EN DE

TXC Corporation (3042) Fair Value & Analysis

Technology · TW · Market cap 53.4B TWD

TC TXC Corporation 3042 · TW
Price168.00 TWD
Fair Value106.14 TWD
Upside-36.8%
Quality64/100
Watch TXC Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 13.2% net margin
Low debt · generates free cash flow
Ranks above peers (10/15)
Moderate moat 55/100
Evidence: High Range 78.47 TWD – 132.67 TWD Share as image

Fair value as of: Jul 21, 2026

From 26 valuation models · updated 20 days ago

Share price −18.4% over the past month.

A solid business, but screening 37% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (132.67 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

249.00 TWD 65.83 TWD Fair Value 106.14 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 65.83 TWD – 249.00 TWD · fair‑value band 78.47 TWD – 132.67 TWD · the 168.00 TWD price screens above the 106.14 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TXC Corporation (3042) currently trades at 168.00 TWD, while our model-based Fair Value estimate is 106.14 TWD, implying the stock looks roughly 36.8% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, TXC Corporation generated revenue of 13.5B TWD at a net margin of 13.2%. Revenue grew 5.5% year over year. It earns a return on equity of 11.1%. The balance sheet holds a net cash position of 1.9B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 78.47 TWD (bear case) to 132.67 TWD (bull case); at 168.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 113% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -37%, 3042 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 83.42 TWD 116.28 TWD 162.07 TWD 80
Residual Income 42.91 TWD 48.77 TWD 74.67 TWD 76
Rev-Margin DCF 67.10 TWD 97.32 TWD 130.88 TWD 74
All 26 models by family
DCF Models
FCF DCF 81.63 TWD 117.73 TWD 170.70 TWD 38
Owner Earnings 66.74 TWD 95.55 TWD 137.82 TWD 31
5Y Revenue Exit 67.10 TWD 96.58 TWD 133.04 TWD 39
5Y EBITDA Exit 86.98 TWD 132.69 TWD 184.53 TWD 41
5Y P/E Exit 79.33 TWD 118.79 TWD 158.81 TWD 38
10Y Revenue Exit 70.19 TWD 97.88 TWD 132.74 TWD 36
10Y EBITDA Exit 84.31 TWD 122.56 TWD 170.99 TWD 37
10Y P/E Exit 79.49 TWD 113.06 TWD 151.88 TWD 35
Earnings-Based
Graham-Dodd 36.09 TWD 96.10 TWD 125.66 TWD 54
Lynch FV 18.61 TWD 26.59 TWD 34.56 TWD 50
PEG = 1.0 18.61 TWD 26.59 TWD 34.56 TWD 46
EPV 53.49 TWD 61.09 TWD 67.74 TWD 59
Dividend Discount
Gordon GGM 48.17 TWD 100.15 TWD 158.88 TWD 70
DDM Multi-Stage 48.17 TWD 74.66 TWD 102.96 TWD 61
Multiples
P/E Multiple 79.60 TWD 106.14 TWD 132.67 TWD 63
P/S Multiple 67.66 TWD 90.22 TWD 112.77 TWD 58
P/B Multiple 67.66 TWD 90.22 TWD 112.77 TWD 55
EV/EBIT 88.25 TWD 115.03 TWD 141.82 TWD 53
EV/EBITDA 101.00 TWD 132.03 TWD 163.07 TWD 54
EV/Revenue 62.06 TWD 85.27 TWD 108.49 TWD 43
Asset-Based
NCAV (Graham) 23.41 TWD 31.37 TWD 46.82 TWD 50
Growth DCF
Growth DCF 83.42 TWD 116.28 TWD 162.07 TWD 80
Rev-Margin DCF 67.10 TWD 97.32 TWD 130.88 TWD 74
Economic Profit
Residual Income 42.91 TWD 48.77 TWD 74.67 TWD 76
ROIC Compounder 54.74 TWD 66.32 TWD 80.13 TWD 72
Growth Earnings
Growth-Adj P/E 62.80 TWD 89.72 TWD 116.63 TWD 68

Widest divergence: DCF Models (113.06 TWD) versus Earnings-Based (26.59 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 13.5B TWD
Revenue growth (YoY) +5.5%
Net margin 13.2%
Return on equity 11.1%
Free cash flow 2.3B TWD FY2025
P/E ratio 30.1
More key figures
Operating margin 15.1%
EPS (TTM) 5.22 TWD
EPS growth (YoY) -3.7%
Net cash 1.9B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 65 · Market factors (momentum, volatility) 65

Profitability 48
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 68
Disciplined investing over empire-building
Low Volatility 25
Calm price path (market factor)
Momentum 84
Price trend over the last 3–12 months (market factor)
52W Momentum 76
Distance to the 52-week high (market factor)
Net Issuance 63
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

TXC Corporation engages in the research and development, design, production, and sale of crystal units and oscillator products in Taiwan and internationally. It offers ThermSym OCXO, TCXO, MHz XO, kHZ XO, Controlled Crystal Oscillators (VCXO), Temperature Sensing Crystal (TSX), MHz Crystal, and kHz Crystal.

Full company description

TXC Corporation engages in the research and development, design, production, and sale of crystal units and oscillator products in Taiwan and internationally. It offers ThermSym OCXO, TCXO, MHz XO, kHZ XO, Controlled Crystal Oscillators (VCXO), Temperature Sensing Crystal (TSX), MHz Crystal, and kHz Crystal. Its products are used in various applications, including telecom and enterprise, automotive, consumer electronics, and mobile communication. TXC Corporation was incorporated in 1983 and is headquartered in Taoyuan city, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

TXC Corporation reported revenue of 13.3B TWD in FY2025 versus 15.2B TWD in FY2021, a compound −3.3%/yr. Reported net income was 1.8B TWD in FY2025, compounding −12.8%/yr from FY2021.

Growth Quality 71/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
13.3B TWD
Latest YoY
+5.3%
Avg. growth/yr (3Y)
+0.5%
Avg. growth/yr (5Y)
+3.9%
Avg. growth/yr (23Y)
+9.2%
Revenue −3.3%/yr
FY21 15.2B TWD
FY22 13.2B TWD
FY23 10.9B TWD
FY24 12.7B TWD
FY25 13.3B TWD
Net income −12.8%/yr
FY21 3.1B TWD
FY22 2.8B TWD
FY23 1.7B TWD
FY24 2.1B TWD
FY25 1.8B TWD

3042 screens 37% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TXC Corporation Fair Value". https://www.fairvalue-calculator.com/stock/3042

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −37% · Above median
Return on equity (TTM) 11% · Above median
Return on assets 6% · Top 25%
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 15% · Top 25%
Revenue growth 6% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.08× · Lower than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 30.1× · Cheaper than median
P/B 3.35× · Pricier than median
P/S (TTM) 3.95× · Pricier than median
P/FCF 0.7× · Cheaper than median
EV/EBITDA 15.6× · Cheaper than median
PEG 1.35× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 28 · sector 32
PAST 44 · sector 24
HEALTH 96 · sector 95
DIVIDEND 0 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare TXC Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is TXC Corporation (3042) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 106.14 TWD versus a price of 168.00 TWD, about −37% (overvalued).
What is the fair value of 3042?
Our model-based fair value for TXC Corporation is 106.14 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 168.00 TWD.
What is the quality score of 3042?
TXC Corporation has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TXC Corporation (3042)?
TXC Corporation reported trailing-twelve-month revenue of about 13.5B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 3042?
The net profit margin of TXC Corporation is about 13.2%, meaning it keeps roughly 13.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track TXC Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.