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−6.4%
Dividend (yield on the price)0.5%
Profit margin 2019 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 6%
Compare Camelot Electronics Technology Co. Ltd. A with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 654 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score54 · Above median
Fair Value upside−74% · Bottom 25%
Profitability
Return on equity (TTM)5% · Below median
Return on assets2% · Below median
Net margin (TTM)4% · Below median
Operating margin (TTM)3% · Below median
Growth and dividend
Revenue growth33% · Top 25%
Dividend yield (TTM)0.5% · Bottom 25%
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Electronic Components median · lower = cheaper
P/E (TTM)115.8× · Priciest 25%
P/B0.85× · Cheapest 25%
P/S (TTM)0.67× · Cheaper than median
EV/EBITDA6.1× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 39
PAST (return on equity)18· sector 26
HEALTH (low debt)99· sector 95
DIVIDEND (yield)9· sector 25
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Camelot Electronics Technology Co. Ltd. A Fair Value". https://www.fairvalue-calculator.com/stock/301282
Frequently asked questions
Is Camelot Electronics Technology Co. Ltd. A (301282) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ¥12.00 versus a price of ¥46.33, about −74% upside (overvalued).
What is the fair value of 301282?
Our model-based fair value for Camelot Electronics Technology Co. Ltd. A is ¥12.00 (as of Sep 24, 2026), built from audited fundamentals. The current price: ¥46.33.
What is the quality score of 301282?
Camelot Electronics Technology Co. Ltd. A has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Camelot Electronics Technology Co. Ltd. A (301282)?
Our model-based price target is the fair value of ¥12.00 (as of Sep 24, 2026) from 14 valuation models. Cautious scenario ¥9.00, optimistic scenario ¥15.00. It is a calculation from audited fundamentals, not an analyst target.
What is the Camelot Electronics Technology Co. Ltd. A stock forecast for 2026?
Our models put fair value at ¥12.00, about −74% upside versus a price of ¥46.33 (overvalued). Cautious scenario ¥9.00, optimistic scenario ¥15.00. The calculation is refreshed regularly with new filings.
What is the revenue of Camelot Electronics Technology Co. Ltd. A (301282)?
Camelot Electronics Technology Co. Ltd. A reported trailing-twelve-month revenue of about 2.2B CNY (latest available figure, as of Sep 24, 2026).
Does Camelot Electronics Technology Co. Ltd. A pay a dividend?
Camelot Electronics Technology Co. Ltd. A currently shows a dividend yield of about 0.46% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Camelot Electronics Technology Co. Ltd. A (301282)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Camelot Electronics Technology Co. Ltd. A it is ¥12.00 per share (as of Sep 24, 2026), against a price of ¥46.33. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Camelot Electronics Technology Co. Ltd. A stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 301282 trades above its calculated fair value: price ¥46.33, fair value ¥12.00, a gap of about −74% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 301282?
No. The price is what the market pays today (¥46.33); the fair value is what the company's own numbers justify (¥12.00). For Camelot Electronics Technology Co. Ltd. A the two are ¥34.33 per share apart. That gap is exactly why we show both numbers side by side.
How much is Camelot Electronics Technology Co. Ltd. A worth?
The market values Camelot Electronics Technology Co. Ltd. A at about 9.8B CNY (market capitalisation, as of Sep 24, 2026). Per share that is ¥46.33; our models calculate a fair value of ¥12.00 per share.
What do the bullish and bearish scenarios say about 301282?
Our models span a range for Camelot Electronics Technology Co. Ltd. A: cautious scenario ¥9.00, base ¥12.00, optimistic ¥15.00 per share (as of Sep 24, 2026, price ¥46.33). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 301282?
Camelot Electronics Technology Co. Ltd. A trades at a price-to-earnings ratio of 115.8 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥12.00 is built from several models across several years. Other multiples: P/B 0.9, P/S 0.7, EV/EBITDA 6.1.
How solid is the balance sheet of Camelot Electronics Technology Co. Ltd. A (301282)?
Balance-sheet figures for Camelot Electronics Technology Co. Ltd. A (as of Sep 24, 2026): return on equity 4.5%, debt of 0.03 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is 301282 from its 52-week high?
Camelot Electronics Technology Co. Ltd. A trades at ¥46.33, about 1% below its 52-week high of ¥46.73 and 178% above the low of ¥16.67 (as of Sep 22, 2026). Distance from the high says nothing about value: that is what the fair value of ¥12.00 is for.
Which stocks are comparable to Camelot Electronics Technology Co. Ltd. A?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Hon Hai Precision Industry Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Camelot Electronics Technology Co. Ltd. A stock attractive at the current price?
The data as of Sep 24, 2026: price ¥46.33, calculated fair value ¥12.00 (−74%), Quality Score 54/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 301282 calculated?
We run Camelot Electronics Technology Co. Ltd. A through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥12.00, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Camelot Electronics Technology Co. Ltd. A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Camelot Electronics Technology Co. Ltd. A (301282)?
The closing price on Sep 22, 2026 was ¥46.33. Our model-based fair value is ¥12.00, about −74% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Camelot Electronics Technology Co. Ltd. A right now?
The price sits above even our optimistic bull case (¥15.00). The favourable scenario is already priced in. Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Camelot Electronics Technology Co. Ltd. A
How large is the market capitalisation of Camelot Electronics Technology Co. Ltd. A (301282)?
The market capitalisation of Camelot Electronics Technology Co. Ltd. A is 9.8B CNY (≈ $1.5B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Camelot Electronics Technology Co. Ltd. A (301282)?
The price-to-sales ratio of Camelot Electronics Technology Co. Ltd. A is 5.08 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Camelot Electronics Technology Co. Ltd. A (301282)?
Earnings per share at Camelot Electronics Technology Co. Ltd. A are ¥0.4000 (price ÷ EPS = P/E 115.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Camelot Electronics Technology Co. Ltd. A (301282)?
The dividend yield of Camelot Electronics Technology Co. Ltd. A is 0.5% (payout 53.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Camelot Electronics Technology Co. Ltd. A (301282)?
The net margin of Camelot Electronics Technology Co. Ltd. A is 4.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Camelot Electronics Technology Co. Ltd. A (301282)?
The return on equity (ROE) of Camelot Electronics Technology Co. Ltd. A is 4.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Camelot Electronics Technology Co. Ltd. A (301282)?
On an EBIT basis the return on assets of Camelot Electronics Technology Co. Ltd. A is 4.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Camelot Electronics Technology Co. Ltd. A (301282)?
The operating margin of Camelot Electronics Technology Co. Ltd. A is 3.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Camelot Electronics Technology Co. Ltd. A (301282)?
Revenue at Camelot Electronics Technology Co. Ltd. A is growing +33.3% versus a year earlier (3y avg +11.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Camelot Electronics Technology Co. Ltd. A (301282)?
Earnings per share at Camelot Electronics Technology Co. Ltd. A are growing −39.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Camelot Electronics Technology Co. Ltd. A (301282) generate?
The free cash flow of Camelot Electronics Technology Co. Ltd. A is −236M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Camelot Electronics Technology Co. Ltd. A (301282) carry?
The net debt of Camelot Electronics Technology Co. Ltd. A is 70.4M CNY (fiscal year 2021). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Camelot Electronics Technology Co. Ltd. A in the live analysis
One click puts Camelot Electronics Technology Co. Ltd. A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
