Channel Well Technology Co Ltd (3078) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Channel Well Technology Co Ltd stock TWD 120, price TWD 40.20, upside +197.4%, quality 79 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 23.60 TWD – 95.90 TWD · fair‑value band 80.16 TWD – 155.80 TWD · the 40.20 TWD price screens below the 119.55 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Channel Well Technology Co in your weekly email
Every Wednesday you see whether Channel Well Technology Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Channel Well Technology Co.,Ltd. researches, develops, produces, sale of power supply and various electronic components in Taiwan, rest of Asia, the United States, Europe, and internationally.
Show moreShow less
It offers PC and IPC power, PoE injector and modular, open frame, adapter, AI intelligent power supply system, charger, and wireless charger. The company provides transformers, wires, heat sinks, and other components, as well as engages in the general trading business.
It serves AI industry, industrial, medical, e-sports, consumer, new energy, networking, and security monitoring industries. Channel Well Technology Co.,Ltd. was incorporated in 1983 and is headquartered in Taoyuan City, Taiwan.
Stock analysis
Channel Well Technology Co Ltd (3078) currently trades at 40.20 TWD, while our model-based Fair Value estimate is 119.55 TWD, implying the stock looks roughly 66% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 152.31 TWD per share, and 25 of the 26 models we run sit above the 40.20 TWD price.
Bear case: the Asset-Based group reads lowest at 22.70 TWD, and 1 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 80.16 TWD (bear) to 155.80 TWD (bull), the price of 40.20 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 79/100 (high quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Channel Well Technology Co Ltd reported revenue of 10.0B TWD in FY2025 versus 10.1B TWD in FY2021, a compound −0.2%/yr. Reported net income was 1.4B TWD in FY2025, compounding +9.0%/yr from FY2021.
Key figures
Market cap 9.1B TWD (≈ $278M) Micro · P/E ratio 11.3 · P/S ratio 1.25 · EPS (TTM) 3.56 TWD · Dividend yield 10.0% · Net margin 11.3% · Return on equity 12.4% · Return on assets (EBIT) 13.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 56 out of 100 (low confidence).
What moves the price
The share trades about 46% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −36% fair-value upside, at 197%, 3078 screens cheaper than that median.
Fair Value models
Bear80.16 TWDFair Value 119.55 TWDBull155.80 TWD
Price 40.20 TWD · Upside +197.4%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.81/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+16.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.8%
Start year 2020 (pandemic). Over 10 years: +5.5% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+17.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+7.4%
Dividend (yield on the price)10.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.7.4% vs 9.0%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.18% → 17%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−26.1%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −27.2% a year for the price.
Compare Channel Well Technology Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 564 stocks
Beats the industry median on 11/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score79 · Top 25%
Fair Value upside+200.0% · Top 25%
Profitability
Return on equity (12 months)12.4% · Above median
Return on assets13.5% · Top 25%
Net margin (12 months)11.3% · Top 25%
Operating margin (12 months)5.1% · Below median
Growth and dividend
Revenue growth (quarter YoY)−51.6% · Bottom 25%
Dividend yield (12 months)10.0% · Top 25%
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Channel Well Technology Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/3078
Frequently asked questions
Is Channel Well Technology Co Ltd (3078) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 119.55 TWD versus a price of 40.20 TWD, about +197% upside (undervalued).
What is the fair value of 3078?
Our model-based fair value for Channel Well Technology Co Ltd is 119.55 TWD (as of Nov 5, 2026), built from audited fundamentals. The current price: 40.20 TWD.
What is the quality score of 3078?
Channel Well Technology Co Ltd has a Quality Score of 79/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Channel Well Technology Co Ltd (3078)?
Our model-based price target is the fair value of 119.55 TWD (as of Nov 5, 2026) from 26 valuation models. Cautious scenario 80.16 TWD, optimistic scenario 155.80 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Channel Well Technology Co Ltd stock forecast for 2026?
Our models put fair value at 119.55 TWD, about +197% upside versus a price of 40.20 TWD (undervalued). Cautious scenario 80.16 TWD, optimistic scenario 155.80 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Channel Well Technology Co Ltd (3078)?
Channel Well Technology Co Ltd reported trailing-twelve-month revenue of about 7.3B TWD (latest available figure, as of Nov 5, 2026).
Does Channel Well Technology Co Ltd pay a dividend?
Channel Well Technology Co Ltd currently shows a dividend yield of 9.95% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Channel Well Technology Co Ltd (3078) and when is the ex-dividend date?
Channel Well Technology Co Ltd pays a dividend of 4.00 TWD per share a year, a dividend yield of 10.0%. The last ex-dividend date was Sep 1, 2026. A dividend has been paid every year since at least 2008. The payout ratio is 112% of earnings. Free cash flow covers the dividend 1.91 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Channel Well Technology Co Ltd (3078)?
For today's price to be fair in a discounted-cash-flow model, Channel Well Technology Co Ltd would have to grow free cash flow by -26.1 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.8 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 3078 use?
Our models discount Channel Well Technology Co Ltd at 10.3 %: a base by market capitalisation (small), damped by beta 0.38, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Channel Well Technology Co Ltd that is -26.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Channel Well Technology Co Ltd (3078) delivered so far?
Over the past 5 years revenue at Channel Well Technology Co Ltd grew +5.8 % a year. The price currently implies free-cash-flow growth of -26.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Channel Well Technology Co Ltd (3078) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Channel Well Technology Co Ltd (-26.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Channel Well Technology Co Ltd (3078)?
The free-cash-flow yield on the price is 19.01 %: that much free cash flow Channel Well Technology Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Channel Well Technology Co Ltd (3078)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Channel Well Technology Co Ltd it is 119.55 TWD per share (as of Nov 5, 2026), against a price of 40.20 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Channel Well Technology Co Ltd stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 3078 trades below its calculated fair value: price 40.20 TWD, fair value 119.55 TWD, a gap of about +197% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3078?
No. The price is what the market pays today (40.20 TWD); the fair value is what the company's own numbers justify (119.55 TWD). For Channel Well Technology Co Ltd the two are 79.35 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Channel Well Technology Co Ltd worth?
The market values Channel Well Technology Co Ltd at about 9.1B TWD (market capitalisation, as of Nov 5, 2026). Per share that is 40.20 TWD; our models calculate a fair value of 119.55 TWD per share.
What do the bullish and bearish scenarios say about 3078?
Our models span a range for Channel Well Technology Co Ltd: cautious scenario 80.16 TWD, base 119.55 TWD, optimistic 155.80 TWD per share (as of Nov 5, 2026, price 40.20 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3078?
Channel Well Technology Co Ltd trades at a price-to-earnings ratio of 11.3 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 119.55 TWD is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 10.4. Other multiples: P/B 1.2, P/S 1.2, EV/EBITDA 6.0.
How solid is the balance sheet of Channel Well Technology Co Ltd (3078)?
Balance-sheet figures for Channel Well Technology Co Ltd (as of Nov 5, 2026): return on equity 12.4%. They feed the Quality Score of 79/100, which measures business quality independently of the share price.
How far is 3078 from its 52-week high?
Channel Well Technology Co Ltd trades at 40.20 TWD, about 46% below its 52-week high of 74.20 TWD and 1% above the low of 39.85 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 119.55 TWD is for.
Which stocks are comparable to Channel Well Technology Co Ltd?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Vertiv Holdings, Delta Electronics (Thailand) Public Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Channel Well Technology Co Ltd stock attractive at the current price?
The data as of Nov 5, 2026: price 40.20 TWD, calculated fair value 119.55 TWD (+197%), Quality Score 79/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3078 calculated?
We run Channel Well Technology Co Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 119.55 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Channel Well Technology Co Ltd currently trades 66% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Channel Well Technology Co Ltd (3078)?
The closing price on Nov 9, 2026 was 40.20 TWD. Our model-based fair value is 119.55 TWD, about +197% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Channel Well Technology Co Ltd right now?
The rarer combination: high quality (79/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (80.16 TWD). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (80.16 TWD to 155.80 TWD) leaves room in how you read the outcome.
Where does the earnings growth of Channel Well Technology Co Ltd (3078) come from?
Earnings per share at Channel Well Technology Co Ltd grew +16.1 % a year from 2012 to 2023. Broken into its drivers: revenue per share +6.9 %, EBIT margin +9.4 %, tax rate −0.2 %, residual (interest, one-offs) −0.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Channel Well Technology Co Ltd
How large is the market capitalisation of Channel Well Technology Co Ltd (3078)?
The market capitalisation of Channel Well Technology Co Ltd is 9.1B TWD (≈ $278M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Channel Well Technology Co Ltd (3078)?
The price-to-sales ratio of Channel Well Technology Co Ltd is 1.25 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Channel Well Technology Co Ltd (3078)?
Earnings per share at Channel Well Technology Co Ltd are 3.56 TWD (price ÷ EPS = P/E 11.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Channel Well Technology Co Ltd (3078)?
The dividend yield of Channel Well Technology Co Ltd is 10.0% (payout 112%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Channel Well Technology Co Ltd (3078)?
The net margin of Channel Well Technology Co Ltd is 11.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Channel Well Technology Co Ltd (3078)?
The return on equity (ROE) of Channel Well Technology Co Ltd is 12.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Channel Well Technology Co Ltd (3078)?
On an EBIT basis the return on assets of Channel Well Technology Co Ltd is 13.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Channel Well Technology Co Ltd (3078)?
The operating margin of Channel Well Technology Co Ltd is 5.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Channel Well Technology Co Ltd (3078)?
Revenue at Channel Well Technology Co Ltd is growing −51.6% versus a year earlier (3y avg +15.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Channel Well Technology Co Ltd (3078)?
Earnings per share at Channel Well Technology Co Ltd are growing −81.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Channel Well Technology Co Ltd (3078) hold?
Channel Well Technology Co Ltd holds more cash than debt, 2.8B TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Channel Well Technology Co Ltd in the live analysis
One click puts Channel Well Technology Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 5, 2026