EN DE

Vaxcell-Bio Therapeutics Co (323990) Fair Value & Analysis

Healthcare · KR · Market cap 91.9B KRW

VB Vaxcell-Bio Therapeutics Co 323990 · KQ
Price4,435 KRW
Fair Value1,046 KRW
Upside-76.4%
Quality24/100
Watch Vaxcell-Bio Therapeutics Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
Low debt · negative free cash flow
Trails peers (3/8)
Narrow moat 12/100
Evidence: Low Range 690.13 KRW – 1,307 KRW Share as image

Fair value as of: Jul 21, 2026

From 1 valuation models · updated 21 days ago

Share price +4.6% over the past month.

Below-average quality, and screening another 76% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (1,307 KRW). The favourable scenario is already priced in.
  • Weak quality (24/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (690.13 KRW to 1,307 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

93,810 KRW 3,585 KRW Fair Value 1,046 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 3,585 KRW – 93,810 KRW · fair‑value band 690.13 KRW – 1,307 KRW · the 4,435 KRW price screens above the 1,046 KRW fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Vaxcell-Bio Therapeutics Co (323990) currently trades at 4,435 KRW, while our model-based Fair Value estimate is 1,046 KRW, implying the stock looks roughly 76.4% overvalued today. The Quality Score stands at 24/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at 40.4M KRW. It earns a return on equity of -20.5%. Fundamentals as of Jul 21, 2026

Our scenario range runs from 690.13 KRW (bear case) to 1,307 KRW (bull case); at 4,435 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 62% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at -76%, 323990 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 1,319 KRW 1,767 KRW 2,638 KRW 50
All 1 models by family
Asset-Based
NCAV (Graham) 1,319 KRW 1,767 KRW 2,638 KRW 50

Notify me when 323990 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 40.4M KRW
Return on equity -20.5%
Free cash flow −17.4B KRW FY2025
Operating margin -731%

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 24/100

Of which business quality 29 · Market factors (momentum, volatility) 2

Profitability 1
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 5
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 34
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Vaxcell-Bio Therapeutics Co., Ltd. develops and anticancer immunotherapy products in South Korea. The company was founded in 2010 and is headquartered in Hwasun-eup, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Vaxcell-Bio Therapeutics Co reported revenue of 7.1B KRW in FY2025 versus 0 KRW in FY2021. Reported net income was −13.3B KRW in FY2025.

Growth Quality 23/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
7.1B KRW
Latest YoY
+271.6%
Revenue
FY21 0 KRW
FY22 0 KRW
FY23 13.7M KRW
FY24 1.9B KRW
FY25 7.1B KRW
Net income
FY21 −4.8B KRW
FY22 −6.8B KRW
FY23 −10.3B KRW
FY24 −10.6B KRW
FY25 −13.3B KRW

323990 screens 76% overvalued. Compare with Vertex Pharmaceuticals Incorporated →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Vaxcell-Bio Therapeutics Co Fair Value". https://www.fairvalue-calculator.com/stock/323990

Peer Group

Biotechnology · 601 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 29 · Bottom 25%
Fair Value upside −76% · Bottom 25%
Return on assets -15% · Below median
Net margin (TTM) 0% · Above median
Revenue growth 0% · Above median
Debt / equity 0.15× · Higher than median

Valuation Multiples vs Biotechnology median · lower = cheaper

P/S (TTM) 1.59× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 93 · sector 98
DIVIDEND 0 · sector 23

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $486.03 $278.78 -43%
Regeneron Pharmaceuticals, Inc REGN $664.45 $594.40 -11%
Samsung Biologics Co 207940 1,368,000 KRW 1,091,384 KRW -20%
Celltrion, Inc 068270 175,800 KRW 76,325 KRW -57%
WuXi Biologics (Cayman) Inc 2269 HK$39.54 HK$30.42 -23%
Innovent Biologics, Inc 1801 HK$86.70 HK$19.66 -77%
Sino Biopharmaceutical Limited 1177 HK$5.26 HK$3.36 -36%
ALTEOGEN Inc 196170 276,500 KRW 44,444 KRW -84%
RemeGen Co 688331 ¥134.02 ¥26.99 -80%
Biocon Limited BIOCON ₹440.70 ₹57.36 -87%

Compare Vaxcell-Bio Therapeutics Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Vaxcell-Bio Therapeutics Co (323990) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 1,046 KRW versus a price of 4,435 KRW, about −76% (overvalued).
What is the fair value of 323990?
Our model-based fair value for Vaxcell-Bio Therapeutics Co is 1,046 KRW (as of Jul 21, 2026), built from audited fundamentals. The current price is 4,435 KRW.
What is the quality score of 323990?
Vaxcell-Bio Therapeutics Co has a Quality Score of 24/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Vaxcell-Bio Therapeutics Co (323990)?
Vaxcell-Bio Therapeutics Co reported trailing-twelve-month revenue of about 40.4M KRW (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 323990?
The net profit margin of Vaxcell-Bio Therapeutics Co is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Vaxcell-Bio Therapeutics Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.