EN DE

Bright LED Electronics Corp (3031) Fair Value & Analysis

Technology · TW · Market cap 4.4B TWD

BL Bright LED Electronics Corp 3031 · TW
Price23.30 TWD
Fair Value16.48 TWD
Upside-29.3%
Quality71/100
Watch Bright LED Electronics Corp for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 16.4% net margin
Low debt · generates free cash flow
4.00% dividend yield
Ranks above peers (11/14)
Narrow moat 44/100
Evidence: High Range 12.96 TWD – 20.60 TWD Share as image

Fair value as of: Jul 23, 2026

From 22 valuation models · updated 18 days ago

Share price −24.5% over the past month.

A solid business, but screening 29% overvalued on our models.

What matters now

  • A high-quality business (quality 71/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (20.60 TWD). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

34.50 TWD 13.04 TWD Fair Value 16.48 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 13.04 TWD – 34.50 TWD · fair‑value band 12.96 TWD – 20.60 TWD · the 23.30 TWD price screens above the 16.48 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bright LED Electronics Corp (3031) currently trades at 23.30 TWD, while our model-based Fair Value estimate is 16.48 TWD, implying the stock looks roughly 29.3% overvalued today. The Quality Score stands at 71/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Bright LED Electronics Corp generated revenue of 1.2B TWD at a net margin of 16.4%. Revenue grew 14.5% year over year. It earns a return on equity of 6.5%. The balance sheet holds a net cash position of 778M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 12.96 TWD (bear case) to 20.60 TWD (bull case); at 23.30 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 43% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -29%, 3031 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 21.58 TWD 27.13 TWD 36.34 TWD 80
Residual Income 13.27 TWD 13.72 TWD 14.00 TWD 76
Rev-Margin DCF 14.17 TWD 16.98 TWD 20.60 TWD 74
All 22 models by family
DCF Models
FCF DCF 20.91 TWD 26.68 TWD 37.03 TWD 38
Owner Earnings 17.64 TWD 22.21 TWD 30.41 TWD 31
5Y Revenue Exit 14.17 TWD 16.60 TWD 20.09 TWD 39
5Y EBITDA Exit 15.80 TWD 19.41 TWD 24.21 TWD 41
5Y P/E Exit 19.84 TWD 26.41 TWD 34.28 TWD 38
10Y Revenue Exit 16.67 TWD 18.69 TWD 20.70 TWD 36
10Y EBITDA Exit 17.76 TWD 20.39 TWD 23.06 TWD 37
10Y P/E Exit 20.16 TWD 24.63 TWD 28.84 TWD 35
Earnings-Based
Graham-Dodd 7.41 TWD 9.05 TWD 10.18 TWD 54
EPV 7.62 TWD 8.01 TWD 8.35 TWD 59
Multiples
P/E Multiple 16.33 TWD 21.78 TWD 27.22 TWD 63
P/S Multiple 12.36 TWD 16.48 TWD 20.60 TWD 58
P/B Multiple 13.88 TWD 18.51 TWD 23.14 TWD 55
EV/EBIT 12.50 TWD 14.95 TWD 17.40 TWD 53
EV/EBITDA 13.62 TWD 16.44 TWD 19.27 TWD 54
EV/Revenue 10.10 TWD 12.23 TWD 14.35 TWD 43
Asset-Based
NCAV (Graham) 8.44 TWD 11.31 TWD 16.88 TWD 50
Growth DCF
Growth DCF 21.58 TWD 27.13 TWD 36.34 TWD 80
Rev-Margin DCF 14.17 TWD 16.98 TWD 20.60 TWD 74
Economic Profit
Residual Income 13.27 TWD 13.72 TWD 14.00 TWD 76
ROIC Compounder 7.62 TWD 8.01 TWD 8.35 TWD 72
Growth Earnings
Growth-Adj P/E 11.56 TWD 16.51 TWD 21.46 TWD 68

Widest divergence: DCF Models (20.39 TWD) versus Earnings-Based (8.01 TWD). Highest evidence: Growth DCF (80).

Notify me when 3031 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.2B TWD
Revenue growth (YoY) +14.5%
Net margin 16.4%
Return on equity 6.5%
Free cash flow 295M TWD FY2025
P/E ratio 23.3
More key figures
Operating margin 6.2%
EPS (TTM) 1.08 TWD
Dividend yield 3.6%
EPS growth (YoY) +30.0%
Net cash 778M TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 71/100

Of which business quality 72 · Market factors (momentum, volatility) 58

Profitability 36
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 91
Earnings quality: real cash, not paper profit
Fin. Strength 97
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 59
Price trend over the last 3–12 months (market factor)
52W Momentum 55
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bright LED Electronics Corp. manufactures and sells light-emitting diodes, indicator lights, displays, and other products in China, Taiwan, Korea, the United States, and internationally.

Full company description

Bright LED Electronics Corp. manufactures and sells light-emitting diodes, indicator lights, displays, and other products in China, Taiwan, Korea, the United States, and internationally. The company offers PCBA products, such as motor, sensor, and LED light bar assemblies; LED components, including lamps, displays, SMD, PLCC, and infrared; and LED indoor, outdoor, and specialty lighting products. It also engages in the producing and processing of LED die and artificial crystals; import and export business; and PCB processing activities. The company offers its products for applications in 3C industry, lighting market, automotive market, and other industries. The company was founded in 1981 and is based in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bright LED Electronics Corp reported revenue of 1.1B TWD in FY2025 versus 1.5B TWD in FY2021, a compound −7.1%/yr. Reported net income was 189M TWD in FY2025, compounding −6.7%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.1B TWD
Latest YoY
−3.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.7%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.3%
Revenue −7.1%/yr
FY21 1.5B TWD
FY22 1.5B TWD
FY23 1.1B TWD
FY24 1.2B TWD
FY25 1.1B TWD
Net income −6.7%/yr
FY21 249M TWD
FY22 200M TWD
FY23 182M TWD
FY24 189M TWD
FY25 189M TWD

3031 screens 29% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bright LED Electronics Corp Fair Value". https://www.fairvalue-calculator.com/stock/3031

Peer Group

Electronic Components · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside −29% · Above median
Return on equity (TTM) 7% · Above median
Return on assets 2% · Below median
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) 6% · Above median
Revenue growth 15% · Above median
Dividend yield (TTM) 4.0% · Top 25%

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 23.3× · Cheaper than median
P/B 1.49× · Cheaper than median
P/S (TTM) 3.70× · Pricier than median
P/FCF 0.5× · Cheaper than 75% of peers
EV/EBITDA 26.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 73 · sector 32
PAST 26 · sector 24
HEALTH 100 · sector 95
DIVIDEND 80 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Bright LED Electronics Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bright LED Electronics Corp (3031) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 16.48 TWD versus a price of 23.30 TWD, about −29% (overvalued).
What is the fair value of 3031?
Our model-based fair value for Bright LED Electronics Corp is 16.48 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 23.30 TWD.
What is the quality score of 3031?
Bright LED Electronics Corp has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bright LED Electronics Corp (3031)?
Bright LED Electronics Corp reported trailing-twelve-month revenue of about 1.2B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 3031?
The net profit margin of Bright LED Electronics Corp is about 16.4%, meaning it keeps roughly 16.4% of revenue as net income. Based on the latest reported figures.
Does Bright LED Electronics Corp pay a dividend?
Bright LED Electronics Corp currently shows a dividend yield of about 3.64% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bright LED Electronics Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.