EN DE

Altek Corporation (3059) Fair Value & Analysis

Technology · TW · Market cap 12.5B TWD

AC Altek Corporation 3059 · TW
Price40.80 TWD
Fair Value22.96 TWD
Upside-43.7%
Quality50/100
Watch Altek Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 4.3% net margin
Low debt · generates free cash flow
2.41% dividend yield
Ranks above peers (10/15)
Narrow moat 35/100
Evidence: High Range 17.22 TWD – 28.70 TWD Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 20 days ago

Share price −12.3% over the past month.

A solid business, but screening 44% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (28.70 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

63.00 TWD 27.05 TWD Fair Value 22.96 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 27.05 TWD – 63.00 TWD · fair‑value band 17.22 TWD – 28.70 TWD · the 40.80 TWD price screens above the 22.96 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Altek Corporation (3059) currently trades at 40.80 TWD, while our model-based Fair Value estimate is 22.96 TWD, implying the stock looks roughly 43.7% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Altek Corporation generated revenue of 8.8B TWD at a net margin of 4.3%. Revenue grew 9.0% year over year. It earns a return on equity of 5.4%. The balance sheet holds a net cash position of 2.2B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 17.22 TWD (bear case) to 28.70 TWD (bull case); at 40.80 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -45% fair-value upside, at -44%, 3059 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 35.84 TWD 43.48 TWD 56.56 TWD 80
Residual Income 24.30 TWD 24.31 TWD 22.00 TWD 76
Rev-Margin DCF 30.49 TWD 37.28 TWD 45.70 TWD 74
All 24 models by family
DCF Models
FCF DCF 34.91 TWD 42.78 TWD 57.37 TWD 38
Owner Earnings 26.77 TWD 31.44 TWD 40.11 TWD 31
5Y Revenue Exit 30.49 TWD 36.81 TWD 45.98 TWD 39
5Y EBITDA Exit 33.03 TWD 41.20 TWD 52.04 TWD 41
5Y P/E Exit 33.24 TWD 41.56 TWD 51.53 TWD 38
10Y Revenue Exit 31.70 TWD 36.57 TWD 41.71 TWD 36
10Y EBITDA Exit 33.61 TWD 39.29 TWD 45.27 TWD 37
10Y P/E Exit 33.74 TWD 39.51 TWD 44.97 TWD 35
Earnings-Based
Graham-Dodd 8.35 TWD 10.20 TWD 11.48 TWD 54
EPV 22.94 TWD 24.29 TWD 25.47 TWD 59
Dividend Discount
Gordon GGM 9.12 TWD 9.99 TWD 11.30 TWD 70
DDM Multi-Stage 9.12 TWD 11.45 TWD 14.70 TWD 61
Multiples
P/E Multiple 20.26 TWD 27.01 TWD 33.76 TWD 63
P/S Multiple 15.65 TWD 20.87 TWD 26.09 TWD 58
P/B Multiple 15.65 TWD 20.87 TWD 26.09 TWD 55
EV/EBIT 35.69 TWD 42.63 TWD 49.57 TWD 53
EV/EBITDA 34.72 TWD 41.34 TWD 47.96 TWD 54
EV/Revenue 28.90 TWD 34.91 TWD 40.93 TWD 43
Asset-Based
NCAV (Graham) 16.24 TWD 21.76 TWD 32.47 TWD 50
Growth DCF
Growth DCF 35.84 TWD 43.48 TWD 56.56 TWD 80
Rev-Margin DCF 30.49 TWD 37.28 TWD 45.70 TWD 74
Economic Profit
Residual Income 24.30 TWD 24.31 TWD 22.00 TWD 76
ROIC Compounder 22.94 TWD 24.29 TWD 25.47 TWD 72
Growth Earnings
Growth-Adj P/E 14.28 TWD 20.40 TWD 26.52 TWD 68

Widest divergence: DCF Models (39.29 TWD) versus Dividend Discount (9.99 TWD). Highest evidence: Growth DCF (80).

Notify me when 3059 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 8.8B TWD
Revenue growth (YoY) +9.0%
Net margin 4.3%
Return on equity 5.4%
Free cash flow 635M TWD FY2025
P/E ratio 33.0
More key figures
Operating margin 5.0%
EPS (TTM) 1.23 TWD
Dividend yield 2.4%
Net cash 2.2B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 51 · Market factors (momentum, volatility) 46

Profitability 28
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Altek Corporation, together with its subsidiaries, engages in the development, manufacture, and sale of automobile cameras, and medical and digital image technology application products.

Full company description

Altek Corporation, together with its subsidiaries, engages in the development, manufacture, and sale of automobile cameras, and medical and digital image technology application products. The company manufactures, produces, and sells digital still cameras and related accessories, digital camera parts, electronic product components, photo electron devices, and optical instruments; buys and sells electronic components; collects American digital imaging technology information; and provides design, business management, housing and non-residential real estate leasing, and property management services. It also provides research, development, and sale of medical electronic equipment; research design and sale of ASIC, imaging technologies, and electronic software and hardware products; research and development, manufacture, and sale of medical electronic equipment; wholesale, import, and export of related electronic products and accessories; and investment activities. The company is also involved in the export and import trade of its products. It operates in Asia, Europe, the United States, Oceania, and Taiwan. The company was formerly known as Asia Imagination Corporation and changed its name to Altek Corporation in February 1997. Altek Corporation was incorporated in 1996 and is headquartered in Hsinchu City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Altek Corporation reported revenue of 8.7B TWD in FY2025 versus 9.1B TWD in FY2021, a compound −1.1%/yr. Reported net income was 378M TWD in FY2025, compounding +13.9%/yr from FY2021.

Growth Quality 69/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
8.7B TWD
Latest YoY
+20.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−14.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.3%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.8%
Revenue −1.1%/yr
FY21 9.1B TWD
FY22 14.0B TWD
FY23 9.1B TWD
FY24 7.2B TWD
FY25 8.7B TWD
Net income +13.9%/yr
FY21 225M TWD
FY22 457M TWD
FY23 351M TWD
FY24 318M TWD
FY25 378M TWD
Character of growth · EPS growth decomposed (2014-2025) +4.8 % p.a.
Revenue per share −6.3 pp

of which total revenue −5.0 pp · buybacks/dilution −1.3 pp

EBIT margin +13.8 pp
Tax rate −2.9 pp
Residual (interest, one-offs) +0.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

3059 screens 44% overvalued. Compare with Keysight Technologies, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Altek Corporation Fair Value". https://www.fairvalue-calculator.com/stock/3059

Peer Group

Scientific & Technical Instruments · 161 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −44% · Above median
Return on equity (TTM) 5% · Below median
Return on assets 2% · Below median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 5% · Below median
Revenue growth 9% · Above median
Dividend yield (TTM) 2.4% · Above median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Scientific & Technical Instruments median · lower = cheaper

P/E (TTM) 33.0× · Cheaper than median
P/B 1.25× · Cheaper than median
P/S (TTM) 1.41× · Cheaper than median
P/FCF 0.6× · Cheaper than 75% of peers
EV/EBITDA 11.3× · Cheaper than 75% of peers
PEG 1.20× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 45 · sector 34
PAST 22 · sector 25
HEALTH 99 · sector 98
DIVIDEND 48 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Scientific & Technical Instruments stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Keysight Technologies, Inc KEYS $315.90 $84.16 -73%
Garmin Ltd GRMN $241.76 $146.67 -39%
Teledyne Technologies Incorporated TDY $635.52 $367.58 -42%
Chroma ATE Inc 2360 1,905 TWD 286.15 TWD -85%
Hexagon AB HEXAB kr 80.10 kr 52.93 -34%
MKS Inc MKSI $324.69 $77.46 -76%
AVIC Chengdu Aircraft Company 302132 ¥52.91 ¥34.47 -35%
Fortive Corporation FTV $61.78 $33.84 -45%
Trimble Inc TRMB $52.72 $24.47 -54%
Cognex Corporation CGNX $64.07 $13.75 -79%

Compare Altek Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Altek Corporation (3059) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 22.96 TWD versus a price of 40.80 TWD, about −44% (overvalued).
What is the fair value of 3059?
Our model-based fair value for Altek Corporation is 22.96 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 40.80 TWD.
What is the quality score of 3059?
Altek Corporation has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Altek Corporation (3059)?
Altek Corporation reported trailing-twelve-month revenue of about 8.8B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 3059?
The net profit margin of Altek Corporation is about 4.3%, meaning it keeps roughly 4.3% of revenue as net income. Based on the latest reported figures.
Does Altek Corporation pay a dividend?
Altek Corporation currently shows a dividend yield of about 2.21% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Altek Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.