Gambol Pet Group (301498) Fair Value & Analysis
Consumer Defensive · CN · Market cap 16.8B CNY
Fair value as of: Jul 9, 2026
From 24 valuation models · updated 32 days ago
Share price +8.9% over the past month.
A solid business, but screening 22% overvalued on our models.
What matters now
- The model range is unusually wide (¥20.03 to ¥53.22). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (3 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.
How to read this chart
36‑month range ¥35.67 – ¥118.75 · fair‑value band ¥20.03 – ¥53.22 · the ¥42.89 price screens above the ¥33.62 fair value. Dashed = 300-day average. As of Jul 9, 2026.
Analysis
Gambol Pet Group (301498) currently trades at ¥42.89, while our model-based Fair Value estimate is ¥33.62, implying the stock looks roughly 21.6% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Gambol Pet Group generated revenue of 6.9B CNY at a net margin of 8.6%. Revenue grew 11.1% year over year. It earns a return on equity of 13.0%. The balance sheet holds a net cash position of 520M CNY. Fundamentals as of Jul 9, 2026
Our scenario range runs from ¥20.03 (bear case) to ¥53.22 (bull case); at ¥42.89, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 63% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at -22%, 301498 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 24 models by family
Widest divergence: Growth Earnings (¥57.45) versus Asset-Based (¥7.77). Highest evidence: Growth DCF (80).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 62 · Market factors (momentum, volatility) 25
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Gambol Pet Group Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of pet food products in China, Japan, South Korea, Europe, the Americas, and internationally.
Full company description
Gambol Pet Group Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of pet food products in China, Japan, South Korea, Europe, the Americas, and internationally. The company offers pet food, including reformed meat, rawhide free, natural meat and parts, freeze dried, biscuit, wet food, vegan, rawhide, and holiday products. It also provides idea and category consultancy, product development, production, testing, and packaging services. In addition, the company is involved in trading; operations management; and supply chain management. It exports its products. The company was incorporated in 2006 and is headquartered in Liaocheng, China.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Gambol Pet Group reported revenue of ¥6.8B in FY2025 versus ¥2.6B in FY2021, a compound +27.3%/yr. Reported net income was ¥673M in FY2025, compounding +48.0%/yr from FY2021.
301498 screens 22% overvalued. Compare with Nestlé India Limited →
Peer Group
Packaged Foods · 653 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Packaged Foods median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Nestlé India Limited NESTLEIND | ₹1,427 | ₹362.37 | -75% |
| Britannia Industries Limited BRITANNIA | ₹5,413 | ₹1,870 | -65% |
| Tata Consumer Products Limited TATACONSUM | ₹1,089 | ₹327.27 | -70% |
| PT Indofood CBP Sukses Makmur Tbk ICBP | 6,650 IDR | 15,757 IDR | +137% |
| Samyang Foods Co 003230 | 1,139,000 KRW | 1,010,543 KRW | -11% |
| Patanjali Foods Limited PATANJALI | ₹413.80 | ₹157.04 | -62% |
| Vietnam Dairy Products Joint Stock Company VNM | 58,500 VND | 68,259 VND | +17% |
| PT Mayora Indah Tbk, MYOR | 1,750 IDR | 2,699 IDR | +54% |
| PT Cisarua Mountain Dairy Tbk CMRY | 4,490 IDR | 4,355 IDR | -3% |
| Nongshim Co 004370 | 348,500 KRW | 530,619 KRW | +52% |
Compare Gambol Pet Group with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Frequently asked questions
Is Gambol Pet Group (301498) overvalued or undervalued?
What is the fair value of 301498?
What is the quality score of 301498?
What is the revenue of Gambol Pet Group (301498)?
What is the net profit margin of 301498?
Does Gambol Pet Group pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Gambol Pet Group and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.