EN DE

Yjn Co (3191) Fair Value & Analysis

Technology · TW · Market cap 793M TWD

YC Yjn Co 3191 · TWO
Price18.55 TWD
Fair Value8.59 TWD
Upside-53.7%
Quality58/100
Watch Yjn Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 5.8% net margin
Low debt · negative free cash flow
Trails peers (4/11)
Narrow moat 21/100
Evidence: Medium Range 6.44 TWD – 10.73 TWD Share as image

Fair value as of: Jul 21, 2026

From 8 valuation models · updated 20 days ago

Share price −1.3% over the past month.

A solid business, but screening 54% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (10.73 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

34.40 TWD 11.40 TWD Fair Value 8.59 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 11.40 TWD – 34.40 TWD · fair‑value band 6.44 TWD – 10.73 TWD · the 18.55 TWD price screens above the 8.59 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yjn Co (3191) currently trades at 18.55 TWD, while our model-based Fair Value estimate is 8.59 TWD, implying the stock looks roughly 53.7% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Yjn Co generated revenue of 169M TWD at a net margin of 5.8%. Revenue grew 1.9% year over year. It earns a return on equity of 4.3%. The balance sheet holds a net cash position of 8.8M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 6.44 TWD (bear case) to 10.73 TWD (bull case); at 18.55 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 44% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -54%, 3191 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth-Adj P/E 7.42 TWD 10.60 TWD 13.78 TWD 68
P/E Multiple 10.61 TWD 14.14 TWD 17.68 TWD 63
Residual Income 4.64 TWD 4.92 TWD 5.34 TWD 61
All 8 models by family
DCF Models
Owner Earnings 7.45 TWD 9.41 TWD 12.70 TWD 31
Earnings-Based
Graham-Dodd 3.43 TWD 4.20 TWD 4.72 TWD 54
Multiples
P/E Multiple 10.61 TWD 14.14 TWD 17.68 TWD 63
P/S Multiple 6.44 TWD 8.59 TWD 10.73 TWD 58
P/B Multiple 6.44 TWD 8.59 TWD 10.73 TWD 55
Asset-Based
NCAV (Graham) 2.91 TWD 3.90 TWD 5.82 TWD 50
Economic Profit
Residual Income 4.64 TWD 4.92 TWD 5.34 TWD 61
Growth Earnings
Growth-Adj P/E 7.42 TWD 10.60 TWD 13.78 TWD 68

Widest divergence: Growth Earnings (10.60 TWD) versus Asset-Based (3.90 TWD). Highest evidence: Growth-Adj P/E (68).

Notify me when 3191 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 169M TWD
Revenue growth (YoY) +1.9%
Net margin 5.8%
Return on equity 4.3%
Free cash flow −94.3M TWD FY2025
P/E ratio 35.7
More key figures
Operating margin -38.4%
EPS (TTM) 0.5100 TWD
Net cash 8.8M TWD FY2024

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 56 · Market factors (momentum, volatility) 59

Profitability 39
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 54
Calm price path (market factor)
Momentum 67
Price trend over the last 3–12 months (market factor)
52W Momentum 51
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Yjn Co.,Ltd., together with its subsidiaries, engages in the production, trading, and sale of electronic components and materials in Taiwan.

Full company description

Yjn Co.,Ltd., together with its subsidiaries, engages in the production, trading, and sale of electronic components and materials in Taiwan. It is also involved in production and sale of various transformers and plastic products for computers, electronics, and household appliances; and design and manufacture of electrical wooden products, computer components, molds, and automotive hardware and plastic parts, as well as sale of self-produced products. In addition, the company produces power and electronic devices, precision punching and cavity molds, mold standard parts, and intelligent parking management equipment. Additionally, it offers technical development, technical consulting, and technical services. The company also exports its products. Yjn Co.,Ltd. was founded in 1991 and is based in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Yjn Co reported revenue of 169M TWD in FY2025 versus 285M TWD in FY2021, a compound −12.3%/yr. Reported net income was 22.0M TWD in FY2025.

Growth Quality 14/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
169M TWD
Latest YoY
−7.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.8%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.2%
Revenue −12.3%/yr
FY21 285M TWD
FY22 226M TWD
FY23 208M TWD
FY24 183M TWD
FY25 169M TWD
Net income
FY21 −33.9M TWD
FY22 −16.3M TWD
FY23 −48.3M TWD
FY24 −24.7M TWD
FY25 22.0M TWD

3191 screens 54% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yjn Co Fair Value". https://www.fairvalue-calculator.com/stock/3191

Peer Group

Electronic Components · 627 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −54% · Below median
Return on equity (TTM) 4% · Below median
Return on assets -6% · Bottom 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) -38% · Bottom 25%
Revenue growth 2% · Below median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 35.7× · Cheaper than median
P/B 3.13× · Pricier than median
P/S (TTM) 4.69× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 10 · sector 32
PAST 17 · sector 24
HEALTH 100 · sector 95
DIVIDEND 0 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Yjn Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Yjn Co (3191) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 8.59 TWD versus a price of 18.55 TWD, about −54% (overvalued).
What is the fair value of 3191?
Our model-based fair value for Yjn Co is 8.59 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 18.55 TWD.
What is the quality score of 3191?
Yjn Co has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Yjn Co (3191)?
Yjn Co reported trailing-twelve-month revenue of about 169M TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 3191?
The net profit margin of Yjn Co is about 5.8%, meaning it keeps roughly 5.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Yjn Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.